HCA 8-K
HCA Healthcare, Inc. (HCA)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
||
Registrant’s Telephone Number, Including Area Code: |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On October 25, 2024, HCA Healthcare, Inc. (the “Company”) issued a press release announcing, among other matters, its results of operations for the third quarter ended September 30, 2024, the text of which is set forth as Exhibit 99.1.
Item 7.01. Regulation FD Disclosure.
On October 25, 2024, the Company issued a press release announcing, among other matters, its results of operations for the third quarter ended September 30, 2024, the text of which is set forth as Exhibit 99.1.
Item 8.01. Other Events.
On October 25, 2024, the Company announced that its Board of Directors had declared a quarterly cash dividend of $0.66 per share of the Company’s common stock. The dividend will be paid on December 27, 2024 to stockholders of record at the close of business on December 13, 2024.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits:
Exhibit 99.1 |
|
|
Exhibit 104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
HCA HEALTHCARE, INC. |
|
|
|
|
Date: |
October 25, 2024 |
By: |
/s/ Michael A. Marks |
|
|
|
Michael A. Marks |
Exhibit 99.1
FOR IMMEDIATE RELEASE
INVESTOR CONTACT: |
|
MEDIA CONTACT: |
Frank Morgan |
|
Harlow Sumerford |
615-344-2688 |
|
615-344-1851 |
HCA Healthcare reports THIRD quarter 2024 results
Nashville, Tenn., October 25, 2024 – HCA Healthcare, Inc. (NYSE: HCA) today announced financial and operating results for the third quarter ended September 30, 2024.
Key third quarter metrics (all percentage changes compare 3Q 2024 to 3Q 2023 unless otherwise noted):
“Our people recently, and heroically, responded to two major hurricanes in less than two weeks. The teamwork and enterprise capabilities of HCA Healthcare were on full display before, during and after these storms. I am grateful for, and humbled by, the unwavering dedication, remarkable bravery and outstanding leadership demonstrated by our people throughout these storms. They truly demonstrated that above all else, they are committed to the care and improvement of human life," said Sam Hazen, Chief Executive Officer of HCA Healthcare.
Revenues in the third quarter of 2024 totaled $17.487 billion, compared to $16.213 billion in the third quarter of 2023. Net income attributable to HCA Healthcare, Inc. totaled $1.270 billion, or $4.88 per diluted share, compared to $1.079 billion, or $3.91 per diluted share, in the third quarter of 2023. Results for the third quarter of 2024 include losses on sales of facilities of $4 million, or $0.02 per diluted share.
For the third quarter of 2024, Adjusted EBITDA totaled $3.267 billion, compared to $2.880 billion in the third quarter of 2023. Adjusted EBITDA is a non-GAAP financial measure. A table providing supplemental information on Adjusted EBITDA and reconciling net income attributable to HCA Healthcare, Inc. to Adjusted EBITDA is included in this release.
The third quarter of 2023 included revenues of $397 million and other operating expenses of $195 million related to the Florida directed payment program year that ended September 30, 2023.
1
Same facility admissions increased 4.5 percent and same facility equivalent admissions increased 4.5 percent in the third quarter of 2024, compared to the prior year period. Same facility emergency room visits increased 4.6 percent in the third quarter of 2024, compared to the prior year period. Same facility inpatient surgeries increased 1.6 percent, and same facility outpatient surgeries declined 2.0 percent in the third quarter of 2024, compared to the same period of 2023. Same facility revenue per equivalent admission increased 2.5 percent in the third quarter of 2024, compared to the third quarter of 2023.
Nine Months Ended September 30, 2024
Revenues for the nine months ended September 30, 2024 totaled $52.318 billion, compared to $47.665 billion in the same period of 2023. Net income attributable to HCA Healthcare, Inc. was $4.322 billion, or $16.37 per diluted share, compared to $3.635 billion, or $13.07 per diluted share, for the first nine months of 2023. Results for the nine months ended September 30, 2024 include gains on sales of facilities of $209 million, or $0.61 per diluted share. Results for the nine months ended September 30, 2023 included losses on sales of facilities of $12 million, or $0.07 per diluted share.
Impact of Hurricanes
During the third quarter of 2024, the Company incurred additional expenses and experienced loss of revenues estimated at $50 million, or $0.15 per diluted share, associated with Hurricane Helene’s impact on certain facilities located in Florida, Georgia and North Carolina.
During the fourth quarter of 2024, the Company anticipates ongoing additional expenses and loss of revenues due to Hurricane Helene’s impact on its North Carolina facilities, as well as from Hurricane Milton, which impacted certain facilities in Florida during October, of approximately $200 to $300 million, or $0.60 to $0.90 per diluted share. These estimates do not include any insurance recoveries the Company may receive.
