Skip to main content
IPW logo

IPW · iPower Inc. · Financials

Track IPW — free
$2.24 -0.56 (-20.00%) Q3 2025 earnings call transcript
Market Cap
$269,876
Shares
105,215
Volume · Oct 28 169.68K Avg daily vol (3 sessions) 339.53K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$19.96M -68.4%
FY2026 Revenue FY2020–FY2026
Net Income
-$11.62M -133.5%
FY2026 Net Income FY2020–FY2026
Gross Margin
20.24% -23pp
FY2026 Gross Margin FY2020–FY2026
Operating Margin
-72.3% -62.3pp
FY2026 Operating Margin FY2020–FY2026
Diluted EPS
-$4,141.92 -1.1%
FY2026 Diluted EPS FY2021–FY2026
Operating Cash Flow
-$163.47K +71.8%
FY2026 Operating Cash Flow FY2020–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
— $19.96M $63.22M $86.07M $88.9M $79.42M $54.08M $39.94M
— -$851.84K -$436.2K -$788.43K -$1.07M -$458.16K -$153.79K -$168.28K
— $15.92M $35.85M $47.95M $54.1M $46.22M $31.26M $24.81M
— $4.04M $27.37M $38.12M $34.8M $33.2M $22.82M $15.13M
— 20.24% 43.29% 44.29% 39.14% 41.8% 42.2% 37.88%
$8.08M — $12.66M $12.12M $12.79M $11.71M $6.38M $3.26M
— $649.37K $649.37K $649.37K $649.37K $243.52K — —
— $761.33K $779.98K $796.23K $796.38K $277.92K $12.09K —
— $18.47M $33.7M $39.08M $48.28M $30.89M $19.86M $12.22M
— -$14.43M -$6.33M -$962.89K -$13.48M $2.31M $2.96M $2.91M
— -72.3% -10.01% -1.12% -15.17% 2.91% 5.47% 7.28%
— -$13.67M -$5.55M -$166.67K -$12.69M $2.59M $2.97M —
— $132.14K $427.04K $739.23K $980.08K $359.36K $0 —
— -$2.06M -$367.44K -$829.92K -$1.18M -$248.42K -$2.97M -$147.55K
— -$490 -$14.34K -$5508 -$10K -$6616 $0 —
— -$16.49M -$6.7M -$1.79M -$14.67M $2.06M -$8987 $2.76M
— -$3.08M -$1.35M -$251.37K -$2.69M $558.98K $766.76K $773.44K
— -$11.62M -$4.98M -$1.53M -$11.97M $1.52M -$775.75K $1.99M
— -58.24% -7.87% -1.78% -13.46% 1.91% -1.43% 4.98%
— -$320 -$9258 -$13.29K -$11.68K -$13.23K $0 —
— -$11.62M -$4.97M -$1.53M -$11.98M $1.52M — —
— -$11.62M -$4.72M -$1.68M -$12.03M $1.52M — —
USD/shares — -$4,141.92 -$4,095.36 -$1,296.00 -$10,368.00 $1,425.60 -$1,036.80 —
USD/shares — -$4,141.92 -$4,095.36 -$1,296.00 -$10,368.00 $1,425.60 -$1,036.80 —
shares — 2805.9167 1213.1667 1152.7082 1146.3485 1071.8169 814.6894 775.1931
shares — 2805.9167 1213.1667 1152.7082 1146.3485 1071.8169 814.6894 775.1931
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2025–FY2026: $41.76K in buybacks.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of line of credit borrowings 2026-06-30 USD 0 10-K filed 2026-10-02
Noncurrent convertible notes payable 2026-06-30 USD 2,742,837 10-K filed 2026-10-02
Operating lease liabilities 2026-06-30 USD 2,913,969 10-K filed 2026-10-02
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 1,483,163
Noncurrent operating lease liabilities
USD 1,430,806
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

Series A Notes

Note · iPower Inc.

