MDWD 6-K
MediWound Ltd. (MDWD)
6-K
2025-11-20
For: 2025-11-20
View Original
Added on
April 10, 2026
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________
______________________
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
Securities Exchange Act of 1934
For the month of November 2025
Commission File Number: 001-36349
MediWound Ltd.
(Translation of registrant’s name into English)
(Translation of registrant’s name into English)
42 Hayarkon Street
Yavne, 8122745 Israel
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
EXPLANATORY NOTE
On November 20, 2025, MediWound Ltd. (the “Company”) issued a press release entitled “MediWound Reports Third Quarter 2025 Financial Results and Provides Corporate Update”. A copy
of this press release is attached to this Form 6-K as Exhibit 99.1.
The contents of this Report of Foreign Private Issuer on Form 6-K (including the information contained in Exhibit 99.1, but excluding quotes of senior management of the Company)
are hereby incorporated by reference into the Company’s Registration Statements on Form S-8 filed with the SEC on April 28, 2014, March 24, 2016, March 19, 2018, March 25, 2019, February 25, 2020, May 15, 2021 August 9, 2022, August 15, 2023, and
March 19, 2025 (Registration Nos. No. 333-195517, 333-210375, 333-223767, 333-230487, 333-236635, 333-255784, 333-266697, 333-273997 and 333-285897, respectively) and on Form F-3 filed with the SEC on March 31, 2023, August 29, 2024 and March 19,
2025 (Registration Nos. 333-268297, 333-281843 and 333-285908, respectively).
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
Date: November 20, 2025
|
MEDIWOUND LTD.
By: /s/ Hani Luxenburg
Name: Hani Luxenburg
Title: Chief Financial Officer
|
EXHIBIT INDEX
The following exhibit is filed as part of this Form 6-K:
| Exhibit | Description |
| 99.1 |
Exhibit 99.1
MediWound Reports Third Quarter 2025 Financial Results and Provides Corporate Update
Ongoing Enrollment Continues in VALUE Phase III Trial of EscharEx® in Venous Leg Ulcers
Commissioning Completed for Expanded NexoBrid® Facility; Full Operational Capacity Expected by Year-End 2025
Balance Sheet Strengthened with $30 Million Equity Financing
Third Quarter 2025 Revenue of $5.4 Million, Up 23% Year-over-Year
Conference Call Today, November 20, 2025, at 8:30 a.m. Eastern Time
YAVNE, Israel, November 20, 2025 -- MediWound Ltd. (Nasdaq: MDWD), a global leader in next-generation enzymatic therapeutics for tissue repair, today announced
financial results for the third quarter ended September 30, 2025, and provided a corporate update.
“We continued to execute our growth strategy this quarter, advancing both our operational capabilities and our late-stage clinical programs,” said Ofer Gonen, Chief Executive Officer of MediWound.
“Completion of commissioning for our expanded NexoBrid manufacturing facility marks a significant milestone that positions us to meet rising global demand. Enrollment in the VALUE Phase III trial of EscharEx is progressing under a robust study design
aligned with endpoints where EscharEx demonstrated strong results in Phase II. With a strengthened balance sheet following our recent $30 million equity financing, we remain focused on driving revenue growth, advancing our late-stage pipeline, and
delivering long-term value.”
Third Quarter 2025 Highlights, Recent Developments, and Upcoming Milestones
EscharEx®
| • |
Enrollment continues to advance in VALUE, a global Phase III study of EscharEx in venous leg ulcers (VLUs), targeting 216 patients across approximately 40 sites in the U.S. and Europe, the majority of which are already active. The
co-primary endpoints are the incidence of complete debridement and the facilitation of wound closure. A pre-specified interim sample-size assessment is planned after 65% of patients complete treatment.
|
| • |
Following constructive FDA feedback aligning on trial design and development strategy, the Company expects to initiate its clinical trial in diabetic foot ulcers (DFU) in the second half of 2026.
|
| • |
An updated market access and pricing assessment conducted by an independent global consulting firm estimated a peak sales opportunity of approximately $831 million for EscharEx. The estimate reflects updated clinical data and modeled
health-economic considerations.
|
NexoBrid®
| • |
U.S. adoption continues to expand, with Vericel reporting NexoBrid’s highest quarterly revenue since launch, up 38% year-over-year and 26% sequentially. Vericel reported broad utilization across more than 60 burn centers and plans to
pursue a permanent CPT code, which would become effective in 2027.
