ENTG · Entegris Inc
$138.25
-5.41 (-3.77%)
At close · Aug 24
Market Cap
$21.95B
Shares
152.80M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.2B
-1.4%
FY2025
Net Income
$235.6M
-19.5%
FY2025
Gross Margin
44.42%
-1.4pp
FY2025
Operating Margin
14.26%
-2.2pp
FY2025
Diluted EPS
$1.55
-19.7%
FY2025
Operating Cash Flow
$695.4M
+10.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $3.33B | $3.2B | $3.24B | $3.52B | $3.28B | $2.3B | $1.86B | $1.59B | $1.55B | $1.34B | $1.18B | $1.08B | $962.07M | $693.46M | $715.9M | $749.26M | $688.42M | $398.64M | |
| — | $1.81B | $1.78B | $1.75B | $2.03B | $1.89B | $1.24B | $1.01B | $879.41M | $830.67M | $733.55M | $666.58M | $610.89M | $585.39M | $399.25M | $408.52M | $423.33M | $377.77M | $260.83M | |
| — | $1.51B | $1.42B | $1.49B | $1.5B | $1.4B | $1.06B | $849.72M | $711.65M | $719.83M | $608.99M | $508.69M | $470.23M | $376.68M | $294.21M | $307.38M | $325.93M | $310.64M | $137.81M | |
| — | — | 44.42% | 45.87% | 42.5% | 42.55% | 46.09% | 45.7% | 44.73% | 46.43% | 45.36% | 43.28% | 43.49% | 39.15% | 42.43% | 42.94% | 43.5% | 45.12% | 34.57% | |
| — | $318M | $329M | $316.1M | $277.3M | $228.99M | $167.63M | $136.06M | $121.14M | $118.46M | $106.95M | $106.99M | $105.9M | $87.71M | $55.32M | $50.94M | $47.98M | $43.93M | $35.04M | |
| — | $476.3M | $450.6M | $446.6M | $576.2M | $543.49M | $292.41M | $265.13M | $284.81M | $246.53M | $216.19M | $201.9M | $198.91M | $231.83M | $137.12M | $147.41M | $140.85M | $147.05M | $117M | |
| — | $184.7M | $184.4M | $190.1M | $214.5M | $143.95M | $47.86M | $53.09M | $66.43M | $62.15M | $44.02M | $44.26M | $47.35M | $37.07M | $9.35M | $9.59M | $10.23M | $13.23M | $19.24M | |
| — | $172.6M | $205.3M | $188.1M | $172.7M | $135.37M | $138.17M | $136.52M | $141.4M | $127.27M | $102.23M | $99.89M | $101.65M | $83.7M | $38.82M | $37.61M | $37.06M | $41.2M | $50.13M | |
| — | $23.7M | $29.7M | $29.7M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $15.46M | |
| — | $723.1M | $716.9M | $704.4M | $669.8M | $582.01M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $533.7M | $455.9M | $533.9M | $499.2M | $479.98M | $551.77M | $395.45M | $239.28M | $292.69M | $241.82M | $155.54M | $118.07M | $21.35M | $94.24M | $99.44M | $126.88M | $106.43M | -$48.93M | |
| — | — | 14.26% | 16.47% | 14.17% | 14.62% | 24% | 21.27% | 15.04% | 18.88% | 18.01% | 13.23% | 10.92% | 2.22% | 13.59% | 13.89% | 16.93% | 15.46% | -12.27% | |
| — | $706.3M | $661.2M | $722M | $671.9M | $615.35M | $689.94M | $531.97M | $380.68M | $419.96M | $344.05M | $255.42M | $219.72M | $105.06M | $133.05M | $137.05M | $163.94M | $147.63M | $1.2M | |
| — | $193.9M | $199.8M | $215.22M | $312.38M | $212.67M | $41.24M | $48.6M | $46.96M | $34.09M | $32.34M | $36.85M | $38.67M | $33.36M | $153K | $271K | $886K | $3.6M | $9.44M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $281K | $227K | $82K | $225K | |
| — | -$17.5M | -$9.4M | -$4M | -$25.4M | -$23.93M | -$31.7M | $6.66M | $121.08M | -$8M | -$25.46M | $991K | $12.36M | -$2.73M | $1.79M | $249K | $1.09M | -$1.43M | -$1.75M | |
| — | — | — | — | — | — | — | — | — | — | $0 | $0 | -$1.69M | -$293K | $0 | $3000 | $499K | -$1.35M | -$867K | |
| — | $330.7M | $254.6M | $322M | $172.7M | $247.08M | $479.08M | $354.29M | $318.05M | $254.43M | $184.73M | $120M | $92.19M | -$13.39M | $96.2M | $99.7M | $127.96M | $101.48M | -$59.89M | |
| — | $24.5M | $18M | $28.3M | -$8.4M | $38.16M | $69.95M | $59.32M | $63.19M | $13.68M | $99.67M | $22.85M | $10.2M | -$21.57M | $21.67M | $30.88M | $4.22M | $15.01M | -$3M | |
| — | $305.5M | $235.6M | $292.8M | $180.7M | $208.92M | $409.13M | $294.97M | $254.86M | $240.76M | $85.07M | $97.15M | $80.3M | $7.89M | $74.53M | $68.83M | $123.85M | $84.36M | -$57.72M | |
| — | — | 7.37% | 9.03% | 5.13% | 6.37% | 17.8% | 15.86% | 16.02% | 15.53% | 6.34% | 8.27% | 7.43% | 0.82% | 10.75% | 9.61% | 16.53% | 12.25% | -14.48% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $400K | $766K | $38K | |
