FORM · Formfactor Inc
Market Cap
$8.12B
Shares
78.12M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$784.99M
+2.8%
FY2025
Net Income
$54.36M
-21.9%
FY2025
Gross Margin
39.34%
-1pp
FY2025
Operating Margin
7.27%
-1.2pp
FY2025
Diluted EPS
$0.69
-22.5%
FY2025
Operating Cash Flow
$115.4M
-1.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $902.23M | $784.99M | $763.6M | $663.1M | $747.94M | $769.67M | $693.62M | $589.46M | $529.68M | $548.44M | $383.88M | $282.36M | $268.53M | $231.53M | $178.54M | $169.33M | $188.57M | $135.34M | |
| $513.12M | $476.14M | $455.68M | $404.52M | $451.93M | $446.91M | $405.7M | $351.97M | $319.34M | $332.84M | $281.2M | $196.62M | $191.09M | $189.25M | $153.2M | $148.37M | $190.84M | $134.52M | |
| $389.11M | $308.85M | $307.92M | $258.58M | $296.01M | $322.77M | $287.92M | $237.5M | $210.34M | $215.6M | $102.68M | $85.74M | $77.44M | $42.28M | $25.33M | $20.96M | -$2.27M | $819K | |
| — | 39.34% | 40.33% | 39% | 39.58% | 41.94% | 41.51% | 40.29% | 39.71% | 39.31% | 26.75% | 30.36% | 28.84% | 18.26% | 14.19% | 12.38% | -1.2% | 0.61% | |
| $120.97M | $115.68M | $121.94M | $115.77M | $109.22M | $100.94M | $89.03M | $81.5M | $74.98M | $73.81M | $57.45M | $44.18M | $42.73M | $42.14M | $40.13M | $43.54M | $55.39M | $57.51M | |
| $63.6M | $62.87M | $67.17M | $57.87M | $50.76M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $137.6M | $133.07M | $141.79M | $133.01M | $131.88M | $123.79M | $115.1M | $106.34M | $99.25M | $95.49M | $73.44M | $45.09M | $51.39M | $53.22M | $49.23M | $46.71M | $67.21M | $78.43M | |
| $2.72M | $2.46M | $2.58M | $6.85M | $9.39M | $18.75M | $27.99M | $27.67M | $29.37M | $30.94M | $35.43M | $13.14M | $18.8M | $16.7M | $6.6M | $1.18M | — | — | |
| — | — | — | — | — | — | — | — | — | — | $46.8M | $23.77M | $30.49M | $28.91M | $16.9M | $10.84M | $28.16M | -$32.71M | |
| $31.35M | $5.7M | — | $1.84M | $15.59M | $5.62M | — | — | $160K | $810K | $7.29M | $559K | $2.67M | $4.84M | $2.92M | $522K | $15.91M | $8.78M | |
| $273.16M | $251.78M | $263.72M | $248.78M | $241.1M | $224.73M | $204.13M | $187.83M | $174.23M | $169.3M | $150.59M | $89.84M | $98M | $101.08M | $89.45M | $91.32M | $194.91M | $146.01M | |
| $115.94M | $57.07M | $64.78M | $82.76M | $54.91M | $98.04M | $83.79M | $49.66M | $36.11M | $46.3M | -$47.91M | -$4.1M | -$20.56M | -$58.79M | -$64.12M | -$70.36M | -$197.18M | -$145.19M | |
| — | 7.27% | 8.48% | 12.48% | 7.34% | 12.74% | 12.08% | 8.42% | 6.82% | 8.44% | -12.48% | -1.45% | -7.66% | -25.39% | -35.91% | -41.55% | -104.57% | -107.28% | |
| — | — | — | — | — | — | — | — | — | — | -$1.11M | $19.67M | $9.93M | -$29.88M | -$47.22M | -$59.52M | -$169.02M | -$177.89M | |
| — | $521K | $418K | $421K | $579K | $602K | $864K | $1.92M | $3.31M | $4.49M | $2.39M | $0 | — | — | — | — | — | — | |
| — | $10.64M | $14.11M | $7.22M | $2.22M | $569K | $1.5M | $2.71M | $1.36M | $548K | $327K | $283K | $302K | $386K | $691K | $1.4M | $2.55M | $3.28M | |
