HSDT · Solana Co
$1.63
-0.07 (-4.12%)
At close · Jul 24
Market Cap
$95.17M
Shares
58.39M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.02M
+1057.1%
FY2025
Net Income
-$40.89M
-248.2%
FY2025
Gross Margin
91.69%
+103.6pp
FY2025
Operating Margin
-4052.52%
-1378.9pp
FY2025
Diluted EPS
-$1.85
+99.9%
FY2025
Operating Cash Flow
-$16.51M
-49.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $9.59M | $6.02M | $520K | $644K | $787K | $522K | $661K | $500K | $478K | — | — | — | |
| $559K | $500K | $582K | $583K | $463K | $298K | $388K | $846K | — | — | — | — | |
| $9.03M | $5.52M | -$62K | $61K | $324K | $224K | $273K | $650K | — | — | — | — | |
| — | 91.69% | -11.92% | 9.47% | 41.17% | 42.91% | 41.3% | 130% | — | — | — | — | |
| — | $3.51M | $3.66M | $2.94M | $4.26M | $5.99M | $4.58M | $8.06M | $9.94M | $14.39M | $3.65M | $4.5M | |
| — | — | — | — | — | — | — | — | $17.21M | $8.47M | $5.67M | $166.28K | |
| — | $23.13M | $10.12M | $9.27M | $10.64M | $12.18M | $9.71M | $16.52M | — | — | — | — | |
| — | — | $24K | $117K | $181K | $200K | $363K | $64K | — | — | — | — | |
| $348.48M | $249.36M | $13.84M | $12.49M | $15.84M | $18.37M | $14.66M | $24.65M | $27.15M | $22.85M | $9.32M | — | |
| -$339.45M | -$243.84M | -$13.9M | -$12.43M | -$15.52M | -$18.14M | -$14.39M | -$24M | -$26.68M | -$22.85M | -$9.32M | -$9.81M | |
| — | -4052.52% | -2673.65% | -1929.81% | -1971.54% | -3475.48% | -2176.4% | -4799.2% | -5580.54% | — | — | — | |
| $46.87K | — | — | — | — | — | — | — | — | — | $46.92K | $176.49K | |
| $202.6M | $202.95M | $2.16M | $3.58M | $1.44M | $10K | $256K | $14.22M | -$1.95M | -$5.17M | $2.44M | -$29.87K | |
| -$136.85M | -$40.89M | -$11.74M | -$8.85M | -$14.07M | -$18.13M | $14.13M | $9.78M | $28.62M | $28.02M | -$6.88M | — | |
| $0 | $0 | $0 | $0 | $0 | — | $0 | — | — | — | — | — | |
| -$136.85M | -$40.89M | -$11.74M | -$8.85M | -$14.07M | -$18.13M | -$14.13M | -$9.78M | -$28.62M | -$28.02M | -$6.88M | -$9.84M | |
| — | -679.57% | -2258.08% | -1374.22% | -1788.06% | -3473.56% | -2137.67% | -1956.2% | -5988.08% | — | — | — | |
| -$136.85M | -$40.89M | -$11.74M | -$8.85M | -$14.07M | — | — | — | — | — | -$6.88M | — | |
| -$137.18M | -$41.48M | -$10.74M | -$9.14M | -$13.34M | -$18.16M | -$14.33M | -$10.09M | -$29.26M | -$26.25M | -$6.91M | -$10.81M | |
| USD/shares | — | -$1.85 | -$3,247.50 | -$10,920.00 | -$39,000.00 | -$276,750.00 | -$442,500.00 | -$485,625.00 | — | — | -$131,250.00 | — |
| USD/shares | — | -$1.85 | -$3,247.50 | -$10,920.00 | -$39,000.00 | -$276,750.00 | -$442,500.00 | -$485,625.00 | — | — | -$157,500.00 | — |
| shares | — | 22.05M | 3613.0413 | 810.52 | 359.9242 | 65.5142 | 31.9406 | 20.0782 | 17.3609 | 14.1964 | 50.6839 | 43.4655 |
| shares | — | 22.05M | 3613.0413 | 810.52 | 359.9242 | 65.5142 | 31.9406 | 20.0782 | 17.3609 | 14.1964 | 51.0678 | 43.4655 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
0.00×
Asset Management median 14.01×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| United States | $229,000 | $181,000 | $324,000 | $318,000 | — |
| Canada | $191,000 | $295,000 | $281,000 | $460,000 | $493,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2021 | FY2020 |
|---|---|---|---|---|
| Product | $420,000 | $476,000 | $493,000 | $625,000 |
| Product And Service Other | $128,000 | $44,000 | — | — |
| Franchise | — | — | — | $9,000 |
| License | — | — | $29,000 | $27,000 |