Skip to main content
$1.49 +0.02 (+1.36%) At close · Jul 24
Market Cap
$132.40M
Shares
88.86M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$206.36M -14.7%
FY2025 Revenue FY2008–FY2025
Net Income
-$154.16M -1076.5%
FY2025 Net Income FY2008–FY2025
Gross Margin
62.88% -0.5pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
-59.22% -68.9pp
FY2025 Operating Margin FY2008–FY2025
Diluted EPS
-$1.75 -1066.7%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$62.24M -34.6%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$206.36M $206.36M $241.94M $227.91M $209.38M $169.15M $176M $176.75M $291.73M $280.28M $313.26M $306.43M $288.64M $263.02M $254.79M $234.73M $253.13M $256.55M $268.71M
$76.6M $88.7M $79.83M $74M $60.78M $62.98M $115.58M $105.59M $105.4M $115.01M
$129.76M $153.23M $148.08M $135.38M $108.37M $113.02M $113.42M $186.14M $174.88M
62.88% 63.34% 64.97% 64.66% 64.07% 64.22% 64.17% 63.8% 62.39%
$54.59M $24.97M $25.89M $28.26M $27.54M $23.95M $26.07M $22.09M $22.58M $19.55M $20.12M $19.64M $17.54M $15.49M $15.73M $14.41M $13.12M $12.11M
$78.16M $95.94M $88.95M $91.72M $95.56M $120.03M $141.18M $121.23M $112.06M $108.41M $108.94M $96.01M $97.9M $103.93M $100.53M $95.75M $94.45M $86.9M
$111.72M $0 $41.86M $0 $0 $0 $8.37M $1.89M $33.15M $5.91M $0 $0 $0 $14.53M $0 $0
$328.57M $218.47M $250.97M $211.1M $173.74M $163.41M $187.23M $241.39M $262.56M $243.47M $249.26M $225.06M $197.83M $187.37M $187.89M $178.8M $179.96M $185.31M
-$122.21M $23.47M -$23.06M -$1.72M -$4.59M -$2.42M $49.48M $52.83M $42.63M $171.5M $148.28M $64.15M $65.19M $67.42M $46.85M $74.33M $76.59M $83.4M
-59.22% 9.7% -10.12% -0.82% -2.72% -1.37% 28% 18.11% 15.21% 54.75% 48.39% 22.22% 24.79% 26.46% 19.96% 29.37% 29.86% 31.04%
-$44.05M $119.4M $65.89M $90M $90.97M $117.61M $190.66M $174.06M $154.69M $279.91M $257.21M $160.16M $163.09M $171.35M $147.37M $170.08M $171.04M $170.29M
$31.95M $37.84M $30.43M $24.94M $34.06M $37.31M $53.73M $50.5M $46.79M $53.13M $59.55M $59.79M $63.57M $60.63M $61.4M $66.97M $72.69M $74.1M
-$31.95M -$36.57M -$29.91M -$29.15M -$48.55M -$37.9M -$53.73M -$51.68M -$46.2M -$52.21M -$59.09M -$59.08M -$65.38M -$59.65M -$61.23M -$74.94M -$66.87M -$78.59M
$0 $0 $46.44M -$15.01M $398.99M $2.5M $24.92M $101.7M $22.14M $5.12M $97.49M $21.6M $13.3M
$0 $0 -$84K -$615K $134K $117K $0
-$154.16M -$154.16M -$13.1M -$52.98M -$30.87M $16.38M -$15.68M $383.55M $25.63M $19.67M $119.34M $89.74M $111.64M $37.35M $23.71M $104.88M $37.43M $40.75M $27.08M
-74.71% -5.42% -23.24% -14.74% 9.69% -8.91% 217% 8.79% 7.02% 38.1% 29.29% 38.68% 14.2% 9.3% 44.68% 14.79% 15.88% 10.08%
$0 $0 -$56K -$51K -$553K -$38K $0 $0 $494K $133K $203K $211K
-$154.42M -$13.39M -$53.23M -$31.1M
-$151.87M -$13.21M -$51.7M -$26.01M $27.86M -$48.07M $375.53M $26.05M $21.48M $127.5M $89.19M $111.64M $37.35M $23.71M $106.35M $37.71M
USD/shares -$1.75 -$0.15 -$0.61 -$0.36 $0.19 -$0.20 $4.75 $0.32 $0.25 $1.65 $1.31 $1.67 $0.55 $0.35 $1.58 $0.60 $0.71 $0.55
USD/shares -$1.75 -$0.15G -$0.61 -$0.36G $0.19 -$0.20G $4.75 $0.32 $0.25 $1.65 $1.31 $1.67 $0.55 $0.35 $1.58 $0.60 $0.71 $0.55
shares 88.09M 87.92M 87.74M 87.39M 84.54M 82.35M 80.26M 78.96M 76.82M 72.16M 68.18M 66.8M 66.58M 66.24M 65.98M 62.14M 56.89M 49.14M
shares 88.09M 87.92M 87.74M 87.39M 84.54M 82.35M 80.26M 79.04M 76.82M 72.34M 68.31M 66.84M 66.58M 66.38M 65.98M 62.14M 56.97M 49.22M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $1.54B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
REIT - Residential median 31.56×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
Residential Segment $223,638,000 $209,311,000 $190,500,000 $145,138,000
Multifamily Segment $209,311,000 $190,500,000 $150,965,000
Corporate And Other $18,600,000 $18,880,000 $18,186,000 $30,866,000 $50,551,000
Multifamily Segment $95,194,000 $95,250,000
Office Segment $178,474,000 $167,438,000
Residential Segment $126,197,000
Key facts CIK 104894 CUSIP 939653101 13F (30d) 28 filings 28 filers Visit website Investor relations