GEMI · Gemini Space Station, Inc.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| $206.71M | $179.57M | $142.17M | $98.14M | |
| $99.86M | $97.13M | $22.57M | $20.63M | |
| $86.5M | $77.48M | $51.3M | $155.49M | |
| $22.2M | $22.3M | $22.8M | $21.7M | |
| $29.99M | $30.72M | $32.96M | $32.22M | |
| $610.03M | $525.23M | $307.99M | $409.73M | |
| -$403.32M | -$345.66M | -$165.83M | -$311.6M | |
| — | -192.49% | -116.64% | -317.51% | |
| -$373.34M | -$314.93M | -$132.86M | -$279.37M | |
| $7.93M | $5.1M | $1.01M | $1.5M | |
| -$114.72M | -$243.14M | $14.91M | -$12.15M | |
| -$518.05M | -$588.8M | -$150.92M | -$323.75M | |
| -$1.01M | -$5.99M | $7.63M | -$4.07M | |
| -$517.04M | -$582.81M | -$158.55M | -$319.68M | |
| — | -324.56% | -111.52% | -325.74% | |
| -$524.42M | -$584.91M | -$156.66M | -$318.41M | |
| USD/shares | $40.08 | -$15.52 | -$32.24 | -$66.25 |
| USD/shares | $40.08 | -$15.52 | -$32.24 | -$66.25 |
| shares | — | 37.55M | 4.92M | 4.83M |
| shares | — | 37.55M | 4.92M | 4.83M |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 31 similar-size Capital Markets companies (of 77 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $155,663,000 | $119,862,000 | $82,261,000 |
| Non Us | $23,909,000 | $22,303,000 | $15,876,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Transaction and Service Revenue and Interest Income | $174,093,000 | $140,864,000 | $96,313,000 |
| Transaction and Service Revenue | $162,659,000 | $129,192,000 | $71,247,000 |
| Transaction Revenue | $98,020,000 | $99,076,000 | $60,512,000 |
| Transaction Revenue Exchange | $93,426,000 | $95,827,000 | $56,364,000 |
| Service | $64,639,000 | $30,116,000 | $10,735,000 |
| Credit Card | $33,120,000 | $11,632,000 | $5,808,000 |
| Service Staking Revenue | $16,774,000 | $11,480,000 | $823,000 |
| Service Custodial Fee Revenue | $8,739,000 | $7,004,000 | $4,104,000 |
| Other Revenue and Corporate Interest | $5,479,000 | $1,301,000 | $1,824,000 |
| Service Advisory Fee | $4,808,000 | $0 | $0 |
| Transaction Revenue Over the Counter | $4,013,000 | $2,370,000 | $1,531,000 |
| Service Other | $1,198,000 | $0 | $0 |
| Transaction Revenue Other | $581,000 | $879,000 | $2,617,000 |
| Other Revenue | $375,000 | $293,000 | $322,000 |