Skip to main content
$4.37
Market Cap
$17.17M
Shares
5.47M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$12.81M -7.6%
FY2025 Revenue FY2021–FY2025
Net Income
-$17.33M -56.8%
FY2025 Net Income FY2021–FY2025
Gross Margin
-1.59% -18.3pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-123.34% -56.4pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$5,293.80 +82.8%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$11.8M -38.6%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$13.43M $12.81M $13.86M $14.05M $11.55M $10.51M
$13.01M $11.55M $13.23M $11.19M $9.86M
-$204K $2.31M $822K $364K $648K
-1.59% 16.68% 5.85% 3.15% 6.17%
$15.89M $15.6M $11.59M $10.01M $9.37M $5.61M
$15.53M $3.33M $3333 $0 $24.74K
$1.92M $1.08M $1.49M $959K
-$19.55M -$15.8M -$9.28M -$9.87M -$9M
-123.34% -66.93% -70.28% -77.94%
-$13.88M -$8.2M -$8.38M -$8.05M
$1.13M $1.42M $1.22M $390K $2.03M $617K
-$1.48M -$1.53M -$1.78M -$315K -$3.45M
$0 $0 $0 $0
-$17.68M -$17.33M -$11.05M -$10.19M -$12.45M -$5.54M
-135.3% -79.75% -72.52% -107.8% -52.71%
USD/shares -$5,293.80 -$30,852.90 -$693,805.50
shares 6394.2889 483.7111 14.68K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Farm Products median 0.55×
EV/EBIT
P/E (TTM)
Farm Products median 23.92×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Herbs Produce Floral $11,417,000 $12,186,000 $12,340,000
Vitamins and Supplements $1,393,000 $1,671,000 $1,709,000 $1,385,000
Herbs Produce $10,167,000
Key facts CIK 1809750 CUSIP 28059P501 13F (30d) 1 filings 1 filers Visit website Investor relations