FANG · Diamondback Energy, Inc.
$199.89
-5.71 (-2.78%)
At close · Aug 25
Market Cap
$55.97B
Shares
280.02M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$15.03B
+35.8%
FY2025
Net Income
$1.66B
-50.1%
FY2025
Operating Margin
8.43%
-31.3pp
FY2025
Diluted EPS
$5.73
-63.1%
FY2025
Operating Cash Flow
$8.76B
+36.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17.1B | $15.03B | $11.07B | $8.41B | $9.64B | $6.8B | $2.81B | $3.96B | $2.18B | $1.21B | $527.11M | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | -$40.55M | -$40.68M | -$41.51M | -$34.51M | -$8.06M | — | — | — | |
| $299M | $288M | $213M | $150M | $144M | $146M | $88M | $104M | $65M | $48M | $42.62M | $31.97M | $21.27M | $9.87M | $9.18M | $495K | $380K | |
| $5.24B | $5.04B | $2.85B | $1.75B | $1.34B | $1.28B | $1.31B | $1.45B | $623M | $327M | $178.02M | $217.7M | $170.01M | $66.6M | $26.27M | $15.6M | $8.15M | |
| $799.93M | — | — | — | — | — | — | — | — | — | — | $1.19B | $283.05M | $112.81M | $57.66M | $34.22M | $18.07M | |
| $16.02B | $13.76B | $6.67B | $3.84B | $3.14B | $2.8B | $8.29B | $3.27B | $1.17B | $600M | $595.72M | $1.19B | $283.05M | — | — | — | — | |
| $1.08B | $1.27B | $4.4B | $4.57B | $6.51B | $4B | -$5.48B | $695M | $1.01B | $605M | -$68.62M | -$740.27M | $212.67M | $95.19M | $17.31M | $15.15M | $9.18M | |
| — | 8.43% | 39.73% | 54.33% | 67.49% | 58.86% | -194.67% | 17.53% | 46.46% | 50.21% | -13.02% | — | — | — | — | — | — | |
| $6.32B | $6.3B | $7.25B | $6.32B | $7.85B | $5.28B | -$4.17B | $2.15B | $1.63B | $932M | $109.4M | -$522.57M | $382.68M | $161.79M | $43.58M | $30.75M | $17.33M | |
| — | $244M | $135M | $159M | $154M | $199M | $197M | $172M | $87M | $41M | $41.07M | $41.51M | $34.52M | $8.06M | $3.61M | $2.53M | $836K | |
| — | — | — | — | — | — | — | — | — | — | — | — | $1000 | $1000 | $3000 | $11K | $34K | |
| $766M | $608M | $105M | -$322M | -$772M | -$1.09B | -$300M | -$333M | $102M | -$108M | -$96.1M | -$8.83M | $92.29M | -$8.85M | $1.08M | -$15.53M | -$950K | |
| $18M | — | $21M | $48M | $77M | $15M | -$10M | -$6M | $0 | $1M | $676K | $0 | $0 | $0 | -$67K | -$7000 | $0 | |
| $1M | — | — | — | — | — | -$9M | $5M | -$1M | $0 | $0 | — | — | — | — | — | — | |
| $1.85B | $1.87B | $4.5B | $4.25B | $5.74B | $2.91B | -$5.78B | $362M | $1.11B | $497M | -$164.72M | -$749.1M | $304.96M | $86.34M | $18.38M | -$386K | $8.23M | |
| $332M | $327M | $800M | $912M | $1.17B | $631M | -$1.1B | $47M | $168M | -$20M | $192K | -$201.31M | $108.99M | $31.75M | $54.9M | — | — | |
| $1.38B | $1.66B | $3.34B | $3.14B | $4.39B | $2.18B | -$4.52B | $240M | $846M | $482M | -$165.03M | -$550.63M | $193.76M | $54.59M | -$36.52M | -$386K | $8.23M | |
| — | 11.07% | 30.16% | 37.36% | 45.48% | 32.1% | -160.58% | 6.05% | 38.88% | 40% | -31.31% | — | — | — | — | — | — | |
| $49M | -$117M | $363M | $193M | $176M | $94M | -$155M | $75M | $99M | $35M | $126K | $2.84M | $2.22M | $0 | $0 | — | — | |
| $1.46B | $1.66B | $3.32B | $3.12B | $4.34B | $2.16B | -$4.52B | — | — | — | — | — | $193.76M | $54.59M | — | — | — | |
| — | $1.66B | $3.34B | $3.14B | $4.38B | $2.18B | -$4.52B | — | $944.82M | $516.76M | -$164.91M | — | — | — | — | — | — | |
| USD/shares | — | $5.73 | $15.53 | $17.34 | $24.61 | $12.24 | -$28.61 | $1.47 | $8.09 | $4.95 | -$2.20 | -$8.74 | $3.67 | $1.30 | — | — | — |
| USD/shares | — | $5.73 | $15.53 | $17.34 | $24.61 | $12.24 | -$28.61 | $1.47 | $8.06 | $4.94 | -$2.20 | -$8.74 | $3.64 | $1.29 | — | — | — |