2024 Guidance
Today, the Company reaffirmed its 2024 estimated guidance ranges. Given the ongoing impact of the two major hurricanes on the remainder of the year, the Company estimates that results are likely to be in the lower half of the ranges provided.
Capital expenditures for 2024, excluding acquisitions, are now estimated to be approximately $5 billion.
The Company’s guidance contains a number of assumptions, including, among others, the Company’s current expectations regarding volume growth coupled with an anticipated mostly stable operating environment, payor mix, and the ongoing impacts of the two major hurricanes, as well as general economic conditions, including inflation, and excludes the impact of items such as, but not limited to, gains or losses on sales of facilities, losses on retirement of debt, legal claims costs and impairment of long-lived assets.
Adjusted EBITDA is a non-GAAP financial measure. A table reconciling forecasted net income attributable to HCA Healthcare, Inc. to forecasted Adjusted EBITDA is included in this release.
The Company’s 2024 guidance and initial 2025 outlook that follows are based on current plans and expectations and are subject to a number of known and unknown uncertainties and risks, including those set forth below in the Company’s “Forward-Looking Statements.”
2
Initial 2025 Outlook
While the Company anticipates some ongoing impact in 2025 from Hurricane Helene on its North Carolina facilities, the Company believes these ongoing effects will be manageable and currently expects 2025 diluted earnings per share and Adjusted EBITDA growth to be near, or slightly above, the upper end of its long-term growth ranges. This initial 2025 outlook is subject to completion of the Company’s 2025 planning process and may change. Additional early commentary related to 2025 will be provided on today’s earnings conference call.
Balance Sheet and Cash Flows from Operations
As of September 30, 2024, HCA Healthcare, Inc.’s balance sheet reflected cash and cash equivalents of $2.888 billion, total debt of $42.965 billion, and total assets of $59.459 billion. During the third quarter of 2024, capital expenditures totaled $1.191 billion, excluding acquisitions. Cash flows provided by operating activities in the third quarter of 2024 totaled $3.515 billion, compared to $2.479 billion in the third quarter of 2023.
During the third quarter of 2024, the Company repurchased 4.948 million shares of its common stock at a cost of $1.795 billion. The Company had $2.433 billion remaining under its repurchase authorization as of September 30, 2024. As of September 30, 2024, the Company had $7.986 billion of availability under its credit facilities.
Dividend
HCA today announced that its Board of Directors declared a quarterly cash dividend of $0.66 per share on the Company’s common stock. The dividend will be paid on December 27, 2024 to stockholders of record at the close of business on December 13, 2024.
The declaration and payment of any future dividend will be subject to the discretion of the Board of Directors and will depend on a variety of factors, including the Company’s financial condition, results of operations, and contractual restrictions. Future dividends are expected to be funded by cash balances and future cash flows from operations.
Earnings Conference Call
HCA Healthcare will host a conference call for investors at 9:00 a.m. Central Time today. All interested investors are invited to access a live audio broadcast of the call via webcast. The broadcast also will be available on a replay basis beginning this afternoon. The webcast can be accessed through the Company’s Investor Relations web page at https://investor.hcahealthcare.com/events-and-presentations/default.aspx.
About the Company
As of September 30, 2024, HCA operated 187 hospitals and approximately 2,400 ambulatory sites of care, including surgery centers, freestanding emergency rooms, urgent care centers and physician clinics, in 20 states and the United Kingdom.
