Skip to main content
HWM logo

HWM · Howmet Aerospace Inc. · Financials

Track HWM — free
Market Cap
$90.89B
Shares
398.80M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$8.25B +11.1%
FY2025 Revenue FY2016–FY2025
Net Income
$1.51B +30.6%
FY2025 Net Income FY2007–FY2025
Operating Margin
24.79% +2.8pp
FY2025 Operating Margin FY2016–FY2025
Diluted EPS
$3.71 +32%
FY2025 Diluted EPS FY2007–FY2025
Operating Cash Flow
$1.88B +45.1%
FY2025 Operating Cash Flow FY2007–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007
$9.12B $8.25B $7.43B $6.64B $5.66B $4.97BG $5.26B $7.1B $6.78B $12.96B $12.39B
-$218M -$229M -$259M -$317M -$338M
$19.09B $19.14B $19.29B $20.4B $20.48B $17.17B $16.9B $22.18B $22.8B
$37M $37M $33M $36M $32M $17M $17M $28M $41M $109M $130M $169M $123M $192M $197M $184M $174M $169M $246M $238M
$455M $370M $347M $333M $288M $251M $277M $400M $371M $715M $924M $765M $770M $1.01B $997M $1.03B $961M $1.01B $1.17B $1.44B
$32M $33M $35M $36M $36M $40M $58M $58M $71M $65M $67M $55M $73M $82M $86M $86M $85M $76M
$303M $283M $277M $272M $265M $270M $338M $536M $576M $551M $1.13B $1.28B $1.37B $1.42B $1.46B $1.48B $1.45B $1.31B $1.23B $1.25B
$11.79B $11.98B $12.23B $12.43B $24.85B $23.38B $23.89B
$2.5B $2.05B $1.63B $1.2B $919M $748M $626M $579M $775M $480M $954M $628M
24.79% 21.98% 18.12% 16.23% 15.04% 11.9% 8.16% 11.43% 3.7% 7.7%
$2.8B $2.33B $1.91B $1.48B $1.18B $1.02B $964M $1.12B $1.35B $1.03B $2.09B $1.91B
$49M $218M $229M $259M $317M $338M $377M $496M $499M $473M $442M $453M $490M $524M $494M $470M $407M $401M
$20M $20M $23M $6M $19M $16M $16M $19M $13M $31M $20M $19M $18M -$53M
-$30M -$40M -$62M -$8M -$82M -$19M -$74M -$31M $30M $486M -$41M $28M $5M $25M $341M $87M -$5M $161M $59M $1.92B
$0 $7M $0 -$92M -$68M -$28M $15M -$14M -$14M -$41M
-$19M -$22M -$25M -$22M -$18M -$9M
$2.28B $1.84B $1.38B $975M $606M $324M $171M $210M $428M $470M $414M $183M $113M -$1.82B $324M $1.06B $548M -$1.5B $792M
$411M $332M $228M $210M $137M $66M -$40M $84M $119M $544M $1.48B $339M $174M $428M $162M $255M $148M -$574M $342M $1.62B
$1.87B $1.51B $1.16B $765M $469M $258M $261M $470M $642M -$74M -$941M -$322M $268M -$2.29B $191M $611M $254M -$1.15B -$74M $2.56B
18.27% 15.55% 11.52% 8.28% 5.19% 4.96% 6.62% 9.47% -0.57% -7.59%
-$6M $125M -$91M $41M -$29M $194M $138M $61M $221M $365M
$1.87B $1.51B $1.15B $763M $467M $256M $259M $468M $640M -$127M -$1.01B -$391M $247M -$2.29B $189M
$1.92B $1.71B $1.11B $776M $491M $338M $277M $69M $727M -$148M -$1.39B -$1.37B -$1.1B -$2.84B -$686M -$376M $1.14B
USD/shares $4.65 $3.73 $2.83 $1.85 $1.12 $0.60 $1.05 $1.33 -$0.28 -$2.31 -$0.93 $0.64 -$2.14 $0.18 $0.57 $0.25 -$1.23 -$0.10 $2.95
USD/shares $4.64 $3.71 $2.81 $1.83 $1.11 $0.59G $1.03 $1.30 -$0.28 -$2.31 -$0.93 $0.63 -$2.14 $0.18 $0.55 $0.24 -$1.23 -$0.10 $2.94
shares 404M 408M 412M 416M 430M 435M 446M 483M 451M 438M 420M 387M 1.07B 1.07B 1.06B 1.02B 935M 810M
shares 406M 410M 416M 421M 435M 439M 463M 503M 451M 438M 420M 393M 1.07B 1.08B 1.16B 1.03B 935M 813M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2006–FY2025: $7.3B in buybacks, $2.28B in dividends.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
10.35×
Peer median 3.15×
EV/EBIT
37.83×
Peer median 21.67×
P/E (TTM)
49.12×
Peer median 36.17×

