GEF · Greif, Inc
$78.65
+1.86 (+2.42%)
At close · Jul 24
Market Cap
$3.63B
Shares
46.14M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.35B
-20.1%
FY2025
Net Income
$268.8M
0%
FY2025
Gross Margin
20.65%
+1pp
FY2025
Operating Margin
7.76%
-0.8pp
FY2025
Operating Cash Flow
$356M
0%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2024 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.45B | $4.35B | $5.22B | $6.35B | $5.56B | $4.52B | $4.6B | $3.87B | $3.64B | $3.32B | $3.62B | $4.24B | $4.35B | $4.27B | $4.25B | $3.46B | |
| $4.38B | $3.46B | $4.07B | $5.06B | $4.46B | $3.6B | $3.64B | $3.08B | $2.92B | $2.64B | $2.95B | $3.43B | $3.52B | $3.49B | $3.45B | $2.76B | |
| $1.07B | $899.1M | $1.15B | $1.29B | $1.09B | $914.7M | $959.9M | $788.9M | $714.7M | $684.9M | $669.8M | $811M | $832.6M | $779.7M | $801.13M | $703.66M | |
| 19.65% | 20.65% | 21.96% | 20.24% | 19.67% | 20.26% | 20.89% | 20.37% | 19.64% | 20.61% | 18.52% | 19.13% | 19.13% | 18.26% | 18.86% | 20.33% | |
| $634.5M | $589.9M | $549.1M | $581M | $565.9M | $516M | $507.4M | $397.9M | $380.4M | $376.8M | $413.2M | $496.7M | $477.3M | $469.4M | $448.4M | $362.94M | |
| $91.5M | $90M | $71.9M | $58.2M | $66.9M | $69.1M | $53.2M | $15.2M | $13.5M | $16.8M | $18.4M | $22M | $20.5M | $20.3M | — | — | |
| $261.3M | $261.3M | $230.6M | $216.6M | $234.4M | $242.5M | $206.1M | $126.9M | $120.5M | $127.7M | $134.6M | $155.8M | $156.9M | $154.7M | $144.19M | $115.97M | |
| $5.4M | $5.4M | $18.7M | $13M | $23.1M | $38.7M | $26.1M | $18.6M | $12.7M | $26.9M | $40M | $16.1M | $8.8M | $33.4M | $30.5M | $26.75M | |
| — | — | — | — | — | $18.5M | $7.8M | $8.3M | $7.8M | $51.4M | — | — | — | — | — | — | |
| $464.6M | $337.8M | $605.5M | $621.2M | $585.2M | $304.9M | $399.1M | $370.5M | $272.4M | $225.6M | $192.8M | $249.3M | $339.6M | $284.5M | $337.09M | $325.42M | |
| 8.53% | 7.76% | 11.6% | 9.78% | 10.53% | 6.75% | 8.69% | 9.56% | 7.49% | 6.79% | 5.33% | 5.88% | 7.8% | 6.66% | 7.94% | 9.4% | |
| $725.9M | $599.1M | $836.1M | $837.8M | $819.6M | $547.4M | $605.2M | $497.4M | $392.9M | $353.3M | $327.4M | $405.1M | $496.5M | $439.2M | $481.28M | $441.39M | |
| — | — | — | — | — | — | — | — | — | — | — | $2.2M | — | $89.9M | $79.55M | $65.79M | |
| -$10.1M | -$10.1M | -$11M | -$8.9M | -$4.8M | -$2.7M | -$2.6M | -$18.4M | -$12M | -$9M | -$3.2M | -$9.5M | -$10.8M | — | — | — | |
| $3.1M | $3.1M | $2.2M | $5.4M | $4.2M | $1.5M | $2.9M | $3M | $2M | $800K | $800K | $1.9M | $2.9M | $1.3M | $4.84M | $3.54M | |
| $319.6M | $281.7M | $494.7M | $525.7M | $478.6M | $186.1M | $262M | $299.8M | $200.3M | $141.2M | $114.8M | $158M | $243.7M | $187.1M | $243.41M | $252.49M | |
| $27.2M | $22.2M | $117.8M | $137.1M | $69.6M | $63.3M | $70.7M | $73.3M | $67.2M | $66.5M | $48.4M | $115M | $97.6M | $56.8M | $71.08M | $40.57M | |