|
| • |
Commissioning of the expanded NexoBrid manufacturing facility has been completed. The facility is expected to reach full operational readiness by year-end 2025, increasing production capacity sixfold to
|
| • |
support growing global demand. Market availability remains subject to the completion of regulatory reviews.
|
| • |
The Therapeutic Goods Administration (TGA) approved NexoBrid for use in Australia for both adult and pediatric burn patients, expanding approved markets to 45 countries worldwide.
|
Corporate Development
| • |
Raised $30 million in equity financing from healthcare-focused investors, providing capital to advance the Company’s development programs and commercialization initiatives.
|
Third Quarter 2025 Financial Highlights
| • |
Revenue for the third quarter of 2025 was $5.4 million, compared to $4.4 million for the same period in 2024. The increase was primarily driven by higher development service revenue, reflecting additional contracts with the U.S. Department
of Defense (DoD).
|
| • |
Gross profit was $0.9 million, or 16.5% of total revenue, compared to $0.7 million, or 15.5% of total revenue, in the prior-year period.
|
| • |
Research and development expenses were $3.5 million, compared to $2.5 million in the same period of 2024, driven by increased investment in the EscharEx VALUE Phase III trial and related clinical activities.
|
| • |
Selling, general and administrative expenses were $4.0 million, compared to $3.2 million in the same period of 2024, primarily due to increased marketing authorization holder expenses.
|
| • |
Operating loss was $6.5 million, compared to $5.1 million for the same period in 2024.
|
| • |
Net loss was $2.7 million, or $0.24 per share, compared to a net loss of $10.3 million, or $0.98 per share, in the third quarter of 2024. The reduction in net loss was primarily driven by non-cash financial income from the revaluation of
warrants in the third quarter of 2025, compared to non-cash financial expenses from the revaluation of warrants in the same quarter last year.
|
| • |
Non-GAAP Adjusted EBITDA loss was $5.4 million, compared to a loss of $3.7 million in the prior-year quarter.
|
Year-to-Date 2025 Financial Highlights
| • |
Revenue for the first nine months of 2025 was $15.1 million, compared to $14.4 million in the same period of 2024.
|
| • |
Gross profit was $3.0 million, or 19.7% of total revenue, compared to $1.7 million, or 12.0% of total revenue, in the first nine months of 2024. The margin improvement primarily reflects a more favorable revenue mix.
|
| • |
Research and development expenses were $9.8 million, compared to $5.9 million for the same period in 2024.
|
| • |
Selling, general and administrative expenses were $10.6 million, compared to $9.1 million in the first nine months of 2024.
|
| • |
Operating loss was $17.5 million, compared to $13.3 million for the same period in 2024.
|
| • |
Net loss was $16.7 million, or $1.53 per share, compared to $26.3 million, or $2.72 per share, in the first nine months of 2024. The reduction in net loss was primarily driven by non-cash financial income from the revaluation of warrants
in 2025, compared to non-cash financial expenses from the revaluation of warrants in the same period of 2024.
|
| • |
Non-GAAP Adjusted EBITDA loss was $13.9 million, compared to a loss of $9.9 million in the same period of 2024.
|
Balance Sheet Highlights
As of September 30, 2025, MediWound had $60 million in cash, cash equivalents, and short-term deposits, compared to $44 million as of December 31, 2024.
During the first nine months of 2025, the Company used $15.8 million in cash to fund operating activities.
MediWound strengthened its balance sheet through the completion of a $30.0 million registered direct offering and $3.5 million in proceeds from Series A warrant exercises.
Conference Call and Webcast
MediWound management will host a conference call for investors on Thursday, November 20, 2025, beginning at 8:30 a.m., Eastern Time to discuss these results and answer questions. Shareholders and
other interested parties may participate in the conference call by dialing 1-844-676-8833 (in the U.S.), 1-80-921-2373 (Israel), or 1-412-634-6869 (outside the U.S. & Israel). The call will be available via webcast by clicking HERE or on
the Events & Presentations page of the Company’s website.
A replay of the call will be available on the Company’s website at www.mediwound.com.
Non-IFRS Financial Measures
To supplement consolidated financial statements prepared and presented in accordance with IFRS, the Company has provided a supplementary non-IFRS measure to consider in evaluating the Company’s
performance. Management uses Adjusted EBITDA, which it defines as earnings before interest, taxes, depreciation and amortization, impairment, one-time expenses, restructuring and share-based compensation expenses.
