HUYA Inc 6-K, filed Nov 15, 2022
HUYA Inc. (HUYA)
About this 6-K
HUYA Inc filed this 6-K on November 15, 2022.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2022
Commission File Number: 001-38482
HUYA INC.
Building A3, E-Park, 280 Hanxi Road
Panyu District, Guangzhou 511446
People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
EXHIBIT INDEX
| Exhibit No. |
Description | |
| Exhibit 99.1 | Press Release | |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| HUYA Inc. | ||||
| By: | /s/ Ashley Xin Wu | |||
| Name: | Ashley Xin Wu | |||
| Title: | Vice President of Finance | |||
Date: November 15, 2022
Exhibit 99.1
HUYA Inc. Reports Third Quarter 2022 Unaudited Financial Results
GUANGZHOU, China, November 15, 2022 /PRNewswire/ — HUYA Inc. (“Huya” or the “Company”) (NYSE: HUYA), a leading game live streaming platform in China, today announced its unaudited financial results for the third quarter ended September 30, 2022.
Third Quarter 2022 Highlights
| • | Total net revenues for the third quarter of 2022 were RMB2,378.5 million (US$334.4 million), compared with RMB2,975.5 million for the same period of 2021. |
| • | Net income attributable to HUYA Inc. was RMB60.4 million (US$8.5 million) for the third quarter of 2022, compared with RMB524.4 million for the same period of 2021. |
| • | Non-GAAP net income attributable to HUYA Inc.1 was RMB106.1 million (US$14.9 million) for the third quarter of 2022, compared with RMB180.0 million for the same period of 2021. |
| • | Average mobile MAUs2 of Huya Live for the third quarter of 2022 was 86.0 million, compared with 85.1 million for the same period of 2021. |
| • | Total number of paying users3 of Huya Live for the third quarter of 2022 was 5.5 million, compared with 6.0 million for the same period of 2021. |
“In the third quarter of 2022, we expanded our active user base by attracting users to our enhanced interactive experience offerings, as well as our appealing gaming and entertainment content. Average mobile MAUs of Huya Live reached 86.0 million in the third quarter, a slight increase from a relatively high base in the same period last year,” said Mr. Rongjie Dong, Chief Executive Officer of Huya. “Faced with ongoing macro headwinds that impacted the broader industry and our Company, we continued to drive live-streaming technology improvements, explore new product features and enrich our quality content. These steps are designed to improve our resilience in uncertain market conditions by helping us to better engage with our users, placing us in a stronger position to capture future opportunities in the game and live streaming market.”
Ms. Ashley Xin Wu, Vice President of Finance of Huya, commented, “Our total net revenues were approximately RMB2.4 billion with net income of RMB60.4 million for the third quarter of 2022. During the period we focused on optimizing operations throughout the organization. As a result, our business has become more streamlined and we reduced our total operating expenses by 27.3% in the third quarter year-over-year, mainly driven by sales and marketing savings. In light of the volatile market environment, we will continue to exercise prudence and strengthen our business and financial foundation.”
| 1 | “Non-GAAP net income attributable to HUYA Inc.” is defined as net income attributable to HUYA Inc. excluding (i) share-based compensation expenses, (ii) gain on fair value change of investments, net of income taxes, and (iii) gain arising from disposal of an equity investment, net of income taxes. For more information, please refer to “Use of Non-GAAP Financial Measures” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release. |
| 2 | Refers to average monthly active users on mobile apps. Average mobile MAUs for any period is calculated by dividing (i) the sum of active users on the mobile apps for each month during such relevant period, by (ii) the number of months during such relevant period. |
| 3 | Refers to the sum of user accounts that purchased various products and services on our platform at least once during such relevant period. |
1
Third Quarter 2022 Financial Results
Total net revenues for the third quarter of 2022 were RMB2,378.5 million (US$334.4 million), compared with RMB2,975.5 million for the same period of 2021.
Live streaming revenues were RMB2,017.1 million (US$283.6 million) for the third quarter of 2022, compared with RMB2,601.9 million for the same period of 2021, primarily due to a decreased number of paying users and lower average spending per paying user on Huya Live, as the recent macro and regulatory environment adversely affected the sentiment of the Company’s paying users.
Advertising and other revenues were RMB361.4 million (US$50.8 million) for the third quarter of 2022, compared with RMB373.7 million for the same period of 2021, primarily due to soft demand for advertising services resulting from the challenging macro environment. In the third quarter of 2022, content sub-licensing revenues made a relatively larger contribution to advertising and other revenues, mainly due to the fact that revenues from sub-licensing of e-sports tournament broadcasting rights are recognized according to event schedules and experience fluctuations between different periods.
