DJCO · Daily Journal Corp
$595.43
-0.97 (-0.16%)
At close · Jul 21
Market Cap
$820.34M
Shares
1.38M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$87.7M
+25.4%
FY2025
Net Income
$112.14M
+43.6%
FY2025
Operating Margin
10.86%
+5pp
FY2025
Diluted EPS
$81.41
+43.5%
FY2025
Operating Cash Flow
$13.33M
+15080.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $94.08M | $87.7M | $69.93M | $67.71M | $54.01M | $49.93M | $49.94M | $48.66M | $40.7M | $41.38M | $41.61M | $43.98M | $43.42M | $37.68M | $31.87M | $34.51M | $37.58M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $4.42M | $3.88M | — | |
| $66.88M | — | — | — | — | — | — | — | — | — | — | — | — | $33.83M | $23.19M | $23.71M | $26.14M | |
| — | — | — | — | — | — | — | — | $3.06M | $4.9M | $5.04M | $4.91M | $4.87M | $1.87M | $0 | — | — | |
| $283K | $257K | $267K | $279K | $379K | $480K | $524K | $589K | $3.68M | $5.59M | $5.71M | $5.53M | $5.52M | $576K | $503K | $535K | $613K | |
| $82.79M | $78.17M | $65.86M | $61.06M | $52.02M | $47.77M | $51.23M | $66.88M | $54.76M | $54.55M | $48.25M | $47.49M | $45.61M | $33.89M | $3.45M | $3.72M | $3.5M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $45.61M | $33.89M | $23.19M | — | — | |
| $11.29M | $9.53M | $4.07M | $6.65M | $1.99M | $2.15M | -$1.28M | -$18.22M | -$14.06M | -$13.17M | -$6.64M | -$3.51M | -$2.19M | $3.79M | $8.68M | $10.8M | $11.44M | |
| — | 10.86% | 5.82% | 9.82% | 3.68% | 4.31% | -2.57% | -37.46% | -34.54% | -31.82% | -15.96% | -7.99% | -5.04% | 10.06% | 27.24% | 31.3% | 30.44% | |
| $11.57M | $9.79M | $4.34M | $6.93M | $2.37M | $2.63M | -$759K | -$17.64M | -$10.38M | -$7.58M | -$931K | $2.02M | $3.33M | $4.37M | $9.19M | $11.34M | $12.05M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $97K | -$100K | $36K | $36K | |
| — | — | — | — | — | $69K | $3000 | $38K | $37K | $34K | $61K | $65K | $97K | $54K | — | — | — | |
| — | — | — | — | — | — | — | — | -$3.18M | — | — | $4000 | — | — | — | $1000 | — | |
| $16.82M | $150.09M | $104.28M | $28.1M | -$102.55M | $153.05M | $4.23M | -$31.48M | -$11.34M | -$8.07M | -$2.98M | -$310K | $141K | $4.57M | $7.9M | $12M | $12.27M | |
| $2.87M | $37.95M | $26.17M | $6.65M | -$26.93M | $40.15M | $185K | -$6.26M | -$19.54M | -$7.15M | -$1.94M | -$1.12M | -$490K | $790K | $2.36M | $4.16M | $4.6M | |
| $13.96M | $112.14M | $78.11M | $21.45M | -$21.45M | $112.9M | $4.04M | -$25.22M | $8.2M | -$918K | -$1.04M | $810K | $631K | $3.78M | $5.54M | $7.84M | $7.67M | |
| — | 127.86% | 111.7% | 31.68% | -39.72% | 226.14% | 8.09% | -51.83% | 20.15% | -2.22% | -2.51% | 1.84% | 1.45% | 10.03% | 17.38% | 22.72% | 20.42% | |
| — | — | $78.11M | $21.45M | — | — | — | -$25.22M | $5.73M | $34.4M | -$3.26M | -$7.77M | $23.02M | $26.12M | $22.35M | $4.21M | — | |
| USD/shares | — | $81.41 | $56.73 | $15.58 | -$54.81 | $81.77 | — | — | — | — | — | — | — | — | — | — | — |
| USD/shares | — | $81.41 | $56.73 | — | — | — | — | — | — | — | — | — | — | — | — | $5.68 | $5.56 |
| shares | — | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | — |
| shares | — | 1.38M | 1.38M | — | — | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M | 1.38M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Application median 3.37×
EV/EBIT
—
Software - Application median 19.68×
P/E (TTM)
—
Software - Application median 26.41×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Journal Technologies | $69,938,000 | $53,105,000 | $51,456,000 | $38,087,000 | $34,494,000 | $35,247,000 | $31,562,000 |
| Traditional Business | $17,762,000 | $16,826,000 | $16,253,000 | $15,922,000 | $15,431,000 | $14,695,000 | $17,093,000 |
By Geography (USD)
| Component | FY2025 |
|---|---|
| Non Us | $11,855,000 |
| Australia | $10,067,000 |
| Canada | $686,000 |
| Guam | $674,000 |
| Northern Mariana Islands | $428,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| License And Maintenance | $31,720,000 | $28,265,000 | $23,503,000 | $19,192,000 | $21,044,000 | $21,647,000 | $20,179,000 |
| Consulting Fees | $22,735,000 | $15,086,000 | $19,776,000 | $11,865,000 | $6,319,000 | $7,718,000 | $5,539,000 |
| Service Other | $15,483,000 | $9,754,000 | $8,177,000 | $7,030,000 | $7,131,000 | $5,882,000 | $5,844,000 |
| Advertising | $10,081,000 | $9,325,000 | $8,955,000 | $8,591,000 | $8,171,000 | $7,104,000 | $9,132,000 |
| Subscription And Circulation | $4,269,000 | $4,462,000 | $4,403,000 | $4,394,000 | $4,576,000 | $5,090,000 | $5,249,000 |
| Advertising Service Fees and Other | $3,412,000 | $3,039,000 | $2,895,000 | $2,937,000 | $2,684,000 | $2,501,000 | $2,712,000 |
| Admission | — | — | $8,177,000 | $7,030,000 | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Journal Technologies | $12,660,000 | $2,491,000 | $4,971,000 | $1,287,000 | $1,709,000 | -$771,000 | -$18,336,000 |
| Traditional Business | -$165,000 | $1,974,000 | $1,681,000 | $702,000 | $443,000 | -$512,000 | $112,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Journal Technologies | 18.1% | 4.7% | 9.7% | 3.4% | 5% | -2.2% | -58.1% |
| Traditional Business | -0.9% | 11.7% | 10.3% | 4.4% | 2.9% | -3.5% | 0.7% |
Key facts
CIK
783412
CUSIP
233912104
13F (30d)
12 filings
12 filers
Visit website
Investor relations