Although Adjusted EBITDA is not a measure of performance or liquidity calculated in accordance with IFRS, we believe the non-IFRS financial measures we present provide meaningful supplemental
information regarding our operating results primarily because they exclude certain non-cash charges or items that we do not believe are reflective of our ongoing operating results when budgeting, planning and forecasting and determining compensation,
and when assessing the performance of our business with our senior management. However, investors should not consider these measures in isolation or as substitutes for operating income, cash flows from operating activities or any other measure for
determining the Company’s operating performance or liquidity that is calculated in accordance with IFRS. In addition, because Adjusted EBITDA is not calculated in accordance with IFRS, it may not necessarily be comparable to similarly titled measures
employed by other companies. The non-IFRS measures included in this press release have been reconciled to the IFRS results in the tables below.
About MediWound
MediWound Ltd. (Nasdaq: MDWD) is a global biotechnology company pioneering enzymatic, non-surgical therapies for tissue repair. The company’s FDA-approved biologic, NexoBrid®, is indicated
for the enzymatic removal of eschar in thermal burns and is marketed in the United States, European Union, Japan, and additional international markets. MediWound’s late-stage pipeline product, EscharEx®, is an investigational therapy for
the debridement of chronic wounds, with potential to become a new standard of care in wound management.
For more information, visit www.mediwound.com and follow us on LinkedIn and X (formerly Twitter).
Cautionary Note Regarding Forward-Looking Statements
MediWound cautions you that all statements other than statements of historical fact included in this press release that address activities, events, or developments that we expect,
believe, or anticipate will or may occur in the future are forward-looking statements. Although we believe that we have a reasonable basis for the forward-looking statements contained herein, they are based on current expectations about future events
affecting us and are subject to risks, assumptions, uncertainties, and factors, all of which are difficult to predict and many of which are beyond our control. Actual results may differ materially from those expressed or implied by the
forward-looking statements in this press release. These statements are often, but are not always, made through the use of words or phrases such as “anticipates,” “intends,” “estimates,” “plans,” “expects,” “continues,” “believe,” “guidance,”
“outlook,” “target,” “future,” “potential,” “goals” and similar words or phrases, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may,” or similar expressions.
Specifically, this press release contains forward-looking statements concerning the anticipated progress, development, study design, expected data timing, objectives anticipated
timelines, expectations and commercial potential of our products and product candidates, including EscharEx® and NexoBrid®. Among the factors that may cause results to be materially different from those stated herein are the
inherent uncertainties associated with the uncertain, lengthy and expensive nature of the product development process; the timing and conduct of our studies of our products and product candidates, including the timing, progress and results of current
and future clinical studies, and our research and development programs; the approval of regulatory submission by the FDA, the European Medicines Agency or by any other regulatory authority, our ability to obtain marketing approval of our products and
product candidates in the U.S. or other markets; the clinical utility, potential advantages and timing or likelihood of regulatory filings and approvals of our products and products; our expectations regarding future growth, including our ability to
develop new products; market acceptance of our products and product candidates; our ability to maintain adequate protection of our intellectual property; competition risks; the need for additional financing; the impact of government laws and
regulations and the impact of the current global macroeconomic climate on our ability to source supplies for our operations or our ability or capacity to manufacture, sell and support the use of our products and product candidates in the future.
These and other significant factors are discussed in greater detail in MediWound’s annual report on Form 20-F for the year ended December 31, 2024, filed with the Securities and
Exchange Commission (“SEC”) on March 19, 2025 and Quarterly Reports on Form 6-K and other filings with the SEC from time-to-time. These forward-looking statements reflect MediWound’s current views as of the date hereof and MediWound undertakes, and
specifically disclaims, any obligation to update any of these forward-looking statements to reflect a change in their respective views or events or circumstances that occur after the date of this release except as required by law.
|
MediWound Contacts:
|
|
|
Hani Luxenburg
Chief Financial Officer
MediWound Ltd.
|
Daniel Ferry
Managing Director
LifeSci Advisors, LLC
|
MediWound, Ltd.
