GXAI · Gaxos.Ai Inc.

$0.76 +0.00 (+0.38%)

Market Cap

$8.53M

10.74M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue

$1.93M +47901.7%

FY2025

Net Income

-$3.9M -14.1%

FY2025

Operating Margin

-254.34% +91715pp

FY2025

Diluted EPS

-$0.55 +71.4%

FY2025

Operating Cash Flow

-$3.85M -17.5%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2025	FY2024	FY2023	FY2022
Revenue	—	—	—	$6.01M	$1.93M	$4027	$256	—
Research & Development	+6.4%	—	—	$1.48M	$993.67K	$996.49K	$915.82K	$824.52K
General & Administrative	+113.8%	—	—	$11.48M	$5.86M	$2.71M	$3.05M	$599.57K
Amortization of Intangibles	+233.0%	—	—	$179.6K	$154.67K	$25K	—	$4189
Total Operating Expenses	+68.8%	—	—	$12.96M	$6.85M	$3.71M	$4.02M	$1.42M
Operating Income	—	—	—	-$6.95M	-$4.92M	-$3.7M	-$4.02M	-$1.42M
Operating Margin	—	—	—	—	-254.34%	-91969.33%	-1568470.7%	—
Interest Income	—	—	—	$589.06K	$612.29K	$157.56K	—	—
Other Non-Operating Income	+500.9%	—	—	$2.23M	$634.28K	$279.32K	$67.19K	$2924
Investment Income (Loss)	—	—	—	—	—	—	$20.66K	—
Net Income	—	—	—	-$3.85M	-$3.9M	-$3.42M	-$3.95M	-$1.42M
Net Margin	—	—	—	—	-201.79%	-84881.97%	-1542225.39%	—
Net Income Attributable to Noncontrolling Interests	—	—	—	-$831.23K	-$381.66K	-$6086	—	—
Comprehensive Income	—	—	—	-$5.05M	-$4.27M	-$3.51M	-$3.85M	-$1.42M
EPS (Basic) USD/shares	—	—	—	-$0.50	-$0.55	-$1.92	-$3.90	-$1.64
EPS (Diluted) USD/shares	—	—	—	-$0.50	-$0.55	-$1.92	-$3.90	-$1.64
Shares Outstanding (Basic Avg) shares	+101.4%	—	—	—	7.09M	1.78M	987.94K	868.15K
Shares Outstanding (Diluted Avg) shares	+101.4%	—	—	—	7.09M	1.78M	987.94K	868.15K

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Coverage backlog: 29 eligible filings and 0 covenant artifacts have no current-version terminal extraction result. This includes untouched sources and sources on the retry ladder.

No terminal debt extraction result is available yet; this is not evidence that the company has no debt.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

Electronic Gaming & Multimedia median 0.98×

EV/EBIT

—

P/E (TTM)

—

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component	FY2025	FY2024	FY2023
Administrative Service	$1,509,886	—	—
Sale of Subscriptions	$421,995	$42	$0
Sale of Health Coaching Packages	$1,124	$3,952	—
Sale Of Our Ingame Items	$25	$33	$256
Health Coaching Packages	—	—	$0

Key facts CIK 1895618 CUSIP 62911P300 13F (30d) 16 filings 16 filers Visit website