KLNG · Koil Energy Solutions, Inc.
Market Cap
$36.89M
Shares
12.26M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$24.05M
+5.8%
FY2025
Net Income
-$38K
-101.5%
FY2025
Gross Margin
36.1%
+2.2pp
FY2022
Operating Margin
-1.53%
-12.8pp
FY2025
Diluted EPS
$0.00
-100%
FY2025
Operating Cash Flow
-$901K
-152.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $31.02M | $24.05M | $22.73M | $15.34M | $12.98M | $17.23M | $12.98M | $18.92M | $16.18M | $19.48M | $25.38M | $24.85M | $28.63M | $29.59M | $29.03M | $27.44M | $42.47M | |
| -$26K | — | — | — | — | — | -$7000 | $12K | $35K | $56K | -$34K | — | — | -$195K | -$155K | -$301K | -$510K | |
| $20.85M | $16.09M | $13.99M | $10.49M | $8.29M | $11.4M | $7.23M | $12.12M | $11.39M | $10.93M | $15.03M | $15.8M | $18.61M | $19.45M | $18.42M | $18.7M | $26.56M | |
| $5.69M | — | — | — | $4.69M | $5.84M | $4.92M | $6.8M | $4.78M | $8.55M | $9.02M | $7.55M | $8.6M | $8.71M | $9.29M | $7.52M | $13.59M | |
| — | — | — | — | 36.1% | 33.87% | 37.87% | 35.93% | 29.56% | 43.88% | 35.52% | 30.37% | 30.03% | 29.45% | 32.01% | 27.4% | 31.99% | |
| $9.28M | $8.33M | $6.19M | $6.46M | $6.87M | $5.89M | $6.21M | $8.93M | $7.82M | $9.11M | $9.67M | $9.11M | $9.44M | $8.77M | $8.95M | $8.38M | $13.96M | |
| $646K | $590K | $571K | $605K | $186K | $288K | $252K | $276K | $282K | $271K | $197K | $205K | $176K | $158K | $456K | $667K | $4.06M | |
| $7.69M | — | — | — | $7.69M | $6.18M | $10.95M | $9.6M | $9.99M | $9.38M | $9.87M | $9.32M | $14.53M | $8.93M | $11.56M | $9.05M | $20.21M | |
| $30.13M | $24.42M | $20.18M | $16.95M | $15.99M | $11.4M | $8.06M | — | — | — | — | — | — | — | — | — | — | |
| $892K | -$369K | $2.56M | -$1.61M | -$3.01M | -$343K | -$6.04M | -$2.8M | -$5.21M | -$837K | -$852K | -$1.77M | -$5.94M | -$213K | -$2.27M | -$1.53M | -$6.62M | |
| — | -1.53% | 11.25% | -10.49% | -23.18% | -1.99% | -46.52% | -14.81% | -32.2% | -4.3% | -3.36% | -7.13% | -20.73% | -0.72% | -7.8% | -5.57% | -15.59% | |
| $1.54M | $221K | $3.13M | -$1.01M | -$2.82M | -$55K | -$5.79M | -$2.53M | -$4.93M | -$566K | -$655K | -$1.57M | -$5.76M | -$55K | -$1.81M | -$861K | -$2.57M | |
| -$32K | — | -$47K | -$7000 | $15K | $12K | $7000 | — | — | — | $34K | $247K | $205K | — | — | — | — | |
| — | $404K | $79K | — | $80K | $2.78M | -$7000 | $19K | $474K | $726K | $1.04M | -$34K | $142K | -$400K | -$136K | $3.61M | -$10.62M | |
| — | — | — | — | — | — | — | — | $0 | $94K | $0 | $226K | $32K | -$16K | -$179K | $4.39M | -$254K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $25K | |
| $931K | $35K | $2.64M | -$1.55M | -$2.93M | $2.44M | -$6.04M | -$2.78M | -$4.73M | -$111K | $184K | -$1.81M | -$5.79M | -$613K | -$2.4M | $2.08M | — | |
| $108K | $73K | $16K | $5000 | $0 | $112K | $13K | -$8000 | $8000 | $5000 | $20K | $36K | $10K | -$18K | $52K | -$55K | $175K | |
| $823K | -$38K | $2.62M | -$1.55M | -$2.93M | $2.33M | -$6.06M | -$2.77M | -$4.74M | -$116K | $164K | -$1.84M | -$5.8M | -$595K | -$2.45M | $2.14M | -$17.42M | |
| — | -0.16% | 11.52% | -10.13% | -22.56% | 13.5% | -46.67% | -14.67% | -29.32% | -0.6% | 0.65% | -7.41% | -20.27% | -2.01% | -8.45% | 7.79% | -41% | |
| — | -$53K | $2.62M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | $0.06 | $0.00 | $0.21 | -$0.13 | -$0.24 | $0.19 | -$0.48 | -$0.21 | -$0.35 | -$0.01 | $0.01 | -$0.12 | -$0.38 | -$0.05 | -$0.24 | — | — |
| USD/shares | $0.07 | $0.00 | $0.21 | -$0.13 | -$0.24 | $0.19 | -$0.48 | -$0.21 | -$0.35 | -$0.01 | $0.01 | -$0.12 | -$0.38 | -$0.05 | -$0.24 | — | — |
| shares | — | 12.13K | 12.19K | 11.89K | 11.98K | 12.39M | 12.5M | — | — | — | — | — | — | 11.86K | 10.19K | 206.11K | 193.15K |
| shares | — | 12.13K | 12.34K | 11.89K | 11.98K | 12.45M | 12.5M | 13.39M | 13.55M | 14.23M | 15.52M | 15.1M | 15.18M | 11.86K | 10.19K | 10.31M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2023: $4.05M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.62×
EV/EBIT
—
P/E (TTM)
43.00×
Peer medians compare against the 10 similar-size Oil & Gas Equipment & Services companies (of 46 listed).