3
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, which involve risks and uncertainties. Forward-looking statements include the Company’s financial guidance for the year ending December 31, 2024 and initial perspectives on the outlook for 2025, as well as other statements that do not relate solely to historical or current facts. Forward-looking statements can be identified by the use of words like “may,” “believe,” “will,” “expect,” “project,” “estimate,” “anticipate,” “plan,” “initiative” or “continue.” These forward-looking statements are based on our current plans and expectations and are subject to a number of known and unknown uncertainties and risks, many of which are beyond our control, which could significantly affect current plans and expectations and our future financial position and results of operations. These factors include, but are not limited to, (1) changes in or related to general economic conditions nationally and regionally in our markets, including inflation and economic and business conditions (and the impact thereof on the economy, financial markets and banking industry); changes in revenues due to declining patient volumes; changes in payer mix (including increases in uninsured and underinsured patients); potential increased expenses related to labor, supply chain or other expenditures; workforce disruptions; supply shortages and disruptions (including as a result of geopolitical disruptions); and the impact of potential federal government shutdowns, (2) the impact of our significant indebtedness and the ability to refinance such indebtedness on acceptable terms, (3) the impact of current and future federal and state health reform initiatives and possible changes to other federal, state or local laws and regulations affecting the health care industry, including, but not limited to, proposals to expand coverage of federally-funded insurance programs as an alternative to private insurance or establish a single-payer system (such reforms often referred to as “Medicare for All”), and the expiration of enhanced subsidies for individuals eligible to purchase insurance coverage through federal and state-based health insurance marketplaces, (4) the effects related to the implementation of sequestration spending reductions required under the Budget Control Act of 2011, related legislation extending these reductions and those required under the Pay-As-You-Go Act of 2010 as a result of the federal budget deficit impact of the American Rescue Plan Act of 2021, and the potential for future deficit reduction legislation that may alter these spending reductions, which include cuts to Medicare payments, or create additional spending reductions, (5) increases in the amount and risk of collectability of uninsured accounts and deductibles and copayment amounts for insured accounts, (6) the ability to achieve operating and financial targets, attain expected levels of patient volumes and revenues, and control the costs of providing services, (7) possible changes in Medicare, Medicaid and other state programs, including Medicaid supplemental payment programs, Medicaid waiver programs or state directed payments, that may impact reimbursements to health care providers and insurers and the size of the uninsured or underinsured population, (8) personnel-related capacity constraints, increases in wages and the ability to attract, utilize and retain qualified management and other personnel, including affiliated physicians, nurses and medical and technical support personnel, (9) the highly competitive nature of the health care business, (10) changes in service mix, revenue mix and surgical volumes, including potential declines in the population covered under third-party payer agreements, the ability to enter into and renew third-party payer provider agreements on acceptable terms and the impact of consumer-driven health plans and physician utilization trends and practices, (11) the efforts of health insurers, health care providers, large employer groups and others to contain health care costs, (12) the outcome of our continuing efforts to monitor, maintain and comply with appropriate laws, regulations, policies and procedures, (13) the availability and terms of capital to fund the expansion of our business and improvements to our existing facilities, (14) changes in accounting practices, (15) the emergence of and effects related to pandemics, epidemics and outbreaks of infectious diseases or other public health crises, including but not limited to developments related to COVID-19, (16) future divestitures which may result in charges and possible impairments of long-lived assets,
4
(17) changes in business strategy or development plans, (18) delays in receiving payments for services provided, (19) the outcome of pending and any future tax audits, disputes and litigation associated with our tax positions, (20) the impact of known and unknown government investigations, litigation and other claims that may be made against us, (21) the impact of actual and potential cybersecurity incidents or security breaches involving us or our vendors and other third parties, including the data security incident disclosed in July 2023, (22) our ongoing ability to demonstrate meaningful use of certified electronic health record technology and the impact of interoperability requirements, (23) the impact of natural disasters, such as hurricanes and floods, physical risks from climate change or similar events beyond our control, including Hurricanes Helene and Milton, (24) changes in U.S. federal, state, or foreign tax laws including interpretive guidance that may be issued by taxing authorities or other standard setting bodies, (25) the results of our efforts to use technology and resilience initiatives, including artificial intelligence and machine learning, to drive efficiencies, better outcomes and an enhanced patient experience, (26) the impact of recent decisions of the U.S. Supreme Court regarding the actions of federal agencies, and (27) other risk factors described in our annual report on Form 10-K for the year ended December 31, 2023 and our other filings with the Securities and Exchange Commission. Many of the factors that will determine our future results are beyond our ability to control or predict. In light of the significant uncertainties inherent in the forward-looking statements contained herein, readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise. All references to “Company,” “HCA” and “HCA Healthcare” as used throughout this release refer to HCA Healthcare, Inc. and its affiliates.
5
HCA Healthcare, Inc.