Unaudited Condensed Consolidated Statements of Financial Position
U.S. dollars in thousands
|
September 30,
|
December 31,
|
|||||||||||
|
2025
|
2024
|
2024
|
||||||||||
|
CURRENT ASSTS:
|
||||||||||||
|
Cash and cash equivalents and short-term deposits
|
59,090
|
45,562
|
43,161
|
|||||||||
|
Trade and other receivable
|
6,038
|
5,304
|
6,310
|
|||||||||
|
Inventories
|
4,405
|
3,022
|
2,692
|
|||||||||
|
Total current assets
|
69,533
|
53,888
|
52,163
|
|||||||||
|
NON-CURRENT ASSETS:
|
||||||||||||
|
Other receivables and long-term restricted bank deposits
|
465
|
484
|
439
|
|||||||||
|
Property, plant and equipment
|
16,715
|
13,453
|
14,132
|
|||||||||
|
Right of use assets
|
7,660
|
6,793
|
6,663
|
|||||||||
|
Intangible assets
|
50
|
116
|
99
|
|||||||||
|
Total non-current assets
|
24,890
|
20,846
|
21,333
|
|||||||||
|
Total assets
|
94,423
|
74,734
|
73,496
|
|||||||||
|
CURRENT LIABILITIES:
|
||||||||||||
|
Current maturities of long-term liabilities
|
1,057
|
726
|
612
|
|||||||||
|
Warrants
|
12,979
|
19,056
|
17,092
|
|||||||||
|
Trade payables and accrued expenses
|
8,510
|
3,131
|
5,281
|
|||||||||
|
Other payables
|
3,708
|
2,664
|
3,556
|
|||||||||
|
Total current liabilities
|
26,254
|
25,577
|
26,541
|
|||||||||
|
NON- CURRENT LIABILITIES:
|
||||||||||||
|
Grants received in advance
|
758
|
-
|
736
|
|||||||||
|
Liabilities in respect of IIA grants
|
8,528
|
8,046
|
8,149
|
|||||||||
|
Lease liabilities
|
8,271
|
6,460
|
6,513
|
|||||||||
|
Severance pay liability, net
|
456
|
416
|
404
|
|||||||||
|
Total non-current liabilities
|
18,013
|
14,922
|
15,802
|
|||||||||
|
Total liabilities
|
44,267
|
40,499
|
42,343
|
|||||||||
|
Shareholders' equity*
|
50,156
|
34,235
|
31,153
|
|||||||||
|
Total liabilities and equity
|
94,423
|
74,734
|
73,496
|
|||||||||
*Shareholders' equity:
Issued and Outstanding Ordinary shares of NIS 0.07 par value: 12,821,433 as of September 30, 2025; 10,793,057 as of December 31, 2024 and 10,790,036 as of September 30, 2024
MediWound, Ltd.
Unaudited Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Income or Loss
U.S. dollars in thousands (except of share and per share data)
|
Nine months ended
|
Three months ended
|
Year ended
|
||||||||||||||||||
|
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
2024
|
||||||||||||||||
|
Total revenues
|
15,092
|
14,382
|
5,429
|
4,355
|
20,222
|
|||||||||||||||
|
Cost of revenues
|
12,116
|
12,651
|
4,533
|
3,678
|
17,588
|
|||||||||||||||
|
Gross profit
|
2,976
|
1,731
|
896
|
677
|
2,634
|
|||||||||||||||
|
Research and development
|
9,842
|
5,892
|
3,465
|
2,524
|
8,878
|
|||||||||||||||
|
Selling and marketing
|
4,385
|
3,466
|
1,636
|
1,063
|
4,936
|
|||||||||||||||
|
General and administrative
|
6,211
|
5,672
|
2,320
|
2,171
|
8,202
|
|||||||||||||||
|
Other expenses
|
4
|
-
|
-
|
-
|
18
|
|||||||||||||||
|
Operating loss
|
(17,466
|
)
|
(13,299
|
)
|
(6,525
|
)
|
(5,081
|
)
|
(19,400
|
)
|
||||||||||
|
Financing income (expenses), net
|
866
|
(12,974
|
)
|
3,926
|
(5,180
|
)
|
(10,763
|
)
|
||||||||||||
|
Taxes on income
|
(96
|
)
|
(43
|
)
|
(53
|
)
|
(21
|
)
|
(61
|
)
|
||||||||||
|
Net loss
|
(16,696
|
)
|
(26,316
|
)
|
(2,652
|
)
|
(10,282
|
)
|
(30,224
|
)
|
||||||||||
|
Foreign currency translation adjustments
|
(19
|
)
|
3
|
(9
|
)
|
(7
|
)
|
7
|
||||||||||||
|
Total comprehensive loss
|
(16,715
|
)
|
(26,313
|
)
|
(2,661
|
)
|
(10,289
|
)
|
(30,217
|
)
|
||||||||||
|
Basic and diluted net loss per share
|
(1.53
|
)
|
(2.72
|
)
|
(0.24
|
)
|
(0.98
|
)
|
(3.03
|
)
|
||||||||||
|
Number of shares used in calculating basic and diluted loss per share
|
10,886,487
|
9,679,599
|
11,022,459
|
10,511,288
|
9,959,723
|
|||||||||||||||
MediWound Ltd.
