LGN · Legence Corp.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|---|
| $4.7B – $4.8B | $3.75B | $2.55B | $2.1B | $1.62B | |
| — | $3.04B | $2.01B | $1.67B | $1.3B | |
| — | $701.93M | $535.93M | $430.77M | $315.15M | |
| — | — | 21.01% | 20.53% | 19.51% | |
| — | $464.39M | $342.63M | $242.89M | $186.06M | |
| — | $106.06M | $82.34M | $80.97M | $70.07M | |
| — | $123.73M | $100.37M | $97.15M | $80.24M | |
| — | $29.45M | $61.58M | $70.35M | $10.26M | |
| — | — | 2.41% | 3.35% | 0.64% | |
| — | $153.18M | $161.95M | $167.5M | $90.5M | |
| — | $75.64M | $101.78M | $91.61M | $68.2M | |
| — | $6.2M | $4.49M | $5.46M | $4.25M | |
| — | -$90.63M | -$116.72M | -$93.47M | -$64.2M | |
| — | $1.21M | $1.44M | $3.06M | $1.33M | |
| — | -$61.18M | -$55.14M | -$23.12M | -$53.94M | |
| — | $10.29M | $22.16M | $4.52M | -$7.92M | |
| — | -$47.12M | -$59.78M | -$28.56M | -$46.03M | |
| — | — | -2.34% | -1.36% | -2.85% | |
| — | -$26.42M | -$17.52M | $912K | $0 | |
| — | -$42.81M | -$70.41M | -$41.61M | -$63.42M |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 25 similar-size Engineering & Construction companies (of 43 listed).
EV/Adj. EBITDA uses the company-stated “LTM combined adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “LTM combined adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Installation and Maintenance | $1,824,198,000 | $1,497,000,000 | $1,188,816,000 |
| Engineering and Consulting | $726,293,000 | $601,602,000 | $426,246,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Installation and Fabrication | $1,493,830,000 | $1,183,750,000 | $942,841,000 |
| Engineering and Design | $425,014,000 | $345,977,000 | $222,198,000 |
| Maintenance and Service | $330,368,000 | $313,250,000 | $245,975,000 |
| Program and Project Management | $301,279,000 | $255,625,000 | $204,048,000 |