HWM · Howmet Aerospace Inc.
$289.40
+2.31 (+0.80%)
At close · Jul 24
Market Cap
$115.74B
Shares
400.11M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.25B
+11.1%
FY2025
Net Income
$1.51B
+30.6%
FY2025
Operating Margin
24.79%
+2.8pp
FY2025
Diluted EPS
$3.71
+32%
FY2025
Operating Cash Flow
$1.88B
+45.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $8.62B | $8.25B | $7.43B | $6.64B | $5.66B | $4.97B | $5.26B | $7.1B | $6.78B | $12.96B | $12.39B | — | — | — | — | — | — | — | — | — | |
| — | — | — | -$218M | -$229M | -$259M | -$317M | -$338M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $19.09B | — | — | — | — | — | — | — | — | — | — | — | $19.14B | $19.29B | $20.4B | $20.48B | $17.17B | $16.9B | $22.18B | $22.8B | |
| $38M | $37M | $33M | $36M | $32M | $17M | $17M | $28M | $41M | $109M | $130M | $169M | $123M | $192M | $197M | $184M | $174M | $169M | $246M | $238M | |
| $396M | $370M | $347M | $333M | $288M | $251M | $277M | $400M | $371M | $715M | $924M | $765M | $770M | $1.01B | $997M | $1.03B | $961M | $1.01B | $1.17B | $1.44B | |
| — | $32M | $33M | $35M | $36M | $36M | $40M | $58M | $58M | $71M | $65M | $67M | $55M | $73M | $82M | $86M | $86M | $85M | $76M | — | |
| $288M | $283M | $277M | $272M | $265M | $270M | $338M | $536M | $576M | $551M | $1.13B | $1.28B | $1.37B | $1.42B | $1.46B | $1.48B | $1.45B | $1.31B | $1.23B | $1.25B | |
| — | — | — | — | $56M | $90M | $182M | $582M | $163M | $165M | $155M | $214M | $314M | $782M | $172M | $281M | $207M | $237M | $939M | $268M | |
| $11.79B | — | — | — | — | — | — | — | — | — | $11.98B | $12.23B | $12.43B | $24.85B | $23.38B | $23.89B | — | — | — | — | |
| $2.31B | $2.05B | $1.63B | $1.2B | $919M | $748M | $626M | $579M | $775M | $480M | $954M | $628M | — | — | — | — | — | — | — | — | |
| — | 24.79% | 21.98% | 18.12% | 16.23% | 15.04% | 11.9% | 8.16% | 11.43% | 3.7% | 7.7% | — | — | — | — | — | — | — | — | — | |
| $2.59B | $2.33B | $1.91B | $1.48B | $1.18B | $1.02B | $964M | $1.12B | $1.35B | $1.03B | $2.09B | $1.91B | — | — | — | — | — | — | — | — | |
| $49M | — | — | $218M | $229M | $259M | $317M | $338M | $377M | $496M | $499M | $473M | $442M | $453M | $490M | $524M | $494M | $470M | $407M | $401M | |
| — | $20M | $20M | $23M | $6M | — | — | — | — | $19M | $16M | $16M | $19M | $13M | $31M | $20M | $19M | $18M | -$53M | — | |
| -$33M | -$40M | -$62M | -$8M | -$82M | -$19M | -$74M | -$31M | $30M | $486M | -$41M | $28M | $5M | $25M | $341M | $87M | -$5M | $161M | $59M | $1.92B | |
| — | — | — | — | — | — | — | — | — | $0 | $7M | $0 | -$92M | -$68M | -$28M | $15M | -$14M | -$14M | -$41M | — | |
| -$21M | -$22M | -$25M | -$22M | -$18M | -$9M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $2.1B | $1.84B | $1.38B | $975M | $606M | $324M | $171M | $210M | $428M | $470M | $414M | $183M | $113M | -$1.82B | $324M | $1.06B | $548M | -$1.5B | $792M | — | |
| $358M | $332M | $228M | $210M | $137M | $66M | -$40M | $84M | $119M | $544M | $1.48B | $339M | $174M | $428M | $162M | $255M | $148M | -$574M | $342M | $1.62B | |
| $1.74B | $1.51B | $1.16B | $765M | $469M | $258M | $261M | $470M | $642M | -$74M | -$941M | -$322M | $268M | -$2.29B | $191M | $611M | $254M | -$1.15B | -$74M | $2.56B | |
| — | 18.27% | 15.55% | 11.52% | 8.28% | 5.19% | 4.96% | 6.62% | 9.47% | -0.57% | -7.59% | — | — | — | — | — | — | — | — | — | |
| -$6M | — | — | — | — | — | — | — | — | — | — | $125M | -$91M | $41M | -$29M | $194M | $138M | $61M | $221M | $365M | |