Cost of revenues decreased by 17.6% to RMB2,036.2 million (US$286.2 million) for the third quarter of 2022 from RMB2,471.5 million for the same period of 2021, primarily due to decreased revenue sharing fees and content costs, as well as bandwidth costs.
Revenue sharing fees and content costs decreased by 15.7% to RMB1,789.8 million (US$251.6 million) for the third quarter of 2022 from RMB2,123.6 million for the same period of 2021, primarily due to the decrease in revenue sharing fees associated with declined live streaming revenues, and lower costs related to content creators.
Bandwidth costs decreased by 35.4% to RMB115.0 million (US$16.2 million) for the third quarter of 2022 from RMB178.0 million for the same period of 2021, primarily due to improved bandwidth cost management and continued technology enhancement efforts, as well as less overseas bandwidth usage as a result of the strategic adjustment in the Company’s overseas business to focus on key markets.
Gross profit was RMB342.4 million (US$48.1 million) for the third quarter of 2022, compared with RMB504.0 million for the same period of 2021, primarily due to lower revenues. Gross margin was 14.4% for the third quarter of 2022, compared with 16.9% for the same period of 2021.
Research and development expenses decreased by 16.7% to RMB171.8 million (US$24.1 million) for the third quarter of 2022 from RMB206.2 million for the same period of 2021, primarily due to decreased personnel-related expenses and share-based compensation expenses.
Sales and marketing expenses decreased by 45.8% to RMB124.3 million (US$17.5 million) for the third quarter of 2022 from RMB229.4 million for the same period of 2021, primarily due to decreased marketing and promotion fees as well as personnel-related expenses.
General and administrative expenses decreased by 1.8% to RMB78.7 million (US$11.1 million) for the third quarter of 2022 from RMB80.1 million for the same period of 2021.
2
Other income was RMB43.9 million (US$6.2 million) for the third quarter of 2022, compared with RMB94.8 million for the same period of 2021, primarily due to lower tax refunds and government subsidies.
Operating income was RMB11.6 million (US$1.6 million) for the third quarter of 2022, compared with RMB83.1 million for the same period of 2021.
Interest and short-term investments income were RMB71.7 million (US$10.1 million) for the third quarter of 2022, compared with RMB62.6 million for the same period of 2021.
Income tax expenses were RMB19.6 million (US$2.8 million) for the third quarter of 2022, compared with RMB40.6 million for the same period of 2021, primarily due to the lower taxable income.
Share of income in equity method investments, net of income taxes was RMB0.05 million for the third quarter of 2022, compared with RMB378.7 million for the same period of 2021, primarily due to the investment income related to a disposal of equity investment in the third quarter of 2021.
Net income attributable to HUYA Inc. was RMB60.4 million (US$8.5 million) for the third quarter of 2022, compared with RMB524.4 million for the same period of 2021.
Non-GAAP net income attributable to HUYA Inc., which excludes share-based compensation expenses, was RMB106.1 million (US$14.9 million) for the third quarter of 2022, compared with RMB180.0 million for the same period of 2021, which excludes share-based compensation expenses, gain on fair value change of investments, net of income taxes, and gain arising from disposal of an equity investment, net of income taxes.
Basic and diluted net income per American depositary share (“ADS”) were RMB0.25 (US$0.04) and RMB0.25 (US$0.04), respectively, for the third quarter of 2022. Basic and diluted net income per ADS were RMB2.20 and RMB2.17, respectively, for the third quarter of 2021. Each ADS represents one Class A ordinary share of the Company.
Non-GAAP basic and diluted net income per ADS were RMB0.44 (US$0.06) and RMB0.44 (US$0.06), respectively, for the third quarter of 2022. Non-GAAP basic and diluted net income per ADS were RMB0.75 and RMB0.75, respectively, for the third quarter of 2021.
As of September 30, 2022, the Company had cash and cash equivalents, short-term deposits, short-term investments and long-term deposits of RMB11,008.2 million (US$1,547.5 million), compared with RMB10,716.7 million as of June 30, 2022.
Conference Call
The Company’s management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on November 15, 2022 (8:00 p.m. Beijing/Hong Kong time on November 15, 2022).
For participants who wish to join the call, please complete online registration using the link provided below 20 minutes prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call.
