FNRN · First Northern Community Bancorp
$18.29
+0.34 (+1.89%)
At close · Jul 24
Market Cap
$300.25M
Shares
16.41M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Net Income
$21.13M
+5.5%
FY2025
Diluted EPS
$1.27
+6.7%
FY2025
Operating Cash Flow
$6.9M
-64.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $83.77M | $82.31M | $78.65M | $74.12M | $55.88M | $47.18M | $48.86M | $48.99M | $45.62M | $40.02M | $35.97M | $31.44M | $29.59M | $28.86M | $28.26M | $28.79M | $29.93M | $33.07M | |
| $68.73M | $67.47M | $64.36M | $66.54M | $54.7M | $46.26M | $47.38M | $47.13M | $44.35M | $38.94M | $34.81M | $30.29M | $28.29M | $27.59M | $26.46M | $26.31M | $26.32M | $28.11M | |
| $6.38M | $6.1M | $6.02M | $7.85M | $6.93M | $7.86M | $7.81M | $7.2M | $7.21M | $8.13M | $7.28M | $7.6M | $7.48M | $9.3M | $9.44M | $9.38M | $9.15M | $8.55M | |
| $795K | $731K | $820K | $829K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $996M | $1.06B | $1M | $774K | $764K | $943K | $721K | $565K | $600K | $633K | $640K | $672K | $692K | $699K | $733K | $784K | $940K | |
| — | $0 | — | — | — | — | $0 | $308K | $0 | $0 | $0 | $0 | $48K | $10K | $71K | $572K | $689K | $1.21M | |
| $9.84M | — | — | $7.58M | $1.19M | $912K | $1.48M | $1.86M | $1.27M | $1.08M | $1.16M | $1.15M | $1.29M | $1.27M | $1.8M | $2.48M | $3.61M | $4.96M | |
| $30.06M | $27.41M | $27.84M | $29.65M | $21.67M | $19.43M | $16.66M | $20.39M | $17.3M | $17.07M | $12.94M | $10.66M | $8.66M | $8.24M | $6.37M | $3.8M | $2.67M | -$3.9M | |
| $6.7M | $6.28M | $7.81M | $8.09M | $5.78M | $5.24M | $4.5M | $5.67M | $4.74M | $8.32M | $4.89M | $3.74M | $2.79M | $2.85M | $1.72M | $1.13M | $7000 | -$2.84M | |
| $23.36M | $21.13M | $20.03M | $21.55M | $15.88M | $14.19M | $12.16M | $14.72M | $12.55M | $8.75M | $8.05M | $6.92M | $5.87M | $5.38M | $4.65M | $2.66M | $2.67M | -$1.05M | |
| — | — | — | — | — | — | — | — | — | $8.75M | $8.05M | $6.82M | $5.74M | $4.71M | $3.51M | $1.27M | $1.67M | -$1.85M | |
| $29.77M | $39.5M | $19.91M | $34.36M | -$26.45M | $4.95M | $17.07M | $19.89M | $11.91M | $7.3M | $6.2M | $6.36M | $7.01M | $3.14M | $5.56M | $3.72M | $1.96M | — | |
| USD/shares | — | $1.30 | $1.20 | $1.29 | $0.95 | $0.83 | $0.71 | $0.86 | $0.74 | $0.54 | $0.52 | $0.47 | $0.41 | $0.35 | $0.27 | $0.10 | $0.14 | -$0.16 |
| USD/shares | — | $1.27 | $1.19 | $1.28 | $0.94 | $0.82 | $0.70 | $0.85 | $0.73 | $0.53 | $0.52 | $0.46 | $0.41 | $0.35 | $0.27 | $0.10 | $0.14 | -$0.16 |
| shares | — | 16.29M | 16.66M | 16.73M | 16.64M | 17.06M | 17.16M | 17.12M | 17.08M | 16.21M | 15.39M | 14.61M | 13.98M | 13.4M | 12.84M | 12.29M | 11.86M | — |
| shares | — | 16.57M | 16.89M | 16.89M | 16.82M | 17.28M | 17.31M | 17.33M | 17.32M | 16.41M | 15.49M | 14.69M | 14.05M | 13.45M | 12.88M | 12.29M | 11.86M | — |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $14.22M in buybacks, $13.9M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
12.98×
Banks - Regional median 12.96×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Banking Operations | $88,404,000 | $84,671,000 | $81,968,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Debit Card | $2,711,000 | $2,762,000 |
| Deposit Account | $1,684,000 | $1,718,000 |