IPWR
Ideal Power Inc.
$4.22
-0.28 (-6.22%)
At close · Jul 16
Market Cap
$51.30M
Shares
12,155,901
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$37.73K
-56.1%
FY2025
Net Income
-$10.58M
-1.5%
FY2025
Gross Margin
-60.11%
-51.5pp
FY2025
Operating Margin
-28978.98%
-16110.3pp
FY2025
Diluted EPS
-$1.17
-46.2%
FY2022
Operating Cash Flow
-$9.14M
-4.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $25.73K | $37.73K | $86.03K | $198.87K | $203.27K | $576.4K | $428.13K | $0 | $0 | $1.21M | $1.63M | $4.26M | $1.79M | $1.89M | |
| $293.48K | $354.77K | $653.36K | $398.07K | $153.61K | — | — | -$4267 | $40.02K | $17.59K | $36.05K | $31.47K | $27.72K | — | |
| $29.55K | $60.41K | $93.41K | $160.61K | $203.27K | $576.4K | $428.13K | $0 | $0 | $2.24M | $1.94M | $3.87M | $2.27M | $2.15M | |
| -$3821 | -$22.68K | -$7377 | $38.26K | $0 | $0 | $0 | $0 | $0 | -$1.03M | -$310.97K | $387.24K | -$476.76K | -$254.55K | |
| — | -60.11% | -8.57% | 19.24% | 0% | 0% | 0% | — | — | -84.92% | -19.09% | 9.09% | -26.57% | -13.45% | |
| $6.51M | $6.05M | $6.21M | $5.74M | $3.37M | $1.93M | $1.72M | $1.05M | $871.74K | $4.18M | $5.22M | $5.52M | $2.26M | $1.21M | |
| $1.2M | $1.1M | $1.25M | $1.11M | $852.33K | $512.81K | — | $0 | $0 | $1.45M | $1.74M | $1.64M | $1.2M | $457.29K | |
| $4.09M | $3.77M | $3.61M | $3.53M | $3.12M | $2.41M | $2.35M | $2.07M | $3.44M | $3.79M | $3.74M | $3.69M | $2.99M | $2.14M | |
| $221.88K | $220.18K | $215.16K | $190.04K | $149.31K | $132.33K | $98.04K | $79.54K | $64.98K | $83.28K | $63.67K | — | — | — | |
| — | $371.42K | $341.05K | $271.75K | $187.08K | $157.56K | $122.15K | $110.46K | $137.51K | $451.55K | $406.64K | $232.85K | $67.79K | $29.71K | |
| $11.8M | $10.91M | $11.06M | $10.39M | $7.34M | $4.85M | $4.07M | $3.12M | $4.31M | $9.42M | $10.71M | $10.86M | $6.45M | $3.81M | |
| -$11.8M | -$10.93M | -$11.07M | -$10.35M | -$7.34M | -$4.85M | -$4.07M | -$3.12M | -$4.31M | -$10.45M | -$11.02M | -$10.47M | -$6.93M | -$4.06M | |
| — | -28978.98% | -12868.67% | -5205.43% | -3612.43% | -841.25% | -950.18% | — | — | -862.24% | -676.42% | -245.83% | -386.15% | -214.71% | |
| — | -$10.56M | -$10.73M | -$10.08M | -$7.16M | -$4.69M | -$3.95M | -$3M | -$4.17M | -$10M | -$10.61M | -$10.24M | -$6.86M | -$4.03M | |
| $16.41K | — | — | — | — | $12.7K | $5049 | — | — | — | — | — | — | $5.49M | |
| — | — | — | — | $153.61K | — | — | — | — | — | — | — | — | — | |
| — | $1300 | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$11.51M | -$10.58M | -$10.42M | -$9.95M | -$7.19M | -$4.77M | -$7.79M | -$3.93M | -$7.9M | -$10.44M | -$10.98M | -$10.44M | -$6.9M | -$9.55M | |
| — | -28038.65% | -12109.23% | -5005.26% | -3536.86% | -827.6% | -1820.46% | — | — | -860.79% | -674.21% | -245.09% | -384.61% | -504.73% | |
| USD/shares | — | -$1.16 | -$1.28 | -$1.61 | -$1.17 | -$0.80 | — | — | — | — | — | — | — | — |
| USD/shares | — | — | — | — | -$1.17 | -$0.80 | — | — | — | — | — | — | — | — |
| shares | — | 9.14M | 8.17M | 6.19M | 6.16M | 5.94M | 3.54M | 1.65M | 14M | 13.22M | 9.55M | 8.5M | 7.02M | 1.95M |
| shares | — | — | — | — | 6.16M | 5.94M | 3.54M | 1.65M | 14M | 13.22M | 9.55M | 8.5M | 7.02M | 1.95M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Semiconductors median 9.99×
EV/EBIT
—
Semiconductors median 51.00×
P/E (TTM)
—
Semiconductors median 56.54×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Development Revenue | $86,032 | $161,483 | $0 |
| Grant | $0 | $37,388 | $203,269 |