DOUG · Douglas Elliman Inc.
$1.71
-0.01 (-0.29%)
At close · Jul 24
Market Cap
$155.45M
Shares
90.91M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.03B
+3.8%
FY2025
Net Income
$15.22M
+119.9%
FY2025
Operating Margin
4.4%
+11.3pp
FY2025
Diluted EPS
$0.17
+118.7%
FY2025
Operating Cash Flow
-$13.88M
+46.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $993.99M | $1.03B | $995.63M | $955.58M | $1.15B | $1.35B | $773.99M | $784.11M | |
| $78.71M | $80.71M | $82.61M | $83.67M | $85.76M | $77.17M | $64.1M | $76.9M | |
| $106.82M | $110.95M | $117.77M | $125.45M | $131.42M | $92.8M | $76.13M | $96.54M | |
| — | $652K | $657K | $702K | $755K | $416K | $164K | $182K | |
| $8.48M | $8.38M | $7.74M | $8.03M | $8.01M | $8.56M | $8.54M | $8.64M | |
| $1.68M | $1.64M | $1.04M | $2.38M | $0 | $0 | $2.17M | — | |
| $33.32M | $45.48M | -$68.83M | -$64.5M | -$4.54M | $102.1M | -$49.29M | -$3.48M | |
| — | 4.4% | -6.91% | -6.75% | -0.39% | 7.55% | -6.37% | -0.44% | |
| $41.8M | $53.86M | -$61.09M | -$56.47M | $3.47M | $110.66M | -$40.75M | $5.16M | |
| $3.54M | $5.07M | $2.94M | $28K | $148K | — | — | — | |
| $573K | $187K | $36K | -$168K | -$563K | -$278K | -$225K | $8.47M | |
| $1.23M | $1.23M | $5.29M | $633K | $2.84M | $265K | $0 | $0 | |
| $7.88M | $17.87M | -$75.89M | -$58.22M | $104K | $100.79M | -$46.33M | $8.81M | |
| $3.56M | $3.56M | $1.12M | -$15.05M | $6.5M | $2.13M | $44K | $354K | |
| $4.93M | $15.22M | -$76.32M | -$42.55M | -$5.62M | $98.84M | -$46.37M | $8.46M | |
| — | 1.47% | -7.67% | -4.45% | -0.49% | 7.3% | -5.99% | 1.08% | |
| -$610K | -$909K | -$686K | -$614K | -$777K | -$186K | $0 | $0 | |
| $4.22M | $14.51M | -$76.32M | -$42.86M | -$6.33M | $98.83M | -$46.37M | $8.46M | |
| USD/shares | — | $0.17 | -$0.91 | -$0.52 | -$0.08 | $1.21 | -$0.57 | $0.10 |
| USD/shares | — | $0.17 | -$0.91 | -$0.52 | -$0.08 | $1.21 | -$0.57 | $0.10 |
| shares | — | 84.6M | 83.5M | 82.25M | 81.61M | 81.61M | 81.61M | 81.61M |
| shares | — | 84.6M | 83.5M | 82.25M | 81.61M | 81.61M | 81.61M | 81.61M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $20.47M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Real Estate Services median 1.05×
EV/EBIT
—
Real Estate Services median 15.59×
P/E (TTM)
34.20×
Real Estate Services median 34.20×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Single Reportable Segment | $1,033,055,000 | $995,627,000 | $955,578,000 | — | — | — | — |
| Real Estate Brokerage | — | — | — | $1,153,177,000 | $1,353,138,000 | $773,987,000 | $784,108,000 |
| Corporate And Other | — | — | — | $0 | — | — | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| New York City Standard Metropolitan Statistical Area | $331,785,000 | $326,617,000 | $335,620,000 | $451,797,000 | $482,134,000 | $247,075,000 | $376,600,000 |
| Southeast Region | $296,042,000 | $284,507,000 | $250,738,000 | — | — | — | — |
| Northeast Region | $208,083,000 | $191,058,000 | $179,649,000 | — | — | — | — |
| West Region | $197,095,000 | $193,445,000 | $189,571,000 | — | — | — | — |
| Non Us | $50,000 | $0 | $0 | — | — | — | — |
| Northeast | — | — | — | $210,422,000 | $251,539,000 | $207,437,000 | $171,677,000 |
| Southeast | — | — | — | $277,335,000 | $387,498,000 | $182,485,000 | $126,181,000 |
| West | — | — | — | $213,623,000 | $231,967,000 | $136,990,000 | $109,650,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Commission and Other Brokerage Income Existing Home Sales | $909,456,000 | $878,775,000 | $849,874,000 | $1,028,480,000 | $1,210,469,000 | $686,389,000 | $669,489,000 |
| Commission and Other Brokerage Income Development Marketing | $80,386,000 | $67,782,000 | $56,195,000 | $71,405,000 | $81,947,000 | $47,362,000 | $72,925,000 |
| Property Management Income | $31,592,000 | — | — | — | $37,345,000 | $35,115,000 | — |
| Property Management | $31,592,000 | $36,785,000 | $35,542,000 | $36,022,000 | $37,345,000 | $35,115,000 | $35,461,000 |
| Other Ancillary Services | $11,621,000 | $12,285,000 | $13,967,000 | $17,270,000 | $23,377,000 | $5,121,000 | — |
| Escrow and Title Fees | — | — | — | — | $23,377,000 | $5,121,000 | — |
| Title Fees | — | — | — | — | $23,377,000 | $5,121,000 | $6,233,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Single Reportable Segment | $45,482,000 | -$68,826,000 | -$64,497,000 | — | — | — | — |
| Real Estate Brokerage | — | — | — | $21,993,000 | $102,098,000 | -$49,285,000 | -$3,480,000 |
| Corporate And Other | — | — | — | -$26,534,000 | — | — | — |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Single Reportable Segment | 4.4% | -6.9% | -6.7% | — | — | — | — |
| Real Estate Brokerage | — | — | — | 1.9% | 7.5% | -6.4% | -0.4% |
Key facts
CIK
1878897
CUSIP
25961D105
13F (30d)
23 filings
23 filers
Visit website
Investor relations