JBI
Janus International Group, Inc.
$5.19
-0.02 (-0.38%)
At close · Jul 13
Market Cap
$707.88M
Shares
136,392,459
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$884.2M
-8.3%
FY2026
Net Income
$53.8M
-23.6%
FY2026
Gross Margin
38.79%
-2.5pp
FY2026
Operating Margin
12.61%
-2.6pp
FY2026
Diluted EPS
$0.38
-22.4%
FY2026
Operating Cash Flow
$139.5M
-9.4%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|---|
| $896.4M | $884.2MG | $963.8M | $1.07B | $1.02B | $750.1M | $548.97M | |
| $560.1M | $541.2M | $566M | $616.7M | $654.6M | $498.8M | $345.15M | |
| $336.3M | $343M | $397.8M | $449.7M | $364.9M | $251.3M | $203.82M | |
| — | 38.79% | 41.27% | 42.17% | 35.79% | 33.5% | 37.13% | |
| $69M | $68M | $68.1M | $65.5M | $58.3M | $46.3M | $34.53M | |
| $167.3M | $162.8M | $171.1M | $138.5M | $119.1M | $112M | $76.95M | |
| $36.9M | $33.2M | $32M | $29.8M | $29.7M | $31.6M | $27.05M | |
| $50.5M | $46.1M | $44M | $39.1M | $37.6M | — | — | |
| $5.7M | $3.5M | $2.1M | $1.2M | $1.1M | — | — | |
| $237M | $231.5M | $251.2M | $204M | $177.4M | $159M | $109.3M | |
| $99.3M | $111.5M | $146.6M | $245.7M | $187.5M | $92.3M | $94.52M | |
| — | 12.61% | 15.21% | 23.04% | 18.39% | 12.31% | 17.22% | |
| $149.8M | $157.6M | $190.6M | $284.8M | $225.1M | — | — | |
| $34.7M | $36.8M | $49.6M | $60M | $42M | $32.9M | $36.01M | |
| $5.2M | $5.6M | $2.1M | $0 | $0 | — | — | |
| -$35.8M | -$35.1M | -$46.3M | -$62.9M | -$42.2M | -$42M | -$35.57M | |
| — | $0 | $5M | $0 | $0 | — | — | |
| — | — | $700K | $0 | $200K | -$200K | $61K | |
| $63.5M | $76.4M | $100.3M | $182.8M | $145.3M | $50.3M | $58.95M | |
| $20.3M | $22.6M | $29.9M | $47.1M | $37.6M | $6.5M | $2.11M | |
| $43.2M | $53.8M | $70.4M | $135.7M | $107.7M | $43.8M | $56.84M | |
| — | 6.08% | 7.3% | 12.73% | 10.56% | 5.84% | 10.35% | |
| $43.2M | $53.8M | $70.4M | $135.7M | $107.7M | $43.8M | $56.84M | |
| $44.5M | $56.5M | $69.5M | $137.6M | $103.8M | $43.1M | $58.76M | |
| USD/shares | — | $0.39 | $0.49 | $0.92 | $0.73 | $0.41 | $0.86 |
| USD/shares | — | $0.38 | $0.49 | $0.92 | $0.73 | $0.40 | $0.86 |
| shares | — | 139.31M | 144.26M | 146.78M | 146.61M | 107.88M | 65.84M |
| shares | — | 139.74M | 144.8M | 146.88M | 146.72M | 108.98M | 65.84M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2026: $94.7M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Building Products & Equipment median 3.12×
EV/EBIT
—
Building Products & Equipment median 26.02×
P/E (TTM)
17.30×
Building Products & Equipment median 26.76×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2026-01-03 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2020-12-26 |
|---|---|---|---|---|---|---|
| Janus North America | $783,600,000 | $892,600,000 | $985,700,000 | $945,800,000 | $714,900,000 | $520,119,000 |
| Janus International | $103,900,000 | $73,600,000 | $82,300,000 | $75,500,000 | $68,600,000 | $45,490,000 |
By Geography (USD)
| Component | 2026-01-03 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2020-12-26 |
|---|---|---|---|---|---|---|
| United States | $779,500,000 | $885,600,000 | $979,400,000 | $939,900,000 | — | — |
| Non Us | $111,300,000 | $80,600,000 | $88,600,000 | $81,400,000 | $68,600,000 | $45,490,000 |
By Product & Service (USD)
| Component | 2026-01-03 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2020-12-26 |
|---|---|---|---|---|---|---|
| Product | $686,900,000 | $779,400,000 | $909,800,000 | $890,900,000 | $636,800,000 | $439,458,000 |
| Service | $197,300,000 | $184,400,000 | $156,600,000 | $128,600,000 | $113,300,000 | $109,515,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2020-12-26 |
|---|---|---|---|---|
| Janus North America | $238,200,000 | $183,200,000 | $95,900,000 | $91,665,000 |
| Janus International | $7,800,000 | $4,400,000 | -$3,600,000 | $2,811,000 |
Operating Margin by Segment (%)
| Component | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2020-12-26 |
|---|---|---|---|---|
| Janus North America | 24.2% | 19.4% | 13.4% | 17.6% |
| Janus International | 9.5% | 5.8% | -5.2% | 6.2% |