Condensed Consolidated Comprehensive Income Statements
Third Quarter
Unaudited
(Dollars in millions, except per share amounts)
|
|
|
2024 |
|
|
|
2023 |
|
|
||||||||||
|
|
|
Amount |
|
|
Ratio |
|
|
|
Amount |
|
|
Ratio |
|
|
||||
Revenues |
|
|
$ |
17,487 |
|
|
|
100.0 |
|
% |
|
$ |
16,213 |
|
|
|
100.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and benefits |
|
|
|
7,861 |
|
|
|
45.0 |
|
|
|
|
7,556 |
|
|
|
46.6 |
|
|
Supplies |
|
|
|
2,657 |
|
|
|
15.2 |
|
|
|
|
2,417 |
|
|
|
14.9 |
|
|
Other operating expenses |
|
|
|
3,717 |
|
|
|
21.2 |
|
|
|
|
3,379 |
|
|
|
20.8 |
|
|
Equity in earnings of affiliates |
|
|
|
(15 |
) |
|
|
(0.1 |
) |
|
|
|
(19 |
) |
|
|
(0.1 |
) |
|
Depreciation and amortization |
|
|
|
842 |
|
|
|
4.9 |
|
|
|
|
769 |
|
|
|
4.7 |
|
|
Interest expense |
|
|
|
515 |
|
|
|
2.9 |
|
|
|
|
483 |
|
|
|
3.0 |
|
|
Losses (gains) on sales of facilities |
|
|
|
4 |
|
|
|
— |
|
|
|
|
(2 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
15,581 |
|
|
|
89.1 |
|
|
|
|
14,583 |
|
|
|
89.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
|
|
1,906 |
|
|
|
10.9 |
|
|
|
|
1,630 |
|
|
|
10.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
|
|
424 |
|
|
|
2.4 |
|
|
|
|
355 |
|
|
|
2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
|
|
1,482 |
|
|
|
8.5 |
|
|
|
|
1,275 |
|
|
|
7.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to noncontrolling interests |
|
|
|
212 |
|
|
|
1.2 |
|
|
|
|
196 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to HCA Healthcare, Inc. |
|
|
$ |
1,270 |
|
|
|
7.3 |
|
|
|
$ |
1,079 |
|
|
|
6.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share |
|
|
$ |
4.88 |
|
|
|
|
|
|
$ |
3.91 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Shares used in computing diluted earnings per share (millions) |
|
|
|
259.917 |
|
|
|
|
|
|
|
275.424 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income attributable to HCA Healthcare, Inc. |
|
|
$ |
1,325 |
|
|
|
|
|
|
$ |
1,044 |
|
|
|
|
|
||
6
HCA Healthcare, Inc.
Condensed Consolidated Comprehensive Income Statements
For the Nine Months Ended September 30, 2024 and 2023
Unaudited
(Dollars in millions, except per share amounts)
|
|
2024 |
|
|
|
2023 |
|
|
||||||||||
|
|
Amount |
|
|
Ratio |
|
|
|
Amount |
|
|
Ratio |
|
|
||||
Revenues |
|
$ |
52,318 |
|
|
|
100.0 |
|
% |
|
$ |
47,665 |
|
|
|
100.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and benefits |
|
|
23,253 |
|
|
|
44.4 |
|
|
|
|
21,917 |
|
|
|
46.0 |
|
|
Supplies |
|
|
7,962 |
|
|
|
15.2 |
|
|
|
|
7,318 |
|
|
|
15.4 |
|
|
Other operating expenses |
|
|
10,946 |
|
|
|
21.0 |
|
|
|
|
9,316 |
|
|
|
19.5 |
|
|
Equity in (earnings) losses of affiliates |
|
|
(13 |
) |
|
|
— |
|
|
|
|
6 |
|
|
|
— |
|
|
Depreciation and amortization |
|
|
2,456 |
|
|
|
4.7 |
|
|
|
|
2,288 |
|
|
|
4.9 |
|
|
Interest expense |
|
|
1,533 |
|
|
|
2.9 |
|
|
|
|
1,447 |
|
|
|
3.0 |
|
|
Losses (gains) on sales of facilities |
|
|
(209 |
) |
|
|
(0.4 |
) |
|
|
|
12 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
45,928 |
|
|
|
87.8 |
|
|
|
|
42,304 |
|
|
|
88.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
|
6,390 |
|
|
|
12.2 |
|
|
|
|
5,361 |
|
|
|
11.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
|
1,419 |
|
|
|
2.7 |
|
|
|
|
1,131 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
|
4,971 |
|
|
|
9.5 |
|
|
|
|
4,230 |
|
|
|
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to noncontrolling interests |
|
|
649 |
|
|
|
1.2 |
|
|
|
|
595 |
|
|
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to HCA Healthcare, Inc. |
|
$ |
4,322 |
|
|
|
8.3 |
|
|
|
$ |
3,635 |
|
|
|
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share |
|
$ |
16.37 |
|
|
|
|
|
|
$ |
13.07 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Shares used in computing diluted earnings per share (millions) |
|
|
263.987 |
|
|
|
|
|
|
|
278.173 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income attributable to HCA Healthcare, Inc. |
|
$ |
4,369 |
|
|
|
|
|
|
$ |
3,634 |
|
|
|
|
|
||
7
HCA Healthcare, Inc.
