Skip to main content
DROR logo

DROR · Dror Ortho-Design, Inc.

Track DROR — free
$0.01 At close · Aug 18
Market Cap
$9.48M
Shares
977.00M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$2568 +156.8%
FY2021 Revenue FY2020–FY2021
Net Income
-$2.54M +55.9%
FY2025 Net Income FY2018–FY2025
Operating Margin
-6631.7% +10139pp
FY2021 Operating Margin FY2020–FY2021
Diluted EPS
$0.00 +100%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$2.06M +24.9%
FY2025 Operating Cash Flow FY2018–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
$2568 $1000
$521.41K $815.9K $1.54M $1.06M $850.68K
$1.39M $1.37M $1.44M $1.06M $814.65K $97.46K $87.38K $82.48K $80.73K
$1.91M $2.22M $5.22M $4.38M $1.69M $172.87K $168.71K $133.86K $115.69K
-$1.91M -$2.22M -$5.22M -$4.38M -$1.69M -$170.3K -$167.71K -$133.86K -$115.69K
-6631.7% -16770.7%
$14 $207 $279 $239 $174
-$565.25K -$321.9K -$551.99K $810.78K $1742 -$207 -$279 -$239 -$174
-$2.47M -$2.54M -$5.78M -$3.57M -$1.68M -$170.51K -$167.99K -$134.1K -$115.86K
$75 $75
-$2.47M -$2.54M -$5.78M -$3.57M -$1.68M -$170.51K -$167.99K -$134.18K -$115.94K
-6639.76% -16798.6%
USD/shares $0.00 $0.00 -$0.01 -$0.01 $0.00 $0.00 $0.00
USD/shares $0.00 $0.00 -$0.01 -$0.01 $0.00 $0.00 $0.00
shares 957M 672.51M 296.66M 437.74M 202.31M 202.31M 202.31M 202.31M
shares 957M 672.51M 296.66M 437.74M 202.31M 202.31M 202.31M 202.31M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Personal Services median 2.55×
EV/EBIT
Personal Services median 14.24×
P/E (TTM)
Personal Services median 21.77×
Key facts CIK 1282980 Visit website