Reference: Series A Notes

Active
Original principal
USD 26,184,024
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-12-23 Original principal USD 26,184,024 Exact source document Parent 8-K/A filing · 2025-12-23
    B. The Company has authorized (a) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $26,184,024, substantially in the form attached hereto as **Exhibit A** (the “**Series A Notes**”), which Series A Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series A Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Series A Conversion Shares**”), in accordance with the terms of the Notes and (b) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $1,815,976, substantially in the form attached hereto as **Exhibit B** (the “**Series B Notes**”), which Series B Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series B Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Conversion Shares**”), in accordance with the terms of the Series B Notes.
    Issuer evidence: This **SECURITIES PURCHASE AGREEMENT** (the “**Agreement**”), dated as of December 22, 2025, is by and among iPower Inc., a Nevada corporation with offices located at 8798 9th Street, Rancho Cucamonga, CA 91730 (the “**Company**”), and each of the investors listed on the Schedule of Buyers attached hereto (individually, a “**Buyer**” and collectively, the “**Buyers**”).
    Supporting evidence: B. The Company has authorized (a) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $26,184,024, substantially in the form attached hereto as **Exhibit A** (the “**Series A Notes**”), which Series A Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series A Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Series A Conversion Shares**”), in accordance with the terms of the Notes and (b) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $1,815,976, substantially in the form attached hereto as **Exhibit B** (the “**Series B Notes**”), which Series B Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series B Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Conversion Shares**”), in accordance with the terms of the Series B Notes.
    Supporting evidence: B. The Company has authorized (a) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $26,184,024, substantially in the form attached hereto as **Exhibit A** (the “**Series A Notes**”), which Series A Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series A Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Series A Conversion Shares**”), in accordance with the terms of the Notes and (b) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $1,815,976, substantially in the form attached hereto as **Exhibit B** (the “**Series B Notes**”), which Series B Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series B Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Conversion Shares**”), in accordance with the terms of the Series B Notes.

Series B Notes

Note · iPower Inc.

Reference: Series B Notes

Active
Original principal
USD 1,815,976
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-12-23 Original principal USD 1,815,976 Exact source document Parent 8-K/A filing · 2025-12-23
    B. The Company has authorized (a) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $26,184,024, substantially in the form attached hereto as **Exhibit A** (the “**Series A Notes**”), which Series A Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series A Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Series A Conversion Shares**”), in accordance with the terms of the Notes and (b) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $1,815,976, substantially in the form attached hereto as **Exhibit B** (the “**Series B Notes**”), which Series B Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series B Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Conversion Shares**”), in accordance with the terms of the Series B Notes.
    Issuer evidence: This **SECURITIES PURCHASE AGREEMENT** (the “**Agreement**”), dated as of December 22, 2025, is by and among iPower Inc., a Nevada corporation with offices located at 8798 9th Street, Rancho Cucamonga, CA 91730 (the “**Company**”), and each of the investors listed on the Schedule of Buyers attached hereto (individually, a “**Buyer**” and collectively, the “**Buyers**”).
    Supporting evidence: B. The Company has authorized (a) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $26,184,024, substantially in the form attached hereto as **Exhibit A** (the “**Series A Notes**”), which Series A Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series A Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Series A Conversion Shares**”), in accordance with the terms of the Notes and (b) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $1,815,976, substantially in the form attached hereto as **Exhibit B** (the “**Series B Notes**”), which Series B Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series B Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Conversion Shares**”), in accordance with the terms of the Series B Notes.
    Supporting evidence: B. The Company has authorized (a) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $26,184,024, substantially in the form attached hereto as **Exhibit A** (the “**Series A Notes**”), which Series A Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series A Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Series A Conversion Shares**”), in accordance with the terms of the Notes and (b) a new series of senior secured convertible notes of the Company, in the aggregate original principal amount of $1,815,976, substantially in the form attached hereto as **Exhibit B** (the “**Series B Notes**”), which Series B Notes shall be convertible into shares of Common Stock (as defined below) (the shares of Common Stock issuable pursuant to the terms of the Series B Notes, including, without limitation, upon conversion or otherwise, collectively, the “**Conversion Shares**”), in accordance with the terms of the Series B Notes.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.13×
Peer median 0.66×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 10 similar-size Internet Retail companies (of 33 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2026 FY2025 FY2024
Product $18,423,316 $58,600,334 $84,752,116
Service $1,533,622 $4,624,473 $1,319,369
Key facts CIK 1830072 CUSIP 46265P404 Visit website