IPWR · Ideal Power Inc.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $30.25K | $37.73K | $86.03K | $198.87K | $203.27K | $576.4K | $428.13K | $0 | $0 | $0 | $1.63M | $4.26M | $1.79M | $1.89M | $1.13M | |
| $399.97K | $354.77K | $653.36K | $398.07K | $153.61K | -$12.7K | — | -$4267 | $40.02K | $17.59K | $36.05K | $31.47K | $27.72K | -$5.49M | — | |
| $30.08K | $60.41K | $93.41K | $160.61K | $203.27K | $576.4K | $428.13K | $0 | $0 | $0 | $1.94M | $3.87M | $2.19M | $2.15M | $1.12M | |
| $173 | -$22.68K | -$7377 | $38.26K | $0 | $0 | $0 | $0 | $0 | $0 | -$310.97K | $387.24K | -$395K | -$254.55K | $3043 | |
| — | -60.11% | -8.57% | 19.24% | 0% | 0% | 0% | — | — | — | -19.09% | 9.09% | -22.02% | -13.45% | 0.27% | |
| $6.04M | $6.05M | $6.21M | $5.74M | $3.37M | $1.93M | $1.72M | $1.05M | $871.74K | $715.84K | $5.22M | $5.52M | $2.34M | $1.21M | $1.05M | |
| $1.39M | $1.1M | $1.25M | $1.11M | $852.33K | $512.81K | $40K | $0 | $0 | $0 | $1.74M | $1.64M | $1.2M | $457.29K | $221.34K | |
| $4.85M | $3.77M | $3.61M | $3.53M | $3.12M | $2.41M | $2.31M | $2.07M | $3.44M | $3.51M | $3.74M | $3.69M | $2.99M | $2.14M | $1.77M | |
| $224.07K | $220.18K | $215.16K | $190.04K | $149.31K | $132.33K | $98.04K | $79.54K | $64.98K | $51.73K | $63.67K | $30.6K | — | — | — | |
| $383.77K | $371.42K | $341.05K | $271.75K | $187.08K | $157.56K | $122.15K | $110.46K | $137.51K | $154.76K | $406.64K | $232.85K | $67.79K | $29.71K | $52.14K | |
| $12.28M | $10.91M | $11.06M | $10.39M | $7.34M | $4.85M | $4.07M | $3.12M | $4.31M | $4.23M | $10.71M | $10.86M | $6.53M | $3.81M | $3.04M | |
| -$12.28M | -$10.93M | -$11.07M | -$10.35M | -$7.34M | -$4.85M | -$4.07M | -$3.12M | -$4.31M | -$4.23M | -$11.02M | -$10.47M | -$6.93M | -$4.06M | -$3.04M | |
| — | -28978.98% | -12868.67% | -5205.43% | -3612.43% | -841.25% | -950.18% | — | — | — | -676.42% | -245.83% | -386.15% | -214.71% | -269.61% | |
| -$11.9M | -$10.56M | -$10.73M | -$10.08M | -$7.16M | -$4.69M | -$3.95M | -$3M | -$4.17M | -$4.07M | -$10.61M | -$10.24M | -$6.86M | -$4.03M | -$2.99M | |
| $16.41K | — | — | — | — | $12.7K | $5049 | $4267 | — | — | — | — | — | $5.49M | $1.61M | |
| — | — | — | — | $153.61K | $78.71K | — | — | — | — | — | — | — | — | — | |
| — | $1300 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$11.88M | -$10.58M | -$10.42M | -$9.95M | -$7.19M | -$4.77M | -$7.79M | -$3.93M | -$7.9M | -$10.44M | -$10.98M | -$10.44M | -$6.9M | -$9.55M | -$4.65M | |
| — | -28038.65% | -12109.23% | -5005.26% | -3536.86% | -827.6% | -1820.46% | — | — | — | -674.21% | -245.09% | -384.61% | -504.73% | -412.39% | |
| USD/shares | -$1.06 | -$1.16 | -$1.28 | -$1.61 | -$1.17 | -$0.80 | -$2.20 | — | — | — | — | — | — | — | — |
| USD/shares | -$1.37 | — | — | — | -$1.17 | -$0.80 | -$2.20 | — | — | — | — | — | — | — | — |
| shares | — | 9.14M | 8.17M | 6.19M | 6.16M | 5.94M | 3.54M | 1.65M | 1.4M | 13.22M | 9.55M | 8.5M | 7.02M | 1.95M | 1.47M |
| shares | — | — | — | — | 6.16M | 5.94M | 3.54M | 1.65M | 1.4M | 13.22M | 9.55M | 8.5M | 7.02M | 1.95M | 1.47M |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 20 similar-size Semiconductors companies (of 62 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| Development Revenue | $86,032 | $161,483 | $0 |
| Grant | $0 | $37,388 | $203,269 |