IPW · iPower Inc.
$0.67
-0.16 (-19.28%)
At close · Jul 24
Market Cap
$3.54M
Shares
5.29M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$66.14M
-23.2%
FY2025
Net Income
-$1.53M
+87.2%
FY2024
Gross Margin
43.84%
-0.4pp
FY2025
Operating Margin
-8.87%
-7.8pp
FY2025
Diluted EPS
-$38.40
-220%
FY2025
Operating Cash Flow
-$579.19K
-109.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $34.67M | $66.14M | $86.07M | $88.9M | $79.42M | $54.08M | $39.94M | |
| -$734.71K | -$436.2K | -$788.43K | -$1.07M | -$458.16K | -$153.79K | -$168.28K | |
| $20.71M | $37.15M | $47.95M | $54.1M | $46.22M | $31.26M | $24.81M | |
| $13.96M | $28.99M | $38.12M | $34.8M | $33.2M | $22.82M | $15.13M | |
| — | 43.84% | 44.29% | 39.14% | 41.8% | 42.2% | 37.88% | |
| $8.08M | $12.66M | $12.12M | $12.79M | $11.71M | $6.38M | $3.26M | |
| $649.37K | $649.37K | $649.37K | $649.37K | $243.52K | — | — | |
| — | $779.98K | $796.23K | $796.38K | $277.92K | $12.09K | — | |
| $22.71M | $34.86M | $39.08M | $48.28M | $30.89M | $19.86M | $12.22M | |
| -$8.75M | -$5.87M | -$962.89K | -$13.48M | $2.31M | $2.96M | $2.91M | |
| — | -8.87% | -1.12% | -15.17% | 2.91% | 5.47% | 7.28% | |
| — | -$5.09M | -$166.67K | -$12.69M | $2.59M | $2.97M | — | |
| $205.73K | $427.04K | $739.23K | $980.08K | $359.36K | $0 | — | |
| -$3.39M | -$366.27K | -$829.92K | -$1.18M | -$248.42K | -$2.97M | -$147.55K | |
| — | -$14.34K | -$5508 | -$10K | -$6616 | $0 | — | |
| — | — | -$1.79M | -$14.67M | $2.06M | -$8987 | $2.76M | |
| -$2.36M | -$1.25M | -$251.37K | -$2.69M | $558.98K | $766.76K | $773.44K | |
| — | — | -$1.53M | -$11.97M | $1.52M | -$775.75K | $1.99M | |
| — | — | -1.78% | -13.46% | 1.91% | -1.43% | 4.98% | |
| -$6041 | -$9258 | -$13.29K | -$11.68K | -$13.23K | $0 | — | |
| -$8M | -$4.97M | -$1.53M | -$11.98M | $1.52M | — | — | |
| -$7.74M | -$4.72M | -$1.68M | -$12.03M | $1.52M | — | — | |
| USD/shares | — | -$38.40 | -$12.00 | -$96.00 | $13.20 | -$9.60 | — |
| USD/shares | — | -$38.40 | -$12.00 | -$96.00 | $13.20 | -$9.60 | — |
| shares | — | 131.02K | 124.49K | 123.81K | 115.76K | 87.99K | 83.72K |
| shares | — | 131.02K | 124.49K | 123.81K | 115.76K | 87.99K | 83.72K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Internet Retail median 2.22×
EV/EBIT
—
P/E (TTM)
—
Internet Retail median 33.64×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Product | $61,518,306 | $84,752,116 |
| Service | $4,624,473 | $1,319,369 |