3
Participant Online Registration: https://register.vevent.com/register/BIa1ec580e695d495db24197bd9a916b06
Once complete the registration, please dial-in at least 10 minutes before the scheduled start time of the earnings call and enter the personal PIN as instructed to connect to the call.
A live webcast of the earnings call will be accessible at https://ir.huya.com and a replay of the webcast will be available following the session.
About HUYA Inc.
HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged, interactive and immersive community for game enthusiasts of China’s young generation. Building on its success in game live streaming, Huya has also extended its content to other entertainment content genres. Huya’s open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income (loss) attributable to HUYA Inc., non-GAAP net income (loss) attributable to ordinary shareholders, non-GAAP basic and diluted net income (loss) per ordinary shares, and non-GAAP basic and diluted net income (loss) per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income (loss) is operating income (loss) excluding share-based compensation expenses. Non-GAAP net income (loss) attributable to HUYA Inc. is net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses, gain on fair value change of investments, net of income taxes, and gain arising from disposal of an equity investment, net of income taxes, to the extent applicable. Non-GAAP net income (loss) attributable to ordinary shareholders is net income (loss) attributable to ordinary shareholders excluding share-based compensation expenses, gain on fair value change of investments, net of income taxes, and gain arising from disposal of an equity investment, net of income taxes, to the extent applicable. Non-GAAP basic and diluted net income (loss) per ADS is non-GAAP net income (loss) attributable to ordinary shareholders divided by weighted average number of ADS used in the calculation of non-GAAP basic and diluted net income (loss) per ADS. The Company believes that separate analysis and exclusion of the impact of (i) share-based compensation expenses, (ii) gain on fair value change of investments, net of income taxes, and (iii) gain arising from disposal of an equity investment, net of income taxes, add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures represent useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business, and (ii) gain on fair value change of investments, net of income taxes, and (iii) gain arising from disposal of an equity investment, net of income taxes, which may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider a non-GAAP financial measure in isolation from or as an alternative to the financial measures prepared in accordance with U.S. GAAP.
4
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “HUYA Inc. Reconciliations of GAAP and Non-GAAP Results” at the end of this announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.1135 to US$1.00, the noon buying rate in effect on September 30, 2022, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollars amounts referred to in this announcement could have been or could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Huya’s strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya’s goals and strategies; Huya’s future business development, results of operations and financial condition; the expected growth of the game live streaming market; the expectation regarding the rate at which to gain active users, especially paying users; Huya’s ability to monetize the user base; Huya’s efforts in complying with applicable data privacy and security regulations; fluctuations in general economic and business conditions in China; the impact of the COVID-19 to Huya’s business operations and the economy in China and elsewhere generally; any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Huya; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
5
For investor and media inquiries, please contact:
In China:
HUYA Inc.
Investor Relations
Tel: +86-20-2290-7829
E-mail: ir@huya.com
The Piacente Group, Inc.
Jenny Cai
Tel: +86-10-6508-0677
E-mail: huya@tpg-ir.com
In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: huya@tpg-ir.com
6
HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| As of December 31, |
As of September 30, | |||||||||||
| 2021 | 2022 | 2022 | ||||||||||
| RMB | RMB | US$ | ||||||||||
| Assets |
||||||||||||
| Current assets |
||||||||||||
| Cash and cash equivalents |
1,790,784 | 1,082,585 | 152,187 | |||||||||
| Restricted cash |
55,670 | 9,543 | 1,342 | |||||||||
| Short-term deposits |
