LOCL
Local Bounti Corporation/DE
$1.21
-0.05 (-3.97%)
At close · Jul 17
Market Cap
$27.58M
Shares
22,796,270
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$48.37M
+26.8%
FY2025
Net Income
-$94.38M
+21.3%
FY2025
Gross Margin
12.12%
+1.4pp
FY2025
Operating Margin
-129.49%
+25.1pp
FY2025
Diluted EPS
-$5.61
+60.3%
FY2025
Operating Cash Flow
-$30.34M
-12.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $50.1M | $48.37M | $38.14M | $27.56M | $19.47M | $638K | |
| — | — | — | -$25.75M | -$16.73M | -$5.13M | |
| $44.16M | $42.51M | $34.05M | $25.34M | $17.26M | $432K | |
| $5.93M | $5.86M | $4.09M | $2.22M | $2.22M | $206K | |
| — | 12.12% | 10.72% | 8.04% | 11.37% | 32.29% | |
| $24.31M | $25.58M | $22.29M | $16.09M | $14.06M | $3.43M | |
| $9.27M | $9.14M | — | — | — | — | |
| $33.17M | $33.77M | — | — | — | — | |
| — | — | $40.77M | $64.56M | $82.68M | $41.5M | |
| — | $3.31M | $3.57M | $5.92M | $5.03M | — | |
| $22.95M | $23.2M | $18.87M | $13.13M | $10.43M | — | |
| $66.76M | $68.49M | $63.06M | $119.13M | $96.74M | $44.92M | |
| -$60.83M | -$62.63M | -$58.97M | -$116.91M | -$94.53M | -$44.72M | |
| — | -129.49% | -154.62% | -424.25% | -485.4% | -7008.93% | |
| -$37.88M | -$39.43M | -$40.1M | -$103.78M | -$84.1M | — | |
| $3.37M | $3.77M | -$2.82M | $157K | $189K | $230K | |
| — | — | — | — | — | -$56.09M | |
| — | $0 | $0 | $0 | $0 | $0 | |
| -$69.42M | -$94.38M | -$119.9M | -$124.02M | -$111.07M | -$56.09M | |
| — | -195.14% | -314.39% | -450.03% | -570.36% | -8792.01% | |
| -$69.42M | -$94.78M | — | — | — | — | |
| USD/shares | — | -$5.61 | -$14.14 | -$15.61 | -$16.51 | -$13.78 |
| USD/shares | — | -$5.61 | -$14.14 | -$15.61 | -$16.51 | -$13.78 |
| shares | — | 16.9M | 8.48M | 7.94M | 6.7M | 4.07M |
| shares | — | 16.9M | 8.48M | 7.94M | 6.7M | 4.07M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Farm Products median 0.55×
EV/EBIT
—
P/E (TTM)
—
Farm Products median 24.00×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Reportable Segment | $48,365,000 | $38,138,000 | $27,557,000 |
By Product & Service (USD)
| Component | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|
| Produce | $19,474,000 | $551,000 | $82,000 |
| Intellectual Property Product | $0 | $87,000 | $0 |