Skip to main content
FBYD logo

FBYD · Falcon's Beyond Global, Inc.

$10.46 -0.05 (-0.43%) At close · Jul 27
Market Cap
$1.27B
Shares
121.24M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$14.9M +120.8%
FY2025 Revenue FY2022–FY2025
Net Income
$6.31M -95.8%
FY2025 Net Income FY2022–FY2025
Operating Margin
-90.01% +145.2pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
$0.03 -97.9%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$24.6M -96%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022
$18.56M $14.9M $6.75M $18.24M $15.95M
$179K $1.25M $2.77M
$26.93M $25.5M $22.41M $28.06M $18.44M
$100K $300K
$479K $349K $6000 $1.58M $737K
$19.14M $28.3M $22.61M $75.4M $33.29M
-$580K -$13.41M -$15.87M -$57.16M -$17.34M
-90.01% -235.24% -313.3% -108.72%
-$101K -$13.06M -$15.86M -$55.58M -$16.6M
$2.23M $3.38M $1.9M $1.12M $1.11M
$15K $12K $12K $95K
$20.81M $16.96M -$3.12M -$52.45M $1.51M
$20.52M $6.31M $149.48M -$431.26M -$17.43M
-$1000 -$2000 $2000 -$325K
$13M $6.31M $149.48M -$430.93M -$17.43M
42.37% 2216.17% -2362.04% -109.27%
$11M $3.47M $127.42M -$383.33M
$2.84M $22.06M -$47.6M
$9.8M $3.47M $22.03M -$47.63M $17.86M
USD/shares $0.06 $1.76 -$5.59
USD/shares $0.03 $1.41 -$5.59
shares 39.21M 12.54M 8.51M
shares 39.26M 12.73M 8.51M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
86.43×
Peer median 1.30×
EV/EBIT
Peer median 17.18×
P/E (TTM)
49.95×
Peer median 15.78×

Peer medians compare against the 17 similar-size Conglomerates companies (of 27 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022
United States $13,537,000 $6,250,000 $2,160,000 $93,000
Spain $609,000 $495,000
Asia $471,000 $0
United Arab Emirates $279,000 $0
Hong Kong SAR China $635,000 $320,000
Saudi Arabia $11,358,000 $9,759,000
Caribbean $3,603,000 $5,222,000
Other $488,000 $556,000

By Product & Service (USD)

Component FY2025 FY2024
Service $12,055,000 $6,745,000
Product $2,841,000 $0
Key facts CIK 1937987 CUSIP 306121104 13F (30d) 10 filings 9 filers Visit website Investor relations