| $1.74B | $1.51B | $1.15B | $763M | $467M | $256M | $259M | $468M | $640M | -$127M | -$1.01B | -$391M | $247M | -$2.29B | $189M | — | — | — | — | — | |
| $1.88B | $1.71B | $1.11B | $776M | $491M | $338M | $277M | $69M | $727M | -$148M | -$1.39B | -$1.37B | -$1.1B | -$2.84B | -$686M | -$376M | $1.14B | — | — | — | |
| USD/shares | — | $3.73 | $2.83 | $1.85 | $1.12 | $0.60 | — | $1.05 | $1.33 | -$0.28 | -$2.31 | -$0.93 | $0.64 | -$2.14 | $0.18 | $0.57 | $0.25 | -$1.23 | -$0.10 | $2.95 |
| USD/shares | — | $3.71 | $2.81 | $1.83 | $1.11 | $0.59 | — | $1.03 | $1.30 | -$0.28 | -$2.31 | -$0.93 | $0.63 | -$2.14 | $0.18 | $0.55 | $0.24 | -$1.23 | -$0.10 | $2.94 |
| shares | — | 404M | 408M | 412M | 416M | 430M | 435M | 446M | 483M | 451M | 438M | 420M | 387M | 1.07B | 1.07B | 1.06B | 1.02B | 935M | 810M | — |
| shares | — | 406M | 410M | 416M | 421M | 435M | 439M | 463M | 503M | 451M | 438M | 420M | 393M | 1.07B | 1.08B | 1.16B | 1.03B | 935M | 813M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2006–FY2025: $7.3B in buybacks, $2.28B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
13.68×
Peer median 3.42×
EV/EBIT
51.19×
Peer median 34.57×
P/E (TTM)
67.11×
Peer median 45.64×
Peer medians compare against the 21 similar-size Aerospace & Defense companies (of 78 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Engine Products Segment | $4,320,000,000 | $3,735,000,000 | $3,266,000,000 | $2,698,000,000 | $2,286,000,000 | $2,411,000,000 | $3,331,000,000 | — |
| Fastening Systems | $1,745,000,000 | $1,576,000,000 | $1,349,000,000 | $1,117,000,000 | $1,044,000,000 | $1,245,000,000 | $1,561,000,000 | — |
| Engineered Structures | $1,148,000,000 | $1,065,000,000 | $878,000,000 | — | — | — | — | — |
| Forged Wheels | $1,039,000,000 | $1,054,000,000 | $1,147,000,000 | $1,058,000,000 | — | — | — | — |
| Engineered Products and Forgings | — | — | — | — | — | — | — | $6,798,000,000 |
| Engineered Products and Solutions | — | — | — | — | — | — | — | $6,798,000,000 |
| Engine Products Segment | — | — | — | — | — | — | — | $3,108,000,000 |
| Fastening Systems | — | — | — | — | — | — | — | $1,531,000,000 |
| Global Rolled Products | — | — | — | — | — | — | — | $7,428,000,000 |
| Structure Systems | — | — | — | — | — | — | — | $1,228,000,000 |
| Transportation and Construction Solutions | — | — | — | — | — | — | — | $14,021,000,000 |
| Wheel Systems | — | — | — | — | — | — | — | $966,000,000 |
| Structure Systems | — | $1,065,000,000 | $878,000,000 | $790,000,000 | $731,000,000 | $934,000,000 | $1,268,000,000 | — |
| Wheel Systems | — | — | $1,147,000,000 | $1,058,000,000 | $921,000,000 | $679,000,000 | $969,000,000 | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $4,377,000,000 | $3,713,000,000 | $3,273,000,000 | $2,928,000,000 | $2,542,000,000 | $2,782,000,000 | $3,534,000,000 | $3,265,000,000 |
| Other Geographical Regions | $1,025,000,000 | $940,000,000 | $909,000,000 | $742,000,000 | $630,000,000 | $586,000,000 | $783,000,000 | — |
| France | $625,000,000 | $678,000,000 | $578,000,000 | $394,000,000 | $330,000,000 | $327,000,000 | $480,000,000 | $462,000,000 |
| Japan | $513,000,000 | $355,000,000 | $378,000,000 | $319,000,000 | $319,000,000 | $388,000,000 | $168,000,000 | $112,000,000 |
| Germany | $439,000,000 | $458,000,000 | $363,000,000 | $292,000,000 | $257,000,000 | $309,000,000 | $195,000,000 | $196,000,000 |