| $268.8M | $268.8M | $359.2M | $376.7M | $390.7M | $108.8M | $171M | $209.4M | $118.6M | $74.9M | $71.9M | $91.5M | $147.3M | $126.1M | $176.04M | $209.99M | |
| 4.93% | 6.17% | 6.88% | 5.93% | 7.03% | 2.41% | 3.72% | 5.41% | 3.26% | 2.25% | 1.99% | 2.16% | 3.38% | 2.95% | 4.14% | 6.07% | |
| $26.7M | $26.7M | $19.9M | $17.3M | $22.5M | $15.5M | $23.2M | $20.1M | $16.5M | $600K | -$4.7M | -$46.6M | $1.7M | $5.5M | $1.13M | $5.47M | |
| $230.2M | $230.2M | $345M | $430.9M | $461.7M | $115M | $114.4M | $189.9M | $158.8M | $53.9M | -$31.1M | -$30.3M | $187.4M | $59.7M | $121.24M | $270.28M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $155.56M in buybacks, $1.67B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.04×
Packaging & Containers median 1.44×
EV/EBIT
10.96×
Packaging & Containers median 14.58×
P/E (TTM)
—
Packaging & Containers median 18.12×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Global Industrial Packaging | $3,124,300,000 | $2,936,800,000 | $3,652,400,000 | $3,316,700,000 | $2,571,800,000 | — |
| Paper Packaging and Services | $2,303,500,000 | $2,260,500,000 | $2,675,100,000 | $2,218,400,000 | $1,916,900,000 | $1,780,000,000 |
| Land Management | $20,300,000 | $21,300,000 | $22,000,000 | $21,000,000 | $26,300,000 | $26,900,000 |
| Flexible Products and Services | — | — | — | — | — | $297,500,000 |
| Rigid Industrial Packaging and Services | — | — | — | — | — | $2,490,600,000 |
By Geography (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| United States | $3,405,700,000 | $3,332,300,000 | $3,939,900,000 | $3,247,500,000 | $2,756,900,000 | $2,727,700,000 |
| EMEA | $1,388,000,000 | $1,310,900,000 | $1,700,700,000 | $1,673,900,000 | $1,288,800,000 | $1,350,400,000 |
| Asia Pacific and Other Americas | $654,400,000 | $575,400,000 | $708,900,000 | $634,700,000 | $469,300,000 | $516,900,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Global Industrial Packaging | $341,100,000 | $334,300,000 | $313,700,000 | $350,200,000 | $225,400,000 | $204,900,000 | — |
| Paper Packaging and Services | $115,600,000 | $264,100,000 | $298,500,000 | $131,000,000 | $71,000,000 | $184,300,000 | — |
| Land Management | $7,900,000 | $7,100,000 | $9,000,000 | $104,000,000 | $8,500,000 | $9,900,000 | $9,600,000 |
| Flexible Products and Services | — | — | — | — | — | — | $19,400,000 |
| Paper Packaging | — | — | — | — | — | — | $158,300,000 |
| Rigid Industrial Packaging and Services | — | — | — | — | — | — | $183,200,000 |
Operating Margin by Segment (%)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Global Industrial Packaging | 10.9% | 11.4% | 8.6% | 10.6% | 8.8% | — |
| Paper Packaging and Services | 5% | 11.7% | 11.2% | 5.9% | 3.7% | 10.4% |
| Land Management | 38.9% | 33.3% | 40.9% | 495.2% | 32.3% | 36.8% |