Condensed Consolidated Balance Sheets
Unaudited
(Dollars in millions)
|
|
September 30, |
|
|
June 30, |
|
|
December 31, |
|
|||
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
2,888 |
|
|
$ |
831 |
|
|
$ |
935 |
|
Accounts receivable |
|
|
9,915 |
|
|
|
10,239 |
|
|
|
9,958 |
|
Inventories |
|
|
1,776 |
|
|
|
1,800 |
|
|
|
2,021 |
|
Other |
|
|
2,083 |
|
|
|
2,303 |
|
|
|
2,013 |
|
|
|
|
16,662 |
|
|
|
15,173 |
|
|
|
14,927 |
|
|
|
|
|
|
|
|
|
|
|
|||
Property and equipment, at cost |
|
|
61,750 |
|
|
|
60,625 |
|
|
|
58,548 |
|
Accumulated depreciation |
|
|
(32,703 |
) |
|
|
(31,986 |
) |
|
|
(30,833 |
) |
|
|
|
29,047 |
|
|
|
28,639 |
|
|
|
27,715 |
|
|
|
|
|
|
|
|
|
|
|
|||
Investments of insurance subsidiaries |
|
|
553 |
|
|
|
483 |
|
|
|
477 |
|
Investments in and advances to affiliates |
|
|
705 |
|
|
|
702 |
|
|
|
756 |
|
Goodwill and other intangible assets |
|
|
9,982 |
|
|
|
9,963 |
|
|
|
9,945 |
|
Right-of-use operating lease assets |
|
|
2,201 |
|
|
|
2,179 |
|
|
|
2,207 |
|
Other |
|
|
309 |
|
|
|
240 |
|
|
|
184 |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
$ |
59,459 |
|
|
$ |
57,379 |
|
|
$ |
56,211 |
|
|
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|||
Accounts payable |
|
$ |
4,235 |
|
|
$ |
4,029 |
|
|
$ |
4,233 |
|
Accrued salaries |
|
|
2,164 |
|
|
|
1,993 |
|
|
|
2,127 |
|
Other accrued expenses |
|
|
3,819 |
|
|
|
3,705 |
|
|
|
3,871 |
|
Long-term debt due within one year |
|
|
4,682 |
|
|
|
4,574 |
|
|
|
2,424 |
|
|
|
|
14,900 |
|
|
|
14,301 |
|
|
|
12,655 |
|
|
|
|
|
|
|
|
|
|
|
|||
Long-term debt, less debt issuance costs and discounts |
|
|
38,283 |
|
|
|
36,306 |
|
|
|
37,169 |
|
Professional liability risks |
|
|
1,584 |
|
|
|
1,573 |
|
|
|
1,557 |
|
Right-of-use operating lease obligations |
|
|
1,924 |
|
|
|
1,894 |
|
|
|
1,903 |
|
Income taxes and other liabilities |
|
|
1,982 |
|
|
|
1,966 |
|
|
|
1,867 |
|
|
|
|
|
|
|
|
|
|
|
|||
Stockholders' equity: |
|
|
|
|
|
|
|
|
|
|||
Stockholders' deficit attributable to HCA Healthcare, Inc. |
|
|
(2,182 |
) |
|
|
(1,600 |
) |
|
|
(1,774 |
) |
Noncontrolling interests |
|
|
2,968 |
|
|
|
2,939 |
|
|
|
2,834 |
|
|
|
|
786 |
|
|
|
1,339 |
|
|
|
1,060 |
|
|
|
$ |
59,459 |
|
|
$ |
57,379 |
|
|
$ |
56,211 |
|
8
HCA Healthcare, Inc.
Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2024 and 2023
Unaudited
(Dollars in millions)
|
|
2024 |
|
|
2023 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
4,971 |
|
|
$ |
4,230 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Increase (decrease) in cash from operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
55 |
|
|
|
(168 |
) |
Inventories and other assets |
|
|
184 |
|
|
|
(274 |
) |
Accounts payable and accrued expenses |
|
|
77 |
|
|
|
211 |
|
Depreciation and amortization |
|
|
2,456 |
|
|
|
2,288 |
|
Income taxes |
|
|
(67 |
) |
|
|
61 |
|
Losses (gains) on sales of facilities |
|
|
(209 |
) |
|
|
12 |
|
Amortization of debt issuance costs and discounts |
|
|
26 |
|
|
|
26 |
|
Share-based compensation |
|
|
275 |
|
|
|
205 |
|
Other |
|
|
187 |
|
|
|
166 |
|
|
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
|
7,955 |
|
|
|
6,757 |
|
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchase of property and equipment |
|
|
(3,590 |
) |
|
|
(3,585 |
) |
Acquisition of hospitals and health care entities |
|
|
(224 |
) |
|
|
(281 |
) |
Sales of hospitals and health care entities |
|
|
312 |
|
|
|
183 |
|
Change in investments |
|
|
(85 |
) |
|
|
(30 |
) |
Other |
|
|
- |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
||
Net cash used in investing activities |
|
|
(3,587 |
) |
|
|
(3,720 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
||
Issuances of long-term debt |
|
|
7,495 |
|
|
|
3,220 |
|
Net change in revolving credit facilities |
|
|
(1,880 |
) |
|
|
(1,420 |
) |
Repayment of long-term debt |
|
|
(2,346 |
) |
|
|
(691 |
) |
Distributions to noncontrolling interests |
|
|
(530 |
) |
|
|
(497 |
) |
Payment of debt issuance costs |
|
|
(67 |
) |
|
|
(31 |
) |
Payment of dividends |
|
|
(525 |
) |
|
|
(501 |
) |
Repurchase of common stock |
|
|
(4,342 |
) |
|
|
(2,901 |
) |
Other |
|
|
(224 |
) |
|
|
(234 |
) |
|
|
|
|
|
|
|
||
Net cash used in financing activities |
|
|
(2,419 |
) |
|
|
(3,055 |
) |
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
4 |
|
|
|
1 |
|
|
|
|
|
|
|
|
||
Change in cash and cash equivalents |
|
|
1,953 |
|
|
|
(17 |
) |
Cash and cash equivalents at beginning of period |
|
|
935 |
|
|
|
908 |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
2,888 |
|
|
$ |
891 |
|
|
|
|
|
|
|
|
||
Interest payments |
|
$ |
1,405 |
|
|
$ |
1,460 |
|
Income tax payments, net |
|
$ |
1,486 |
|
|
$ |
1,070 |
|
9
HCA Healthcare, Inc.
Operating Statistics
|
|
Third Quarter |
|
|
For the Nine Months |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Number of Hospitals |
|
|
187 |
|
|
|
183 |
|
|
|
187 |
|
|
|
183 |
|
Number of Freestanding Outpatient |
|
|
125 |
|
|
|
126 |
|
|
|
125 |
|
|
|
126 |
|
Licensed Beds at End of Period |
|
|
49,890 |
|
|
|
49,279 |
|
|
|
49,890 |
|
|
|
49,279 |
|
Weighted Average Beds in Service |
|
|
42,640 |
|
|
|
41,927 |
|
|
|
42,609 |
|
|
|
41,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reported: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Admissions |