8,351,945 | 9,568,380 | 1,345,102 | |||||||||
| Short-term investments |
816,331 | 2,206 | 310 | |||||||||
| Accounts receivable, net |
88,034 | 57,600 | 8,097 | |||||||||
| Amounts due from related parties, net |
148,560 | 98,740 | 13,881 | |||||||||
| Prepayments and other current assets, net |
664,945 | 1,007,073 | 141,572 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total current assets |
11,916,269 | 11,826,127 | 1,662,491 | |||||||||
|
|
|
|
|
|
|
|||||||
| Non-current assets |
||||||||||||
| Long-term deposits |
— | 354,990 | 49,904 | |||||||||
| Deferred tax assets |
20,245 | 24,900 | 3,500 | |||||||||
| Investments |
608,617 | 921,829 | 129,589 | |||||||||
| Property and equipment, net |
79,611 | 164,071 | 23,065 | |||||||||
| Intangible assets, net |
83,942 | 63,151 | 8,878 | |||||||||
| Right-of-use assets, net |
395,371 | 354,689 | 49,861 | |||||||||
| Prepayments and other non-current assets |
150,887 | 113,055 | 15,893 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total non-current assets |
1,338,673 | 1,996,685 | 280,690 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total assets |
13,254,942 | 13,822,812 | 1,943,181 | |||||||||
|
|
|
|
|
|
|
|||||||
| Liabilities and shareholders’ equity |
||||||||||||
| Current liabilities |
||||||||||||
| Accounts payable |
12,579 | 20,654 | 2,903 | |||||||||
| Advances from customers and deferred revenue |
459,509 | 470,134 | 66,090 | |||||||||
| Income taxes payable |
5,944 | 56,994 | 8,012 | |||||||||
| Accrued liabilities and other current liabilities |
1,845,452 | 1,453,667 | 204,357 | |||||||||
| Amounts due to related parties |
216,128 | 191,884 | 26,975 | |||||||||
| Lease liabilities due within one year |
36,473 | 33,031 | 4,643 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total current liabilities |
2,576,085 | 2,226,364 | 312,980 | |||||||||
|
|
|
|
|
|
|
|||||||
| Non-current liabilities |
||||||||||||
| Lease liabilities |
45,084 | 11,817 | 1,661 | |||||||||
| Deferred tax liabilities |
4,597 | 20,533 | 2,886 | |||||||||
| Deferred revenue |
118,975 | 90,224 | 12,683 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total non-current liabilities |
168,656 | 122,574 | 17,230 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total liabilities |
2,744,741 | 2,348,938 | 330,210 | |||||||||
|
|
|
|
|
|
|
|||||||
7
HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| As of December 31, |
As of September 30, | |||||||||||
| 2021 | 2022 | 2022 | ||||||||||
| RMB | RMB | US$ | ||||||||||
| Shareholders’ equity |
||||||||||||
| Class A ordinary shares (US$0.0001 par value; 750,000,000 shares authorized as of December 31, 2021 and September 30, 2022, respectively; 86,993,764 and 89,103,072 shares issued and outstanding as of December 31, 2021 and September 30, 2022, respectively) |
58 | 59 | 8 | |||||||||
| Class B ordinary shares (US$0.0001 par value; 200,000,000 shares authorized as of December 31, 2021 and September 30, 2022, respectively; 151,076,517 and 150,386,517 shares issued and outstanding as of December 31, 2021 and September 30, 2022, respectively) |
99 | 98 | 14 | |||||||||
| Additional paid-in capital |
11,764,059 | 11,893,994 | 1,672,031 | |||||||||
| Statutory reserves |
122,429 | 122,429 | 17,211 | |||||||||
| Accumulated deficit |
(1,300,144 | ) | (1,262,401 | ) | (177,466 | ) | ||||||
| Accumulated other comprehensive (loss) income |
(76,300 | ) | 719,695 | 101,173 | ||||||||
|
|
|
|
|
|
|
|||||||
| Total shareholders’ equity |
10,510,201 | 11,473,874 | 1,612,971 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total liabilities and shareholders’ equity |
13,254,942 | 13,822,812 | 1,943,181 | |||||||||
|
|
|
|
|
|
|
|||||||
8
HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
| September 30, 2021 |
June 30, 2022 |
September 30, 2022 |
September 30, 2022 |
September 30, 2021 |
September 30, 2022 |
September 30, 2022 |
||||||||||||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||||||||
| Net revenues |
||||||||||||||||||||||||||||
| Live streaming |
2,601,854 | 2,051,920 | 2,017,128 | 283,563 | 7,573,307 | 6,220,752 | 874,499 | |||||||||||||||||||||
| Advertising and others |
373,692 | 223,254 | 361,416 | 50,807 | 969,398 | 897,517 | 126,171 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total net revenues |
2,975,546 | 2,275,174 | 2,378,544 | 334,370 | 8,542,705 | 7,118,269 | 1,000,670 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Cost of revenues(1) |
(2,471,536 | ) | (2,056,054 | ) | (2,036,191 | ) | (286,243 | ) | (6,943,488 | ) | (6,223,219 | ) | (874,846 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Gross profit |
