Skip to main content
$5.23 -0.03 (-0.48%)
Market Cap
$63.55M
Shares
12.10M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$58.44M +9.2%
FY2025 Revenue FY2019–FY2025
Net Income
-$34.28M -9.2%
FY2025 Net Income FY2019–FY2025
Gross Margin
46.41% -1.9pp
FY2025 Gross Margin FY2019–FY2025
Operating Margin
-42.06% -22.1pp
FY2025 Operating Margin FY2019–FY2025
Diluted EPS
-$2.87 -5.1%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$14.83M -551.9%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$57.7M $58.44M $53.49M $42.16M $35.36M $34.46M $26.38M $30.53M
$6.58M $6.78M $7.53M $6.45M $5.92M $4.97M $3.6M $4.18M
$31.33M $31.31M $27.64M $21.06M $15.4M $16.63M $12.31M $17.3M
$26.38M $27.12M $25.85M $21.11M $19.96M $17.83M $14.08M $13.23M
46.41% 48.33% 50.06% 56.44% 51.75% 53.35% 43.33%
$5.47M $5.62M $5.33M $6.14M $11.81M $12.36M $7.55M $7.57M
$36.54M $45.16M $26.49M $26.1M $27.17M $23.89M $23.77M $17.15M
$918K $921K $970K $1.1M $1.15M $1.24M $1.26M $1.23M
-$16.55M -$24.58M -$10.67M -$12.23M -$20.18M -$19.65M -$18.5M -$12.71M
-42.06% -19.94% -29% -57.06% -57.03% -70.13% -41.65%
$1.34M $2M
$622K $636K $660K $698K $263K $51K $68K $58K
-$34.28M -$31.4M -$14.38M -$19.91M -$19.6M -$19.77M -$14.66M
$29.4M -$34.28M -$31.4M -$14.38M -$19.91M -$19.6M -$19.77M -$14.66M
-58.66% -58.71% -34.11% -56.32% -56.88% -74.95% -48.01%
$29.39M -$34.28M -$31.4M -$14.38M -$19.91M
USD/shares -$2.87 -$2.73 -$1.31 -$1.96 -$2.09
USD/shares -$2.87 -$2.73 -$1.31 -$1.96 -$2.09
shares 11.96M 11.52M 10.97M 10.16M 9.37M 4.62M 1.07M
shares 11.96M 11.52M 10.97M 10.16M 9.37M 4.62M 1.07M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.43×
EV/EBIT
Peer median 18.54×
P/E (TTM)
Peer median 28.22×

Peer medians compare against the 77 similar-size Medical Devices companies (of 145 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
United States $34,313,000 $28,907,000 $25,262,000 $18,776,000 $15,004,000 $11,604,000
Europe $8,427,000 $10,157,000 $5,585,000 $4,409,000 $5,805,000 $3,588,000
Asia Excluding South Korea $8,020,000 $5,487,000 $3,836,000 $3,576,000 $3,855,000 $4,193,000
South Korea $658,000 $848,000 $257,000 $2,180,000 $4,380,000 $3,077,000
Other Geographical Region $238,000 $563,000 $776,000 $502,000 $449,000 $319,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Product $45,928,000 $41,065,000 $31,643,000 $25,959,000 $26,246,000 $19,831,000
Service $5,728,000 $4,897,000 $4,073,000 $3,484,000 $3,247,000 $2,950,000
Key facts CIK 1320350 CUSIP 52634L108 13F (30d) 11 filings 11 filers Visit website Investor relations