| shares | — | 289.08M | 213.55M | 180M | 176.54M | 176.64M | 157.98M | 163.49M | 104.62M | 97.46M | 75.08M | 63.02M | 52.83M | 42.02M | — | — | — |
| shares | — | 289.08M | 213.55M | 180M | 176.54M | 176.64M | 157.98M | 163.84M | 104.93M | 97.69M | 75.08M | 63.02M | 53.3M | 42.26M | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $4.02B in buybacks, $6.45B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.98×
Peer median 3.03×
EV/EBIT
62.96×
Peer median 9.63×
P/E (TTM)
38.07×
Peer median 11.40×
Peer medians compare against the 16 similar-size Oil & Gas E&P companies (of 71 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Upstream Services Segment | $8,344,000,000 | $9,572,000,000 | $6,747,000,000 | $2,756,000,000 | $3,891,000,000 | $2,132,000,000 | $1,198,000,000 |
| All Other Segments | $68,000,000 | $71,000,000 | $50,000,000 | — | — | — | — |
| Midstream Services Segment | — | $71,000,000 | $50,000,000 | $57,000,000 | $73,000,000 | $44,000,000 | $7,000,000 |
By Geography (USD)
| Component | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|
| Midland Basin | $6,823,000,000 | $4,288,000,000 | $1,587,000,000 | $2,325,000,000 |
| Delaware Basin | $2,726,000,000 | $2,127,000,000 | $1,161,000,000 | $1,494,000,000 |
| Other | $17,000,000 | $332,000,000 | $8,000,000 | $68,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Aggregate Revenues | $14,994,000,000 | $11,052,000,000 | $8,401,000,000 | $9,635,000,000 | $6,792,000,000 | — | — | — |
| Oil Exploration and Production | $11,621,000,000 | $9,067,000,000 | $7,279,000,000 | $7,660,000,000 | $5,396,000,000 | $2,410,000,000 | $3,554,000,000 | $1,879,000,000 |
| Oil Purchased | $1,476,000,000 | $923,000,000 | $111,000,000 | $0 | $0 | — | — | — |
| Natural Gas Liquids Production | $1,432,000,000 | $944,000,000 | $687,000,000 | $1,048,000,000 | $782,000,000 | $239,000,000 | $267,000,000 | $190,000,000 |
| Natural Gas Production | $400,000,000 | $89,000,000 | $262,000,000 | $858,000,000 | $569,000,000 | $107,000,000 | $66,000,000 | $61,000,000 |
| Natural Gas Income | — | — | — | $858,000,000 | $569,000,000 | $107,000,000 | $66,000,000 | $61,000,000 |
| Natural Gas Liquids Income | — | — | — | $1,048,000,000 | $782,000,000 | $239,000,000 | $267,000,000 | $190,000,000 |
| Oil Income | — | — | — | $7,660,000,000 | $5,396,000,000 | $2,410,000,000 | $3,554,000,000 | $1,879,000,000 |
| Natural Gas Midstream | — | — | — | — | $45,000,000 | $50,000,000 | $64,000,000 | $34,000,000 |
| Oil And Gas Exploration And Production | — | — | — | — | — | — | $3,554,000,000 | $1,879,000,000 |
| Royalty | — | — | — | — | — | — | $0 | $0 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Upstream Services Segment | $4,519,000,000 | $6,432,000,000 | $3,879,000,000 | -$5,562,000,000 | $790,000,000 | $1,071,000,000 | $613,000,000 |
| All Other Segments | $129,000,000 | $166,000,000 | $180,000,000 | — | — | — | — |
| Midstream Services Segment | — | $166,000,000 | $180,000,000 | $182,000,000 | $219,000,000 | $80,000,000 | $24,000,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Upstream Services Segment | 54.2% | 67.2% | 57.5% | -201.8% | 20.3% | 50.2% | 51.2% |
| All Other Segments | 189.7% | 233.8% | 360% | — | — | — | — |
| Midstream Services Segment | — | 233.8% | 360% | 319.3% | 300% | 181.8% | 342.9% |
Key facts
CIK
1539838
CUSIP
25278X109
13F (30d)
944 filings
894 filers
Visit website
Investor relations