Skip to main content
$7.08 -0.36 (-4.84%) At close · Jul 23
Market Cap
$115.24M
Shares
16.28M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$166.19M -13.1%
FY2025 Revenue FY2009–FY2025
Net Income
$838K -81.7%
FY2025 Net Income FY2009–FY2025
Gross Margin
42.72% +6.8pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
2.6% +1.7pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
-$0.18 -280%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$7.2M -78.5%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
at least $190M $168.85M $166.19M $191.24M $167.29M $245.32M $262.4M $313.83M $219.5M $202.46M $219.3M $243.56M $220.94M $185.25M $335.05M $344.29M $402.86M $338.94M $337.42M
$309K $384K -$2.52M $1.37M
$178.41M $186.47M $222.99M $155.53M $131.87M $151.96M $167.23M $161.99M $148.2M $266.76M $271.85M $318.27M $272.65M $249.76M
$72.61M $71M $68.8M $35.78M $66.91M $75.93M $90.84M $63.97M $70.6M $67.34M $76.33M $58.95M $37.05M $68.29M $72.44M $84.59M $66.29M $87.66M
42.72% 35.97% 21.39% 27.27% 28.93% 28.95% 29.14% 34.87% 30.7% 31.34% 26.68% 20% 20.38% 21.04% 21% 19.56% 25.98%
$21.08M $19.8M $20.6M $19.73M $38.29M $52.67M $44.95M $23.85M $20.59M $21.36M $30.66M $35.45M $34.31M $48.25M $60.42M $61.39M $48.91M $44.89M
$19.09M $17.4M $15.95M $16.63M $32.83M $38.23M $35.75M $28.91M $23.03M $25.02M $29.78M $20.9M $13.79M $20.9M $27.5M $29.83M $20.98M $19.86M
$23.21M $20.76M $17.24M $15.85M $26.21M $28.25M $30.69M $27.33M $25.33M $34.42M $52.39M $34.45M $15.4M $24.18M $22.67M $21.6M $21.23M $20.16M
$7.8M $11.1M $15.8M $20.1M $15.5M $18M $9.7M $6.7M $6.3M $6.2M $3.3M $1M $562K $1.07M $2.22M
$8.16M $8.45M $12.53M $18.71M $27.21M $25.33M $27.95M $18.43M $13.73M $14.27M $14.05M $8.32M $7.41M $8.95M $12.34M $17.87M $11.71M $12.99M
$60K $1.19M $5.15M $1.99M $3.82M $7.76M $3.3M $0 $0
$71.44M $66.68M $67.08M $71.73M $124.83M $122.45M $115.98M $83.52M $56.59M $89.55M $121.33M $96.74M $72.62M $111.52M $161.19M $118.32M $91.3M $84.91M
$1.17M $4.32M $1.72M -$35.96M -$57.92M -$46.52M -$25.13M -$19.54M $14.01M -$22.21M -$45M -$37.79M -$35.57M -$43.22M -$88.74M -$33.73M -$25M $2.75M
2.6% 0.9% -21.49% -23.61% -17.73% -8.01% -8.9% 6.92% -10.13% -18.48% -17.1% -19.2% -12.9% -25.78% -8.37% -7.38% 0.82%
$9.34M $12.76M $14.24M -$17.25M -$30.71M -$21.19M $2.81M -$1.12M $27.74M -$7.94M -$30.95M -$29.47M -$28.17M -$34.27M -$76.41M -$15.86M -$13.29M $15.74M
$559K $737K -$850K $70K -$1.91M $845K $992K $351K -$895K -$4.08M $414K $1.13M -$167K -$222K -$203K -$1.05M $1.96M $315K
-$2.07M $1.28M -$13.68M -$44.97M -$68.43M -$47.72M -$110.44M -$39.57M -$7.33M -$45.63M -$60.19M -$52.11M -$39.11M -$43.33M -$88.66M -$34.4M -$25.56M $4.44M
$55K $44K $689K $43K -$465K $191K $748K $536K $815K $214K $381K $181K $124K $83K $611K -$9.5M $7.89M $527K
-$2.13M $838K $4.57M -$46.19M -$67.97M -$48.13M -$111.22M -$40.13M -$8.06M -$45.74M -$60.57M -$52.29M -$39.23M -$43.41M -$89.27M -$24.89M -$33.45M $3.91M
0.5% 2.39% -27.61% -27.71% -18.34% -35.44% -18.28% -3.98% -20.86% -24.87% -23.67% -21.18% -12.96% -25.93% -6.18% -9.87% 1.16%
$0 $214K $29K $15K -$85K -$105K $5000 -$8000 $0 $0
$10.26M -$2.74M $1.3M -$49.18M -$70.71M -$52.37M -$114.12M -$40.49M -$8.06M -$45.74M -$60.57M -$52.29M -$39.67M -$43.41M
-$1.98M $1.02M $10.12M -$45.18M -$65.77M -$49.68M -$114.31M -$39.13M -$17.62M -$39.83M -$53.47M -$60.8M -$39.23M -$43.42M -$89.24M -$24.92M -$33.44M
USD/shares -$0.18 $0.10 -$4.32 -$6.59 -$5.10 -$11.90 -$5.20 -$7.80 -$10.60 $1.30
USD/shares -$0.18 $0.10 -$4.32 -$6.59 -$5.10 -$11.90 -$5.20 -$7.80 -$10.60 $1.30
shares 15.13M 12.54M 11.37M 10.73M 10.32M 9.61M 7.83M 6.61M 5.87M 5.39M 5.28M 3.8M 3.39M 3.29M 3.2M 3.15M 3.06M
shares 15.13M 12.54M 11.37M 10.73M 10.32M 9.61M 7.83M 6.61M 5.87M 5.39M 5.28M 3.8M 3.39M 3.29M 3.2M 3.15M 3.12M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Communication Equipment median 3.22×
EV/EBIT
Communication Equipment median 51.08×
P/E (TTM)
11.24×
Communication Equipment median 33.70×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment $166,188,000 $191,244,000 $167,286,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States and Canada $164,257,000 $184,324,000 $163,490,000 $201,799,000 $215,520,000 $260,009,000 $158,756,000 $139,246,000
Europe $1,699,000 $5,298,000 $2,586,000 $27,562,000 $23,123,000 $21,720,000
Other Geographic Regions $232,000 $1,622,000 $1,210,000 $4,712,000 $2,208,000 $562,000 $25,739,000 $24,609,000
Australia $11,250,000 $4,202,000 $3,333,000
South Africa $17,346,000 $28,208,000 $35,001,000 $38,608,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Product $117,679,000 $135,398,000 $187,126,000
Mobile Solutions $67,928,000 $98,930,000 $80,498,000 $143,524,000
Fixed Wireless Access Solutions $49,751,000 $47,649,000 $54,900,000 $43,602,000
Software Services and Other $48,509,000 $44,665,000
Enterprise SaaS Solutions $26,922,000 $44,415,000 $52,663,000 $58,623,000
IoT and Mobile Solutions $218,401,000 $217,984,000 $261,169,000 $160,873,000
Services and Other $31,888,000
Services and Other Member $60,290,000 $58,197,000
Key facts CIK 1022652 CUSIP 45782B302 13F (30d) 8 filings 8 filers Visit website Investor relations