JBI · Janus International Group, Inc.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $901.8M | $884.2M | $963.8M | $1.07B | $1.02B | $750.1M | $548.97M | |
| $578.4M | $541.2M | $566M | $616.7M | $654.6M | $498.8M | $345.15M | |
| $323.4M | $343M | $397.8M | $449.7M | $364.9M | $251.3M | $203.82M | |
| — | 38.79% | 41.27% | 42.17% | 35.79% | 33.5% | 37.13% | |
| $69.8M | $68M | $68.1M | $65.5M | $58.3M | $46.3M | $34.53M | |
| $169M | $162.8M | $171.1M | $138.5M | $119.1M | $112M | $76.95M | |
| $40.7M | $33.2M | $32M | $29.8M | $29.7M | $31.6M | $27.05M | |
| $54.9M | $46.1M | $44M | $39.1M | $37.6M | — | — | |
| $6.5M | $3.5M | $2.1M | $1.2M | $1.1M | — | — | |
| $239.5M | $231.5M | $251.2M | $204M | $177.4M | $159M | $109.3M | |
| $83.9M | $111.5M | $146.6M | $245.7M | $187.5M | $92.3M | $94.52M | |
| — | 12.61% | 15.21% | 23.04% | 18.39% | 12.31% | 17.22% | |
| $138.8M | $157.6M | $190.6M | $284.8M | $225.1M | — | — | |
| $33M | $36.8M | $49.6M | $60M | $42M | $32.9M | $36.01M | |
| $4.9M | $5.6M | $2.1M | $0 | $0 | — | — | |
| -$34.4M | -$35.1M | -$46.3M | -$62.9M | -$42.2M | -$42M | -$35.57M | |
| — | $0 | $5M | $0 | $0 | — | — | |
| $800K | — | $700K | $0 | $200K | -$200K | $61K | |
| $49.5M | $76.4M | $100.3M | $182.8M | $145.3M | $50.3M | $58.95M | |
| $16.3M | $22.6M | $29.9M | $47.1M | $37.6M | $6.5M | $2.11M | |
| $33.2M | $53.8M | $70.4M | $135.7M | $107.7M | $43.8M | $56.84M | |
| — | 6.08% | 7.3% | 12.73% | 10.56% | 5.84% | 10.35% | |
| $33.2M | $53.8M | $70.4M | $135.7M | $107.7M | $43.8M | $56.84M | |
| $32.7M | $56.5M | $69.5M | $137.6M | $103.8M | $43.1M | $58.76M | |
| USD/shares | $0.24 | $0.39 | $0.49 | $0.92 | $0.73 | $0.41 | $0.86 |
| USD/shares | $0.23 | $0.38 | $0.49 | $0.92 | $0.73 | $0.40 | $0.86 |
| shares | — | 139.31M | 144.26M | 146.78M | 146.61M | 107.88M | 65.84M |
| shares | — | 139.74M | 144.8M | 146.88M | 146.72M | 108.98M | 65.84M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $94.7M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 17 similar-size Building Products & Equipment companies (of 37 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Janus North America | $783,600,000 | $892,600,000 | $985,700,000 | $945,800,000 | $714,900,000 | $520,119,000 |
| Janus International | $103,900,000 | $73,600,000 | $82,300,000 | $75,500,000 | $68,600,000 | $45,490,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| United States | $779,500,000 | $885,600,000 | $979,400,000 | $939,900,000 | — | — |
| Non Us | $111,300,000 | $80,600,000 | $88,600,000 | $81,400,000 | $68,600,000 | $45,490,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Product | $686,900,000 | $779,400,000 | $909,800,000 | $890,900,000 | $636,800,000 | $439,458,000 |
| Service | $197,300,000 | $184,400,000 | $156,600,000 | $128,600,000 | $113,300,000 | $109,515,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Janus North America | $238,200,000 | $183,200,000 | $95,900,000 | $91,665,000 |
| Janus International | $7,800,000 | $4,400,000 | -$3,600,000 | $2,811,000 |
Operating Margin by Segment (%)
| Component | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Janus North America | 24.2% | 19.4% | 13.4% | 17.6% |
| Janus International | 9.5% | 5.8% | -5.2% | 6.2% |