504,010 | 219,120 | 342,353 | 48,127 | 1,599,217 | 895,050 | 125,824 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Operating expenses(1) |
||||||||||||||||||||||||||||
| Research and development expenses |
(206,203 | ) | (168,411 | ) | (171,779 | ) | (24,148 | ) | (613,173 | ) | (536,441 | ) | (75,412 | ) | ||||||||||||||
| Sales and marketing expenses |
(229,404 | ) | (100,264 | ) | (124,293 | ) | (17,473 | ) | (541,034 | ) | (369,622 | ) | (51,961 | ) | ||||||||||||||
| General and administrative expenses |
(80,073 | ) | (81,839 | ) | (78,653 | ) | (11,057 | ) | (236,294 | ) | (241,266 | ) | (33,917 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total operating expenses |
(515,680 | ) | (350,514 | ) | (374,725 | ) | (52,678 | ) | (1,390,501 | ) | (1,147,329 | ) | (161,290 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Other income, net |
94,804 | 50,283 | 43,949 | 6,178 | 218,415 | 122,510 | 17,222 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Operating income (loss) |
83,134 | (81,111 | ) | 11,577 | 1,627 | 427,131 | (129,769 | ) | (18,244 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Interest and short-term investments income |
62,561 | 65,633 | 71,703 | 10,080 | 185,420 | 196,538 | 27,629 | |||||||||||||||||||||
| Gain on fair value change of investments |
40,568 | — | — | — | 44,161 | 7,602 | 1,069 | |||||||||||||||||||||
| Foreign currency exchange losses, net |
(31 | ) | (2,860 | ) | (3,309 | ) | (465 | ) | (1,569 | ) | (6,233 | ) | (876 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Income (loss) before income tax expenses |
186,232 | (18,338 | ) | 79,971 | 11,242 | 655,143 | 68,138 | 9,578 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Income tax expenses |
(40,577 | ) | (1,295 | ) | (19,593 | ) | (2,754 | ) | (138,278 | ) | (30,289 | ) | (4,258 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Income (loss) before share of income (loss) in equity method investments, net of income taxes |
145,655 | (19,633 | ) | 60,378 | 8,488 | 516,865 | 37,849 | 5,320 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Share of income (loss) in equity method investments, net of income taxes |
378,724 | 267 | 45 | 6 | 379,303 | (106 | ) | (15 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Net income (loss) attributable to HUYA Inc. |
524,379 | (19,366 | ) | 60,423 | 8,494 | 896,168 | 37,743 | 5,305 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Net income (loss) attributable to ordinary shareholders |
524,379 | (19,366 | ) | 60,423 | 8,494 | 896,168 | 37,743 | 5,305 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
9
HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
| September 30, 2021 |
June 30, 2022 |
September 30, 2022 |
September 30, 2022 |
September 30, 2021 |
September 30, 2022 |
September 30, 2022 |
||||||||||||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||||||||
| Net income (loss) per ADS* |
||||||||||||||||||||||||||||
| —Basic |
2.20 | (0.08 | ) | 0.25 | 0.04 | 3.77 | 0.16 | 0.02 | ||||||||||||||||||||
| —Diluted |
2.17 | (0.08 | ) | 0.25 | 0.04 | 3.71 | 0.16 | 0.02 | ||||||||||||||||||||
| Net income (loss) per ordinary share |
||||||||||||||||||||||||||||
| —Basic |
2.20 | (0.08 | ) | 0.25 | 0.04 | 3.77 | 0.16 | 0.02 | ||||||||||||||||||||
| —Diluted |
2.17 | (0.08 | ) | 0.25 | 0.04 | 3.71 | 0.16 | 0.02 | ||||||||||||||||||||
| Weighted average number of ADS used in calculating net income (loss) per ADS |
||||||||||||||||||||||||||||
| —Basic |
238,814,217 | 241,341,080 | 242,117,367 | 242,117,367 | 237,848,772 | 241,077,573 | 241,077,573 | |||||||||||||||||||||
| —Diluted |
241,449,111 | 241,341,080 | 242,287,157 | 242,287,157 | 241,774,727 | 241,563,318 | 241,563,318 | |||||||||||||||||||||
| * | Each ADS represents one Class A ordinary share. |
| (1) | Share-based compensation was allocated in cost of revenues and operating expenses as follows: |
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
| September 30, 2021 |
June 30, 2022 |
September 30, 2022 |
September 30, 2022 |
September 30, 2021 |
September 30, 2022 |
September 30, 2022 |
||||||||||||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||||||||
| Cost of revenues |
11,883 | 3,667 | 9,054 | 1,273 | 41,473 | 25,833 | 3,632 | |||||||||||||||||||||
| Research and development expenses |
34,720 | 7,275 | 22,289 | 3,133 | 103,687 | 52,815 | 7,425 | |||||||||||||||||||||
| Sales and marketing expenses |
2,512 | 249 | 1,507 | 212 | 6,073 | 3,400 | 478 | |||||||||||||||||||||
| General and administrative expenses |
21,714 | 14,045 | 12,813 | 1,801 | 67,474 | 45,604 | 6,411 | |||||||||||||||||||||
10
HUYA INC.
