GNLN · Greenlane Holdings, Inc. · Financials
Market Cap
$1.94M
Shares
694,544
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$4.36M
-67.2%
FY2025
Net Income
-$85.58M
-385.1%
FY2025
Gross Margin
-286.22%
-333.5pp
FY2025
Operating Margin
-1245.6%
-1156.6pp
FY2025
Diluted EPS
-$91.36
+21.6%
FY2025
Operating Cash Flow
-$16.26M
-140.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| $2.63M | $4.36M | $13.28M | $65.37M | $137.09M | $166.06M | $138.3M | $185.01M | $178.94M | |
| $900K | — | — | — | — | $800K | $600K | — | — | |
| $15.57M | $16.82M | $6.99M | $47.55M | $112.1M | $132.21M | $115.54M | $153.92M | $143.2M | |
| -$12.94M | -$12.47M | $6.28M | $17.83M | $24.98M | $33.85M | $22.77M | $31.09M | $35.74M | |
| — | -286.22% | 47.32% | 27.27% | 18.22% | 20.39% | 16.46% | 16.8% | 19.97% | |
| $12.4M | $10.65M | $9.76M | $24.21M | $41M | $47.87M | $35.32M | $23.59M | $17.55M | |
| — | — | $0 | $0 | — | — | — | — | — | |
| $417K | $493K | $800K | $2.24M | $7.41M | $4.69M | $2.52M | $2.71M | $1.49M | |
| $43.74M | $41.78M | $18.1M | $43.91M | $209.09M | $86.58M | $71.74M | $56.01M | $38.22M | |
| -$56.37M | -$54.25M | -$11.82M | -$26.08M | -$184.1M | -$52.72M | -$48.98M | -$24.92M | -$2.48M | |
| — | -1245.6% | -89% | -39.9% | -134.3% | -31.75% | -35.41% | -13.47% | -1.39% | |
| -$55.95M | -$53.75M | -$11.02M | -$23.84M | -$176.7M | -$48.03M | -$46.46M | -$22.22M | -$989K | |
| -$53K | $394K | $5.94M | $5.45M | $2.45M | $574K | $437K | $975K | $3.19M | |
| -$65.17M | -$31.33M | -$5.84M | -$6.24M | $1.86M | -$691K | $1.47M | -$3.97M | -$3.09M | |
| — | — | — | — | — | — | — | $0 | -$234K | |
| — | — | — | — | -$1.21M | -$171K | — | — | — | |
| -$121.54M | -$85.57M | -$17.66M | -$32.33M | -$182.24M | -$53.41M | -$47.51M | -$28.89M | -$5.57M | |
| — | $7000 | — | — | -$13K | $10K | $194K | $10.94M | $319K | |
| -$121.69M | -$85.58M | -$17.64M | -$32.18M | -$169.51M | -$30.58M | -$14.52M | -$28.82M | -$5.89M | |
| — | -1965.1% | -132.88% | -49.22% | -123.65% | -18.42% | -10.5% | -15.58% | -3.29% | |
| — | — | -$17K | $150K | -$12.72M | -$22.84M | -$33.19M | -$11.01M | $0 | |
| -$39.78M | — | — | — | -$169.51M | -$30.58M | -$14.52M | — | -$5.15M | |
| -$121.96M | -$85.58M | -$17.62M | -$31.99M | -$169.78M | -$30.29M | -$14.42M | -$28.8M | -$5.97M | |
| USD/shares | -$73.91 | -$91.36 | -$116.48 | -$48,960.00 | -$1,485,660.00 | -$1,046,100.00 | -$16,104,000.00 | — | — |
| USD/shares | -$73.91 | -$91.36 | -$116.48 | -$48,960.00 | -$1,485,660.00 | -$1,046,100.00 | -$16,104,000.00 | — | — |
| shares | — | 936.5K | 151.5K | 60.5 | 11.4091 | 29.2424 | 0.9051 | 0.7686 | — |
| shares | — | 936.45K | 151.5K | 60.5 | 11.4091 | 29.2424 | 0.9051 | 0.7686 | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.32×
Tobacco median 1.77×
EV/EBIT
—
Tobacco median 14.02×
P/E (TTM)
—
Tobacco median 19.24×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Industrial Goods | $36,636,000 | $88,951,000 | $55,955,000 | $16,118,000 |
| Consumer Goods | $28,737,000 | $48,134,000 | $110,105,000 | $122,186,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $4,351,000 | $10,900,000 | $58,539,000 | $126,333,000 | $146,006,000 | $109,660,000 | $155,002,000 | $158,635,000 |
| Canada | $4,000 | $157,000 | $1,291,000 | $5,810,000 | $9,717,000 | $15,094,000 | $22,840,000 | $15,836,000 |
| Other | — | — | — | — | — | $2,717,000 | $3,536,000 | $3,643,000 |
| Europe | — | $2,218,000 | $5,543,000 | $4,942,000 | $10,337,000 | $10,833,000 | $3,628,000 | $821,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Industrial Vape Products | $26,803,000 | $53,664,000 | $25,312,000 | — | — | — |
| Third Party Brands | $24,765,000 | $33,071,000 | $84,038,000 | — | — | — |
| Other Industrial Products | $8,733,000 | $35,287,000 | $30,643,000 | — | — | — |
| Greenlane Brands | $5,072,000 | $15,063,000 | $26,067,000 | — | — | — |
| Closed System | — | — | — | $3,697,000 | $4,094,000 | $4,500,000 |
| Custom Products and Packaging | — | — | — | $10,520,000 | $12,107,000 | $8,319,000 |
| Functional and Glass | — | — | — | $5,162,000 | $6,040,000 | $5,502,000 |
| Grinders | — | — | — | $5,769,000 | $3,351,000 | $2,500,000 |
| Other | — | — | — | $3,077,000 | $4,132,000 | $5,838,000 |
| Papers and Wraps | — | — | — | $7,219,000 | $4,086,000 | $621,000 |
| Parts Accessories and CBD | — | — | — | $2,455,000 | $3,364,000 | $0 |
| Tools and Appliances | — | — | — | $6,838,000 | $3,640,000 | $3,018,000 |
| Vaporizer and Components | — | — | — | $93,567,000 | $144,192,000 | $148,637,000 |