| United Kingdom | $376,000,000 | $350,000,000 | $283,000,000 | $228,000,000 | $213,000,000 | $231,000,000 | $546,000,000 | $523,000,000 |
| Italy | $264,000,000 | $287,000,000 | $220,000,000 | $180,000,000 | $181,000,000 | $181,000,000 | — | — |
| Canada | $187,000,000 | $174,000,000 | $145,000,000 | $138,000,000 | $127,000,000 | $119,000,000 | $179,000,000 | $155,000,000 |
| Mexico | $166,000,000 | $220,000,000 | $263,000,000 | $235,000,000 | $225,000,000 | $185,000,000 | — | — |
| Poland | $150,000,000 | $152,000,000 | $130,000,000 | $96,000,000 | $77,000,000 | $76,000,000 | — | — |
| China | $130,000,000 | $103,000,000 | $98,000,000 | $111,000,000 | $71,000,000 | $75,000,000 | $420,000,000 | $438,000,000 |
| Other Geographical Regions | — | — | — | — | — | — | — | $825,000,000 |
| Brazil | — | — | — | — | — | — | $131,000,000 | $165,000,000 |
| Hungary | — | — | — | — | — | — | $385,000,000 | $385,000,000 |
| Russia | — | — | — | — | — | — | $277,000,000 | $252,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Aerospace Commercial | $4,322,000,000 | $3,871,000,000 | $3,229,000,000 | $2,606,000,000 | — | — | — |
| Aerospace Defense | $1,409,000,000 | $1,164,000,000 | $1,015,000,000 | $923,000,000 | — | — | — |
| Commercial Transportation | $1,248,000,000 | $1,308,000,000 | $1,402,000,000 | $1,283,000,000 | — | — | — |
| Gas Turbines | $944,000,000 | $755,000,000 | $674,000,000 | — | — | — | — |
| Product And Service Other | $329,000,000 | $332,000,000 | $320,000,000 | — | — | — | — |
| Aluminum Extrusions | — | — | — | — | $493,000,000 | $484,000,000 | $471,000,000 |
| Architectural Aluminum Systems | — | — | — | — | $1,118,000,000 | $1,135,000,000 | $1,069,000,000 |
| Arconic Engine Products | — | — | — | — | $3,452,000,000 | $3,220,000,000 | $2,965,000,000 |
| Arconic Fastening Systems | — | — | — | — | $1,561,000,000 | $1,531,000,000 | $1,484,000,000 |
| Arconic Forged Wheels | — | — | — | — | $969,000,000 | $966,000,000 | $828,000,000 |
| Flat Rolled Aluminum | — | — | — | — | $5,471,000,000 | $5,604,000,000 | $5,000,000,000 |
| Investment Castings | — | — | — | — | $1,123,000,000 | $1,081,000,000 | $1,023,000,000 |
| Other Group | — | — | — | — | $5,000,000 | -$7,000,000 | $120,000,000 |
| Industrial and Other | — | — | — | $851,000,000 | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|
| Engine Products Segment | $440,000,000 | $417,000,000 | $621,000,000 | — |
| Wheel Systems | $255,000,000 | $153,000,000 | $253,000,000 | — |
| Fastening Systems | $190,000,000 | $247,000,000 | $396,000,000 | — |
| Structure Systems | $54,000,000 | $73,000,000 | $120,000,000 | — |
| Engine Products Segment | — | $417,000,000 | $621,000,000 | $464,000,000 |
| Fastening Systems | — | $247,000,000 | $396,000,000 | $357,000,000 |
| Structure Systems | — | $73,000,000 | $120,000,000 | $64,000,000 |
| Wheel Systems | — | $153,000,000 | $253,000,000 | $220,000,000 |
Operating Margin by Segment (%)
| Component | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|
| Engine Products Segment | 19.2% | 17.3% | 18.6% | — |
| Fastening Systems | 18.2% | 19.8% | 25.4% | — |
| Engine Products Segment | — | — | — | 14.9% |
| Fastening Systems | — | — | — | 23.3% |
| Structure Systems | — | — | — | 5.2% |
| Wheel Systems | — | — | — | 22.8% |
| Structure Systems | 7.4% | 7.8% | 9.5% | — |
| Wheel Systems | 27.7% | 22.5% | 26.1% | — |
Key facts
CIK
4281
CUSIP
443201108
13F (30d)
426 filings
424 filers
Visit website
Investor relations