|
|
562,100 |
|
|
|
537,943 |
|
|
|
1,677,425 |
|
|
|
1,586,174 |
|
% Change |
|
|
4.5 |
% |
|
|
|
|
|
5.8 |
% |
|
|
|
||
Equivalent Admissions |
|
|
1,006,106 |
|
|
|
958,504 |
|
|
|
2,982,462 |
|
|
|
2,813,873 |
|
% Change |
|
|
5.0 |
% |
|
|
|
|
|
6.0 |
% |
|
|
|
||
Revenue per Equivalent Admission |
|
$ |
17,381 |
|
|
$ |
16,915 |
|
|
$ |
17,542 |
|
|
$ |
16,939 |
|
% Change |
|
|
2.8 |
% |
|
|
|
|
|
3.6 |
% |
|
|
|
||
Inpatient Revenue per Admission |
|
$ |
18,728 |
|
|
$ |
18,262 |
|
|
$ |
18,822 |
|
|
$ |
17,930 |
|
% Change |
|
|
2.6 |
% |
|
|
|
|
|
5.0 |
% |
|
|
|
||
Patient Days |
|
|
2,690,718 |
|
|
|
2,612,439 |
|
|
|
8,134,864 |
|
|
|
7,808,905 |
|
% Change |
|
|
3.0 |
% |
|
|
|
|
|
4.2 |
% |
|
|
|
||
Equivalent Patient Days |
|
|
4,816,761 |
|
|
|
4,655,252 |
|
|
|
14,463,788 |
|
|
|
13,852,997 |
|
% Change |
|
|
3.5 |
% |
|
|
|
|
|
4.4 |
% |
|
|
|
||
Inpatient Surgery Cases |
|
|
135,803 |
|
|
|
133,521 |
|
|
|
405,061 |
|
|
|
396,428 |
|
% Change |
|
|
1.7 |
% |
|
|
|
|
|
2.2 |
% |
|
|
|
||
Outpatient Surgery Cases |
|
|
249,364 |
|
|
|
254,557 |
|
|
|
761,166 |
|
|
|
774,129 |
|
% Change |
|
|
-2.0 |
% |
|
|
|
|
|
-1.7 |
% |
|
|
|
||
Emergency Room Visits |
|
|
2,446,962 |
|
|
|
2,343,514 |
|
|
|
7,290,836 |
|
|
|
6,890,388 |
|
% Change |
|
|
4.4 |
% |
|
|
|
|
|
5.8 |
% |
|
|
|
||
Outpatient Revenues as a |
|
|
38.2 |
% |
|
|
37.4 |
% |
|
|
37.8 |
% |
|
|
38.3 |
% |
Average Length of Stay (days) |
|
|
4.787 |
|
|
|
4.856 |
|
|
|
4.850 |
|
|
|
4.923 |
|
Occupancy** |
|
|
71.9 |
% |
|
|
71.4 |
% |
|
|
73.0 |
% |
|
|
72.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Same Facility: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Admissions |
|
|
558,105 |
|
|
|
534,323 |
|
|
|
1,663,509 |
|
|
|
1,577,063 |
|
% Change |
|
|
4.5 |
% |
|
|
|
|
|
5.5 |
% |
|
|
|
||
Equivalent Admissions |
|
|
985,613 |
|
|
|
943,614 |
|
|
|
2,919,458 |
|
|
|
2,781,939 |
|
% Change |
|
|
4.5 |
% |
|
|
|
|
|
4.9 |
% |
|
|
|
||
Revenue per Equivalent Admission |
|
$ |
17,311 |
|
|
$ |
16,887 |
|
|
$ |
17,468 |
|
|
$ |
16,882 |
|
% Change |
|
|
2.5 |
% |
|
|
|
|
|
3.5 |
% |
|
|
|
||
Inpatient Revenue per Admission |
|
$ |
18,793 |
|
|
$ |
18,214 |
|
|
$ |
18,873 |
|
|
$ |
17,917 |
|
% Change |
|
|
3.2 |
% |
|
|
|
|
|
5.3 |
% |
|
|
|
||
Inpatient Surgery Cases |
|
|
134,913 |
|
|
|
132,793 |
|
|
|
402,150 |
|
|
|
394,377 |
|
% Change |
|
|
1.6 |
% |
|
|
|
|
|
2.0 |
% |
|
|
|
||
Outpatient Surgery Cases |
|
|
244,733 |
|
|
|
249,753 |
|
|
|
746,717 |
|
|
|
762,328 |
|
% Change |
|
|
-2.0 |
% |
|
|
|
|
|
-2.0 |
% |
|
|
|
||
Emergency Room Visits |
|
|
2,433,887 |
|
|
|
2,325,946 |
|
|
|
7,232,588 |
|
|
|
6,839,030 |
|
% Change |
|
|
4.6 |
% |
|
|
|
|
|
5.8 |
% |
|
|
|
||
* Excludes freestanding endoscopy centers (23 centers at September 30, 2024 and 22 centers at September 30, 2023).
** Reflects the rate of occupancy (patient days and observations) based on weighted average beds in service.
10
HCA Healthcare, Inc.
