LAES · SEALSQ Corp · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| $18.25M | $10.98M | $30.06M | $23.2M | $17M | $14.32M | |
| $9.62M | $6.78M | $15.59M | $13.27M | $9.55M | $8.15M | |
| $8.63M | $3.73M | $14.05M | $9.8M | $7.15M | $5.43M | |
| 47.28% | 33.95% | 46.74% | 42.24% | 42.05% | 37.95% | |
| $12.48M | $4.99M | $3.95M | $2.31M | $3.05M | $4.13M | |
| $12.77M | $5.45M | $5.65M | $3.82M | $4.25M | $3.1M | |
| $25.79M | $10.84M | $8.64M | $3.09M | $4.98M | $6.79M | |
| $1.52M | — | $1000 | $4000 | $5000 | $604K | |
| $48.43M | $20.92M | $18.19M | $7.22M | $12.19M | $14.02M | |
| -$39.8M | -$17.19M | -$4.14M | $2.58M | -$5.04M | -$8.59M | |
| -218.05% | -156.55% | -13.78% | 11.13% | -29.66% | -59.96% | |
| $67.03K | $14.56K | $4884 | — | — | — | |
| -$148K | — | — | — | — | — | |
| -$34.21M | -$18.12M | -$3.04M | $2.53M | -$4.82M | -$9.2M | |
| -$162K | $3.09M | $225K | -$3.25M | $6000 | $5000 | |
| -$34.19M | -$21.2M | -$3.27M | $5.77M | -$4.83M | -$9.2M | |
| -187.34% | -193.07% | -10.87% | 24.87% | -28.4% | -64.27% | |
| -$34.1M | -$21.23M | -$3.26M | — | — | — | |
| USD/shares | — | -$0.60 | -$0.21 | $0.41 | -$0.34 | -$7.09 |
| USD/shares | — | -$0.60 | -$0.21 | $0.41 | -$0.34 | -$7.09 |
| shares | — | 27.75M | 7.8M | 6.61M | 6.61M | 1.3M |
| shares | — | 27.75M | 7.8M | 6.61M | 6.61M | 1.3M |
Debt Profile
No verified debt profile is available yet. This does not establish that the company has no debt or covenants.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 23 similar-size Semiconductors companies (of 62 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Semiconductors Segment | $14,651,000 | — | $30,058,000 | $23,198,000 | — | — |
| Application Specific Integrated Circuit | $3,601,000 | — | — | — | — | — |
| All Other | — | — | $9,131,000 | $4,862,000 | $2,145,000 | $3,028,000 |
| Intersegment | — | — | -$513,000 | -$368,000 | -$415,000 | -$4,930,000 |
| Reportable Segment | — | — | $30,571,000 | $23,566,000 | $17,410,000 | $19,247,000 |
| Secure Microcontrollers | — | — | $20,927,000 | $18,336,000 | $14,850,000 | $11,289,000 |
| Semiconductors | — | $10,981,000 | $30,058,000 | $23,198,000 | — | — |
| Reportable Segment Aggregation Before Other Operating Segment | — | — | $30,058,000 | — | — | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| North America | $10,487,000 | $7,500,000 | $16,531,000 | $13,609,000 | $10,631,000 | $8,217,000 |
| EMEA | $4,444,000 | $1,839,000 | $9,985,000 | $6,777,000 | $4,255,000 | $2,892,000 |
| Asia Pacific | $3,227,000 | $1,642,000 | $3,466,000 | $2,745,000 | $2,062,000 | $1,526,000 |
| Latin America | $94,000 | — | $76,000 | $67,000 | $47,000 | $68,000 |
| France | — | — | — | — | — | $1,614,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Secure Chips | $14,329,000 | $10,937,000 | $60,088,000 | $46,396,000 | $16,995,000 | $14,317,000 |
| Asic Design | $3,522,000 | — | — | — | — | — |
| Certificates | $322,000 | $44,000 | $28,000 | — | — | — |
| Asic Production | $79,000 | — | — | — | — | — |