| — | $296.4M | $236.3M | $263.7M | $150.8M | $235.91M | $406.47M | $294.8M | $251.24M | $230.63M | $115.83M | $89.65M | $36.2M | -$19.21M | $58.01M | $65.79M | $125.22M | $98.89M | — | |
| USD/shares | — | — | $1.55 | $1.94 | $1.21 | $1.47 | $3.02 | $2.19 | $1.89 | $1.71 | $0.60 | $0.69 | $0.57 | $0.06 | $0.54 | $0.50 | $0.92 | $0.64 | -$0.49 |
| USD/shares | at least $5.00 | — | $1.55 | $1.93 | $1.20G | $1.46 | $3.00 | $2.16 | $1.87 | $1.69 | $0.59 | $0.68 | $0.57 | $0.06 | $0.53 | $0.50 | $0.91 | $0.63 | -$0.49 |
| shares | — | — | 151.7M | 150.9M | 149.9M | 142.29M | 135.41M | 134.84M | 135.14M | 141.03M | 141.55M | 141.09M | 140.35M | 139.31M | 138.95M | 137.31M | 134.69M | 131.69M | 117.32M |
| shares | — | — | 152.2M | 151.8M | 150.9M | 143.15M | 136.57M | 136.27M | 136.57M | 142.61M | 143.52M | 142.05M | 141.12M | 140.06M | 139.62M | 138.41M | 136.22M | 133.17M | 117.32M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $417.27M in buybacks, $415.75M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
7.53×
Peer median 4.41×
EV/EBIT
46.94×
Peer median 58.31×
P/E (TTM)
71.83×
Peer median 92.08×
Peer medians compare against the 16 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Advanced Purity Solutions | $1,799,100,000 | $1,850,200,000 | $1,846,600,000 | $1,913,985,000 | — | — | — | — |
| Materials Solutions MS | $1,406,700,000 | $1,400,100,000 | $1,689,500,000 | $1,380,208,000 | $711,291,000 | — | — | — |
| Advanced Materials Handling (AMH) | — | — | — | $846,492,000 | $704,946,000 | $538,682,000 | $458,290,000 | $493,404,000 |
| Advanced Planarization Solutions | — | — | — | $606,614,000 | — | $79,492,000 | — | — |
| Chemical and Materials | — | — | — | $382,552,000 | — | — | — | — |
| Equipment and Engineerig | — | — | — | $547,956,000 | — | — | — | — |
| Fabs | — | — | — | $1,747,437,000 | — | — | — | — |
| Intersegment Sales Elimination | — | — | — | -$12,160,000 | -$36,707,000 | -$31,087,000 | -$27,407,000 | -$26,986,000 |
| Materials Sciences | — | — | — | $922,196,000 | — | — | — | — |
| Microcontamination Control (MC) | — | — | — | $1,105,996,000 | $919,363,000 | $742,186,000 | $633,664,000 | $553,838,000 |
| Microcontamination Control | — | — | — | $821,320,000 | — | — | — | — |
| Non Semi | — | — | — | $260,529,000 | — | — | — | — |
| Semi Distributor Other | — | — | — | $343,559,000 | — | — | — | — |
| Specialty Chemicals and Electronic Materials (SCEM) | — | — | — | $773,594,000 | — | $530,040,000 | $526,519,000 | $530,241,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Taiwan | $735,900,000 | $662,700,000 | $590,700,000 | $660,127,000 | $454,110,000 | $372,205,000 | $309,829,000 | $289,863,000 |
| China | $657,700,000 | $671,200,000 | $566,900,000 | $501,956,000 | $364,419,000 | $247,863,000 | $214,740,000 | $204,385,000 |
| North America | $561,500,000 | $671,600,000 | $891,200,000 | — | — | — | — | — |
| South Korea | $428,500,000 | $418,800,000 | $443,200,000 | $414,077,000 | $317,272,000 | $273,200,000 | $244,367,000 | $242,396,000 |
| Japan | $317,600,000 | $309,400,000 | $367,300,000 | $350,002,000 | $302,603,000 | $242,896,000 | $205,490,000 | $210,755,000 |
| Southeast Asia | $256,000,000 | $232,000,000 | $262,200,000 | $235,197,000 | $125,425,000 | $102,198,000 | $103,553,000 | $117,991,000 |
| Europe | $239,400,000 | $275,500,000 | $402,400,000 | $325,015,000 | $209,268,000 | $154,438,000 | $132,223,000 | $138,075,000 |
| United States | — | — | — | $795,659,000 | $525,796,000 | $466,513,000 | $380,864,000 | $347,032,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Fabs | $1,973,000,000 | $1,965,600,000 | $1,920,000,000 |
| Equipment and Engineering | $469,400,000 | $493,500,000 | $566,800,000 |
| Chemical and Materials | $320,100,000 | $327,500,000 | $355,200,000 |
| Semi Distributor and Other | $272,500,000 | $262,600,000 | $326,900,000 |
| Non Semi | $161,600,000 | $192,000,000 | $355,000,000 |
Key facts
CIK
1101302
CUSIP
29362U104
13F (30d)
605 filings
594 filers
Visit website
Investor relations