Skip to main content
DFLI logo

DFLI · Dragonfly Energy Holdings Corp. · Financials

Track DFLI — free
$1.03 +0.00 (+0.00%) At close · Sep 11
Market Cap
$15.43M
Shares
14.98M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$58.63M +15.8%
FY2025 Revenue FY2021–FY2025
Net Income
-$69.94M -72.2%
FY2025 Net Income FY2021–FY2025
Gross Margin
26.69% +3.7pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-39.52% +11.3pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$14.80 +75%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$25.97M -261.2%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$51.89M $58.63M $50.65M $64.39M $86.25M $78M
$38.72M $42.98M $39.02M $48.95M $62.63M $48.38M
$13.17M $15.65M $11.63M $15.45M $23.62M $29.63M
26.69% 22.96% 23.99% 27.38% 37.98%
$2.92M $2.98M $5.45M $3.86M $2.76M $2.69M
$9.07M $10.18M $10.03M $12.62M $13.67M $9.85M
$21.12M $22.99M $21.91M $26.39M $41.57M $10.62M
$2.13M $2.24M $1.37M $1.24M $891K $617K
$35.77M $38.82M $37.39M $42.88M $58M $23.16M
-$22.6M -$23.17M -$25.76M -$27.43M -$34.38M $6.47M
-39.52% -50.86% -42.6% -39.86% 8.29%
-$20.47M -$20.94M -$24.39M -$26.19M -$33.49M $7.08M
$13.12M $20.27M $21.5M $16.02M $6.98M $519K
$23.72K
-$44.61M -$46.86M -$14.86M $13.59M -$6.32M -$518K
-$67.21M -$70.03M -$40.62M -$13.84M -$40.7M $5.95M
-$94K -$26K -$709K $1.61M
-$67.12M -$69.94M -$40.62M -$13.82M -$39.99M $4.34M
-119.29% -80.2% -21.46% -46.37% 5.56%
-$70.21M -$70.81M -$40.62M -$13.82M -$39.57M $4.34M
USD/shares -$0.82 -$14.80 -$59.15 -$23.60 -$93.60 $10.80
USD/shares -$0.82 -$14.80 -$59.15 -$23.60 -$93.60 $9.90
shares 4.78M 686.68K 586.52K 428.5K 395.32K
shares 4.78M 686.68K 586.52K 428.5K 419.36K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.39×
Peer median 0.88×
EV/EBIT
P/E (TTM)

Peer medians compare against the 18 similar-size Electrical Equipment & Parts companies (of 47 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Original Equipment Manufacturers $36,934,000 $27,612,000 $27,517,000
Direct to Consumers $20,696,000 $22,616,000 $36,875,000
Other $1,000,000 $417,000
Original Equipment Manufacturers Segment $15,728 $7,310 $10,285

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023
Original Equipment Manufacturers $7,119,000 $397,000 -$200,000
Direct to Consumers -$953,000 -$436,000 $6,087,000
Other -$29,339,000 -$25,720,000 -$33,316,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023
Original Equipment Manufacturers 19.3% 1.4% -0.7%
Direct to Consumers -4.6% -1.9% 16.5%
Other -2933.9% -6167.9%
Key facts CIK 1847986 CUSIP 26145B403 13F (30d) 11 filings 11 filers Visit website Investor relations