| $1.97M | $2.2M | $939K | -$285K | $1.32M | $495K | $750K | $602K | -$224K | -$152K | -$224K | $2.55M | $161K | $623K | $1.46M | $1.08M | $4.43M | -$535K | |
| $5.19M | -$2.03M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $126.93M | $69.39M | $79.41M | $89.27M | $57.87M | $98.5M | $85.18M | $51.06M | $33.93M | $42.21M | -$50.2M | -$1.27M | -$20.1M | -$57.78M | -$61.97M | -$67.88M | -$190.21M | -$142.44M | |
| $16.68M | $13M | $9.8M | $6.88M | $7.13M | $14.58M | $6.65M | $11.72M | -$70.11M | $1.29M | -$43.64M | $252K | -$910K | -$99K | -$26.42M | -$1.9M | -$1.92M | $13.21M | |
| $115.47M | $54.36M | $69.61M | $82.39M | $50.74M | $83.92M | $78.52M | $39.35M | $104.04M | $40.91M | -$6.56M | -$1.52M | -$19.19M | -$57.68M | -$35.55M | -$65.98M | -$188.29M | -$155.65M | |
| — | 6.93% | 9.12% | 12.42% | 6.78% | 10.9% | 11.32% | 6.67% | 19.64% | 7.46% | -1.71% | -0.54% | -7.14% | -24.91% | -19.91% | -38.97% | -99.85% | -115.01% | |
| $101.37M | $61.67M | $62.83M | $83.91M | $46.61M | $76.59M | $85.07M | $37.91M | $101.8M | $47.67M | -$8.08M | -$1.98M | -$20.7M | -$59.65M | -$36.53M | -$65.31M | -$187.51M | -$156.32M | |
| USD/shares | $1.48 | $0.70 | $0.90 | $1.06 | $0.65 | $1.08 | $1.02 | $0.52 | $1.42 | $0.57 | -$0.10 | -$0.03 | — | — | — | — | — | — |
| USD/shares | $1.46 | $0.69 | $0.89 | $1.05 | $0.65 | $1.06 | $0.99 | $0.51 | $1.38 | $0.55 | -$0.10 | -$0.03 | — | — | — | — | — | — |
| shares | — | 77.35M | 77.34M | 77.37M | 77.58M | 77.79M | 76.68M | 74.99M | 73.48M | 72.29M | 64.94M | 57.85M | 55.91M | 54.2M | 50.55M | 50.52M | 50.25M | — |
| shares | — | 78.31M | 78.44M | 78.16M | 78.2M | 79.13M | 79M | 77.29M | 75.18M | 74.24M | 64.94M | 57.85M | 55.91M | 54.2M | 50.55M | 50.52M | 50.25M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $249.93M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
8.70×
Peer median 4.17×
EV/EBIT
67.74×
Peer median 49.68×
P/E (TTM)
71.16×
Peer median 69.37×
Peer medians compare against the 17 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Probe Cards Segment | $637,898,000 | $625,960,000 | $497,903,000 | $591,422,000 | $633,281,000 | $581,739,000 | $491,363,000 | $434,269,000 |
| Systems Segment | $147,095,000 | $137,639,000 | $165,199,000 | $156,515,000 | $136,393,000 | $111,877,000 | $98,101,000 | $95,406,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Foundry Logic Product Group | $369,897,000 | $381,182,000 | $363,539,000 | $409,196,000 | $435,812,000 | $446,183,000 | $318,552,000 | $258,459,000 |
| DRAM Product Group | $247,397,000 | $227,422,000 | $113,779,000 | $133,446,000 | $156,049,000 | $109,734,000 | $147,257,000 | $135,333,000 |
| Systems Product Group | $147,095,000 | $137,639,000 | $165,199,000 | $156,515,000 | $136,393,000 | $111,877,000 | $98,101,000 | $95,406,000 |
| Flash Product Group | $20,604,000 | $17,356,000 | $20,585,000 | $48,780,000 | $41,420,000 | $25,822,000 | $25,554,000 | $40,477,000 |
Key facts
CIK
1039399
CUSIP
346375108
13F (30d)
343 filings
339 filers
Visit website
Investor relations