Supplemental Non-GAAP Disclosures
Operating Results Summary
(Dollars in millions, except per share amounts)
|
|
Third Quarter |
|
|
For the Nine Months |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenues |
|
$ |
17,487 |
|
|
$ |
16,213 |
|
|
$ |
52,318 |
|
|
$ |
47,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to HCA Healthcare, Inc. |
|
$ |
1,270 |
|
|
$ |
1,079 |
|
|
$ |
4,322 |
|
|
$ |
3,635 |
|
Losses (gains) on sales of facilities (net of tax) |
|
|
3 |
|
|
|
(1 |
) |
|
|
(160 |
) |
|
|
21 |
|
Net income attributable to HCA Healthcare, Inc., |
|
|
1,273 |
|
|
|
1,078 |
|
|
|
4,162 |
|
|
|
3,656 |
|
Depreciation and amortization |
|
|
842 |
|
|
|
769 |
|
|
|
2,456 |
|
|
|
2,288 |
|
Interest expense |
|
|
515 |
|
|
|
483 |
|
|
|
1,533 |
|
|
|
1,447 |
|
Provision for income taxes |
|
|
425 |
|
|
|
354 |
|
|
|
1,370 |
|
|
|
1,122 |
|
Net income attributable to noncontrolling interests |
|
|
212 |
|
|
|
196 |
|
|
|
649 |
|
|
|
595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA (a) |
|
|
3,267 |
|
|
$ |
2,880 |
|
|
$ |
10,170 |
|
|
$ |
9,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA margin (a) |
|
|
18.7 |
% |
|
|
17.8 |
% |
|
|
19.4 |
% |
|
|
19.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to HCA Healthcare, Inc. |
|
$ |
4.88 |
|
|
$ |
3.91 |
|
|
$ |
16.37 |
|
|
$ |
13.07 |
|
Losses (gains) on sales of facilities |
|
|
0.02 |
|
|
|
- |
|
|
|
(0.61 |
) |
|
|
0.07 |
|
Net income attributable to HCA Healthcare, Inc., |
|
$ |
4.90 |
|
|
$ |
3.91 |
|
|
$ |
15.76 |
|
|
$ |
13.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Shares used in computing diluted earnings per share |
|
|
259.917 |
|
|
|
275.424 |
|
|
|
263.987 |
|
|
|
278.173 |
|
Management and investors review both the overall performance (including net income attributable to HCA Healthcare, Inc., as adjusted, diluted earnings per share, as adjusted, and GAAP net income attributable to HCA Healthcare, Inc.) and operating performance (Adjusted EBITDA) of our health care facilities. Adjusted EBITDA and the Adjusted EBITDA margin (Adjusted EBITDA divided by revenues) are utilized by management and investors to compare our current operating results with the corresponding periods during the previous year and to compare our operating results with other companies in the health care industry. It is reasonable to expect that adjustments, including losses (gains) on sales of facilities and losses on retirement of debt will occur in future periods, but the amounts recognized can vary significantly from period to period, do not directly relate to the ongoing operations of our health care facilities and complicate period comparisons of our results of operations and operations comparisons with other health care companies.
Net income attributable to HCA Healthcare, Inc., as adjusted, diluted earnings per share, as adjusted, and Adjusted EBITDA are not measures of financial performance under GAAP, and should not be considered as alternatives to net income attributable to HCA Healthcare, Inc. as a measure of operating performance or cash flows from operating, investing and financing activities as a measure of liquidity. Because net income attributable to HCA Healthcare, Inc., as adjusted, diluted earnings per share, as adjusted, and Adjusted EBITDA are not measurements determined in accordance with GAAP and are susceptible to varying calculations, net income attributable to HCA Healthcare, Inc., as adjusted, diluted earnings per share, as adjusted, and Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures presented by other companies.
11
HCA Healthcare, Inc.
Supplemental Non-GAAP Disclosures
2024 Operating Results Forecast
(Dollars in millions, except per share amounts)
|
|
For the Year Ending |
|
|||||
|
|
December 31, 2024 |
|
|||||
|
|
Low |
|
|
High |
|
||
Revenues |
|
$ |
69,750 |
|
|
$ |
71,750 |
|
|
|
|
|
|
|
|
||
Net income attributable to HCA Healthcare, Inc. (a) |
|
$ |
5,675 |
|
|
$ |
5,975 |
|
Depreciation and amortization |
|
|
3,245 |
|
|
|
3,295 |
|
Interest expense |
|
|
2,065 |
|
|
|
2,095 |
|
Provision for income taxes |
|
|
1,860 |
|
|
|
1,950 |
|
Net income attributable to noncontrolling interests |
|
|
905 |
|
|
|
935 |
|
|
|
|
|
|
|
|
||
Adjusted EBITDA (a) (b) |
|
$ |
13,750 |
|
|
$ |
14,250 |
|
|
|
|
|
|
|
|
||
Diluted earnings per share: |
|
|
|
|
|
|
||
Net income attributable to HCA Healthcare, Inc. |
|
$ |
21.60 |
|
|
$ |
22.80 |
|
|
|
|
|
|
|
|
||
Shares used in computing diluted earnings per share (millions) |
|
|
262.000 |
|
|
|
262.000 |
|
The Company's forecasted guidance is based on current plans and expectations and is subject to a number of known and unknown uncertainties and risks.
Management and investors review both the overall performance (including net income attributable to HCA Healthcare, Inc.) and operating performance (Adjusted EBITDA) of our healthcare facilities. Adjusted EBITDA is utilized by management and investors to compare our current operating results with the corresponding periods during the previous year and to compare our operating results with other companies in the health care industry.
Adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as an alternative to net income attributable to HCA Healthcare, Inc. as a measure of operating performance or cash flows from operating, investing and financing activities as a measure of liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with GAAP and is susceptible to varying calculations, Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures presented by other companies.
12