JBI · Janus International Group, Inc. · Financials

$4.27 +0.01 (+0.23%)

Russell 2000 member Rebalance outlook locked

Market Cap

$581.22M

136.44M

Volume · Oct 21 1.69M Avg daily vol (3M) 1.86M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Pull these statements through the financial statements API or MCP →

Revenue

$884.2M -8.3%

FY2025

Net Income

$53.8M -23.6%

FY2025

Gross Margin

38.79% -2.5pp

FY2025

Operating Margin

12.61% -2.6pp

FY2025

Diluted EPS

$0.38 -22.4%

FY2025

Operating Cash Flow

$139.5M -9.4%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenue	-4.6%	+10.0%	—	$925M – $945M	$901.8M	$884.2M^G	$963.8M^G	$1.07B^G	$1.02B^G	$750.1M^G	$548.97M
Cost of Revenue	-6.1%	+9.4%	—	—	$578.4M	$541.2M	$566M	$616.7M	$654.6M	$498.8M	$345.15M
Gross Profit	-2.0%	+11.0%	—	—	$323.4M	$343M	$397.8M	$449.7M	$364.9M	$251.3M	$203.82M
Gross Margin	—	—	—	—	—	38.79%	41.27%	42.17%	35.79%	33.5%	37.13%
Selling & Marketing	+5.3%	+14.5%	—	—	$69.8M	$68M	$68.1M	$65.5M	$58.3M	$46.3M	$34.53M
General & Administrative	+11.0%	+16.2%	—	—	$169M	$162.8M	$171.1M	$138.5M	$119.1M	$112M	$76.95M
Amortization of Intangibles	+3.8%	+4.2%	—	—	$40.7M	$33.2M	$32M	$29.8M	$29.7M	$31.6M	$27.05M
Depreciation & Amortization	+7.0%	—	—	—	$54.9M	$46.1M	$44M	$39.1M	$37.6M	—	—
Restructuring Charges	+47.1%	—	—	—	$6.5M	$3.5M	$2.1M	$1.2M	$1.1M	—	—
Total Operating Expenses	+9.3%	+16.2%	—	—	$239.5M	$231.5M	$251.2M	$204M	$177.4M	$159M	$109.3M
Operating Income	-15.9%	+3.4%	—	—	$83.9M	$111.5M	$146.6M	$245.7M	$187.5M	$92.3M	$94.52M
Operating Margin	—	—	—	—	—	12.61%	15.21%	23.04%	18.39%	12.31%	17.22%
EBITDA	-11.2%	—	—	—	$138.8M	$157.6M	$190.6M	$284.8M	$225.1M	—	—
Interest Expense	-4.3%	+0.4%	—	—	$33M	$36.8M	$49.6M	$60M	$42M	$32.9M	$36.01M
Interest Income	—	—	—	—	$4.9M	$5.6M	$2.1M	$0	$0	—	—
Other Non-Operating Income	—	—	—	—	-$34.4M	-$35.1M	-$46.3M	-$62.9M	-$42.2M	-$42M	-$35.57M
Gain on Sales of Real Estate	—	—	—	—	—	$0	$5M	$0	$0	—	—
Equity in Earnings of Unconsolidated Entities	—	—	—	—	$800K	—	$700K	$0	$200K	-$200K	$61K
Pretax Income	-19.3%	+5.3%	—	—	$49.5M	$76.4M	$100.3M	$182.8M	$145.3M	$50.3M	$58.95M
Income Tax	-15.6%	+60.6%	—	—	$16.3M	$22.6M	$29.9M	$47.1M	$37.6M	$6.5M	$2.11M
Net Income	-20.7%	-1.1%	—	—	$33.2M	$53.8M	$70.4M	$135.7M	$107.7M	$43.8M	$56.84M
Net Margin	—	—	—	—	—	6.08%	7.3%	12.73%	10.56%	5.84%	10.35%
Net Income Available to Common Stockholders	-20.7%	-1.1%	—	—	$33.2M	$53.8M	$70.4M	$135.7M	$107.7M	$43.8M	$56.84M
Comprehensive Income	-18.4%	-0.8%	—	—	$32.7M	$56.5M	$69.5M	$137.6M	$103.8M	$43.1M	$58.76M
EPS (Basic) USD/shares	-18.9%	-14.6%	—	—	$0.24	$0.39	$0.49	$0.92	$0.73	$0.41	$0.86
EPS (Diluted) USD/shares	-19.6%	-15.1%	—	—	$0.23	$0.38	$0.49	$0.92	$0.73	$0.40	$0.86
Shares Outstanding (Basic Avg) shares	-1.7%	+16.2%	—	—	—	139.31M	144.26M	146.78M	146.61M	107.88M	65.84M
Shares Outstanding (Diluted Avg) shares	-1.6%	+16.2%	—	—	—	139.74M	144.8M	146.88M	146.72M	108.98M	65.84M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $94.7M in buybacks.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balance	As of	Amount	Source
Finance lease liabilities	2026-07-04	USD 1,200,000	10-Q filed 2026-08-11
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Current finance lease liabilities USD 600,000 Noncurrent finance lease liabilities USD 600,000
Long-term debt and lease obligations, including current maturities	2026-07-04	USD 550,800,000	10-Q filed 2026-08-11
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Current portion of long-term debt USD 6,100,000 Noncurrent debt carrying amount USD 538,900,000
Operating lease liabilities	2026-07-04	USD 77,400,000	10-Q filed 2026-08-11
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Current operating lease liabilities USD 7,600,000 Noncurrent operating lease liabilities USD 69,800,000

Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

1.11×

Peer median 1.63×

EV/EBIT

11.91×

Peer median 21.31×

P/E (TTM common income)

17.51×

Peer median 29.06×

EV/Adj. EBITDA (FY2025)

5.94×

Peer median 9.80×

Peer medians compare against the 18 similar-size Building Products & Equipment companies (of 37 listed).

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA*”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Janus North America	$783,600,000	$892,600,000	$985,700,000	$945,800,000	$714,900,000	$520,119,000
Janus International	$103,900,000	$73,600,000	$82,300,000	$75,500,000	$68,600,000	$45,490,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
United States	$779,500,000	$885,600,000	$979,400,000	$939,900,000	—	—
Non Us	$111,300,000	$80,600,000	$88,600,000	$81,400,000	$68,600,000	$45,490,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Product	$686,900,000	$779,400,000	$909,800,000	$890,900,000	$636,800,000	$439,458,000
Service	$197,300,000	$184,400,000	$156,600,000	$128,600,000	$113,300,000	$109,515,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2023	FY2022	FY2021	FY2020
Janus North America	$238,200,000	$183,200,000	$95,900,000	$91,665,000
Janus International	$7,800,000	$4,400,000	-$3,600,000	$2,811,000

Operating Margin by Segment (%)

Component	FY2023	FY2022	FY2021	FY2020
Janus North America	24.2%	19.4%	13.4%	17.6%
Janus International	9.5%	5.8%	-5.2%	6.2%

Key facts CIK 1839839 CUSIP 47103N106 13F (30d) 21 filings 20 filers Visit website Investor relations