Peer medians compare against the 22 similar-size Aerospace & Defense companies (of 88 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Engine Products Segment $4,320,000,000 $3,735,000,000 $3,266,000,000 $2,698,000,000 $2,286,000,000 $2,411,000,000 $3,331,000,000
Fastening Systems $1,745,000,000 $1,576,000,000 $1,349,000,000 $1,117,000,000 $1,044,000,000 $1,245,000,000 $1,561,000,000
Engineered Structures $1,148,000,000 $1,065,000,000 $878,000,000
Forged Wheels $1,039,000,000 $1,054,000,000 $1,147,000,000 $1,058,000,000
Engineered Products and Forgings $6,798,000,000
Engineered Products and Solutions $6,798,000,000
Engine Products Segment $3,108,000,000
Fastening Systems $1,531,000,000
Global Rolled Products $7,428,000,000
Structure Systems $1,228,000,000
Transportation and Construction Solutions $14,021,000,000
Wheel Systems $966,000,000
Structure Systems $1,065,000,000 $878,000,000 $790,000,000 $731,000,000 $934,000,000 $1,268,000,000
Wheel Systems $1,147,000,000 $1,058,000,000 $921,000,000 $679,000,000 $969,000,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $4,377,000,000 $3,713,000,000 $3,273,000,000 $2,928,000,000 $2,542,000,000 $2,782,000,000 $3,534,000,000 $3,265,000,000
Other Geographical Regions $1,025,000,000 $940,000,000 $909,000,000 $742,000,000 $630,000,000 $586,000,000 $783,000,000
France $625,000,000 $678,000,000 $578,000,000 $394,000,000 $330,000,000 $327,000,000 $480,000,000 $462,000,000
Japan $513,000,000 $355,000,000 $378,000,000 $319,000,000 $319,000,000 $388,000,000 $168,000,000 $112,000,000
Germany $439,000,000 $458,000,000 $363,000,000 $292,000,000 $257,000,000 $309,000,000 $195,000,000 $196,000,000
United Kingdom $376,000,000 $350,000,000 $283,000,000 $228,000,000 $213,000,000 $231,000,000 $546,000,000 $523,000,000
Italy $264,000,000 $287,000,000 $220,000,000 $180,000,000 $181,000,000 $181,000,000
Canada $187,000,000 $174,000,000 $145,000,000 $138,000,000 $127,000,000 $119,000,000 $179,000,000 $155,000,000
Mexico $166,000,000 $220,000,000 $263,000,000 $235,000,000 $225,000,000 $185,000,000
Poland $150,000,000 $152,000,000 $130,000,000 $96,000,000 $77,000,000 $76,000,000
China $130,000,000 $103,000,000 $98,000,000 $111,000,000 $71,000,000 $75,000,000 $420,000,000 $438,000,000
Other Geographical Regions $825,000,000
Brazil $131,000,000 $165,000,000
Hungary $385,000,000 $385,000,000
Russia $277,000,000 $252,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2019 FY2018 FY2017
Aerospace Commercial $4,322,000,000 $3,871,000,000 $3,229,000,000 $2,606,000,000
Aerospace Defense $1,409,000,000 $1,164,000,000 $1,015,000,000 $923,000,000
Commercial Transportation $1,248,000,000 $1,308,000,000 $1,402,000,000 $1,283,000,000
Gas Turbines $944,000,000 $755,000,000 $674,000,000
Product And Service Other $329,000,000 $332,000,000 $320,000,000
Aluminum Extrusions $493,000,000 $484,000,000 $471,000,000
Architectural Aluminum Systems $1,118,000,000 $1,135,000,000 $1,069,000,000
Arconic Engine Products $3,452,000,000 $3,220,000,000 $2,965,000,000
Arconic Fastening Systems $1,561,000,000 $1,531,000,000 $1,484,000,000
Arconic Forged Wheels $969,000,000 $966,000,000 $828,000,000
Flat Rolled Aluminum $5,471,000,000 $5,604,000,000 $5,000,000,000
Investment Castings $1,123,000,000 $1,081,000,000 $1,023,000,000
Other Group $5,000,000 -$7,000,000 $120,000,000
Industrial and Other $851,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2021 FY2020 FY2019 FY2018
Engine Products Segment $440,000,000 $417,000,000 $621,000,000
Wheel Systems $255,000,000 $153,000,000 $253,000,000
Fastening Systems $190,000,000 $247,000,000 $396,000,000
Structure Systems $54,000,000 $73,000,000 $120,000,000
Engine Products Segment $417,000,000 $621,000,000 $464,000,000
Fastening Systems $247,000,000 $396,000,000 $357,000,000
Structure Systems $73,000,000 $120,000,000 $64,000,000
Wheel Systems $153,000,000 $253,000,000 $220,000,000

Operating Margin by Segment (%)

Component FY2021 FY2020 FY2019 FY2018
Engine Products Segment 19.2% 17.3% 18.6%
Fastening Systems 18.2% 19.8% 25.4%
Engine Products Segment 14.9%
Fastening Systems 23.3%
Structure Systems 5.2%
Wheel Systems 22.8%
Structure Systems 7.4% 7.8% 9.5%
Wheel Systems 27.7% 22.5% 26.1%
Key facts CIK 4281 CUSIP 443201108 13F (30d) 548 filings 540 filers Visit website Investor relations