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
| September 30, 2021 |
June 30, 2022 |
September 30, 2022 |
September 30, 2022 |
September 30, 2021 |
September 30, 2022 |
September 30, 2022 |
||||||||||||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||||||||
| Gross profit |
504,010 | 219,120 | 342,353 | 48,127 | 1,599,217 | 895,050 | 125,824 | |||||||||||||||||||||
| Share-based compensation expenses allocated in cost of revenues |
11,883 | 3,667 | 9,054 | 1,273 | 41,473 | 25,833 | 3,632 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Non-GAAP gross profit |
515,893 | 222,787 | 351,407 | 49,400 | 1,640,690 | 920,883 | 129,456 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Operating income (loss) |
83,134 | (81,111 | ) | 11,577 | 1,627 | 427,131 | (129,769 | ) | (18,244 | ) | ||||||||||||||||||
| Share-based compensation expenses |
70,829 | 25,236 | 45,663 | 6,419 | 218,707 | 127,652 | 17,946 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Non-GAAP operating income (loss) |
153,963 | (55,875 | ) | 57,240 | 8,046 | 645,838 | (2,117 | ) | (298 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Net income (loss) attributable to HUYA Inc. |
524,379 | (19,366 | ) | 60,423 | 8,494 | 896,168 | 37,743 | 5,305 | ||||||||||||||||||||
| Gain on fair value change of investments, net of income taxes |
(36,511 | ) | — | — | — | (40,130 | ) | (6,842 | ) | (962 | ) | |||||||||||||||||
| Gain arising from disposal of an equity investment, net of income taxes |
(378,679 | ) | — | — | — | (378,679 | ) | — | — | |||||||||||||||||||
| Share-based compensation expenses |
70,829 | 25,236 | 45,663 | 6,419 | 218,707 | 127,652 | 17,946 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Non-GAAP net income attributable to HUYA Inc. |
180,018 | 5,870 | 106,086 | 14,913 | 696,066 | 158,553 | 22,289 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Net income (loss) attributable to ordinary shareholders |
524,379 | (19,366 | ) | 60,423 | 8,494 | 896,168 | 37,743 | 5,305 | ||||||||||||||||||||
| Gain on fair value change of investments, net of income taxes |
(36,511 | ) | — | — | — | (40,130 | ) | (6,842 | ) | (962 | ) | |||||||||||||||||
| Gain arising from disposal of an equity investment, net of income taxes |
(378,679 | ) | — | — | — | (378,679 | ) | — | — | |||||||||||||||||||
| Share-based compensation expenses |
70,829 | 25,236 | 45,663 | 6,419 | 218,707 | 127,652 | 17,946 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Non-GAAP net income attributable to ordinary shareholders |
180,018 | 5,870 | 106,086 | 14,913 | 696,066 | 158,553 | 22,289 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Non-GAAP net income per ordinary share |
||||||||||||||||||||||||||||
| —Basic |
0.75 | 0.02 | 0.44 | 0.06 | 2.93 | 0.66 | 0.09 | |||||||||||||||||||||
| —Diluted |
0.75 | 0.02 | 0.44 | 0.06 | 2.88 | 0.66 | 0.09 | |||||||||||||||||||||
| Non-GAAP net income per ADS |
||||||||||||||||||||||||||||
| —Basic |
0.75 | 0.02 | 0.44 | 0.06 | 2.93 | 0.66 | 0.09 | |||||||||||||||||||||
| —Diluted |
0.75 | 0.02 | 0.44 | 0.06 | 2.88 | 0.66 | 0.09 | |||||||||||||||||||||
| Weighted average number of ADS used in calculating Non-GAAP net income per ADS |
||||||||||||||||||||||||||||
| —Basic |
238,814,217 | 241,341,080 | 242,117,367 | 242,117,367 | 237,848,772 | 241,077,573 | 241,077,573 | |||||||||||||||||||||
| —Diluted |
241,449,111 | 241,686,424 | 242,287,157 | 242,287,157 | 241,774,727 | 241,563,318 | 241,563,318 | |||||||||||||||||||||
11