Unaudited Condensed Consolidated Statements of Cash Flows
U.S. dollars in thousands
|
Nine months ended
|
Three months ended
|
Year Ended
|
||||||||||||||||||
|
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
2024
|
||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||
|
Net loss
|
(16,696
|
)
|
(26,316
|
)
|
(2,652
|
)
|
(10,282
|
)
|
(30,224
|
)
|
||||||||||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||||||||||
|
Adjustments to profit and loss items:
|
||||||||||||||||||||
|
Depreciation and amortization
|
1,170
|
1,086
|
418
|
361
|
1,483
|
|||||||||||||||
|
Share-based compensation
|
2,446
|
2,316
|
740
|
1,046
|
3,138
|
|||||||||||||||
|
Revaluation of warrants accounted at fair value
|
(1,838
|
)
|
12,668
|
(4,215
|
)
|
4,661
|
10,704
|
|||||||||||||
|
Revaluation of liabilities in respect of IIA grants
|
704
|
711
|
258
|
241
|
752
|
|||||||||||||||
|
Revaluation of liabilities in respect of TEVA
|
-
|
770
|
-
|
564
|
770
|
|||||||||||||||
|
Financing expenses and exchange differences of lease liability
|
1,286
|
238
|
343
|
221
|
487
|
|||||||||||||||
|
Increase (decrease) in severance pay liability, net
|
52
|
(46
|
)
|
(23
|
)
|
(94
|
)
|
(30
|
)
|
|||||||||||
|
Other expenses
|
4
|
-
|
-
|
-
|
18
|
|||||||||||||||
|
Financial income, net
|
(1,341
|
)
|
(1,486
|
)
|
(399
|
)
|
(568
|
)
|
(2,039
|
)
|
||||||||||
|
Unrealized foreign currency loss (gain)
|
(34
|
)
|
74
|
(13
|
)
|
(4
|
)
|
47
|
||||||||||||
|
2,449
|
16,331
|
(2,891
|
)
|
6,428
|
15,330
|
|||||||||||||||
|
Changes in asset and liability items:
|
||||||||||||||||||||
|
Decrease (increase) in trade receivables
|
458
|
285
|
675
|
(468
|
)
|
(1,141
|
)
|
|||||||||||||
|
Decrease (increase) in inventories
|
(1,713
|
)
|
(161
|
)
|
(562
|
)
|
184
|
187
|
||||||||||||
|
Decrease (increase) in other receivables
|
(239
|
)
|
(283
|
)
|
102
|
291
|
120
|
|||||||||||||
|
Increase (decrease) in trade payables and accrued expenses
|
2,409
|
(1,948
|
)
|
1,718
|
(48
|
)
|
406
|
|||||||||||||
|
Increase in grants received in advance
|
-
|
-
|
-
|
-
|
1,181
|
|||||||||||||||
|
Increase in other payables
|
227
|
105
|
371
|
139
|
517
|
|||||||||||||||
|
1,142
|
(2,002
|
)
|
2,304
|
98
|
1,270
|
|||||||||||||||
|
Net cash used in operating activities
|
(13,105
|
)
|
(11,987
|
)
|
(3,239
|
)
|
(3,756
|
)
|
(13,624
|
)
|
||||||||||
MediWound Ltd.
Unaudited Condensed Consolidated Statements of Cash Flows
U.S. dollars in thousands
|
Nine months ended
|
Three months ended
|
Year Ended
|
||||||||||||||||||
|
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
2024
|
||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Purchase of property and equipment
|
(3,053
|
)
|
(5,467
|
)
|
(1,045
|
)
|
(1,192
|
)
|
(6,273
|
)
|
||||||||||
|
Interest received
|
1,409
|
1,588
|
824
|
461
|
2,252
|
|||||||||||||||
|
Proceeds from (investment in) short-term bank deposits, net
|
7,585
|
(9,346
|
)
|
4,600
|
(13,555
|
)
|
(4,376
|
)
|
||||||||||||
|
Net cash provided by (used in) investing activities
|
5,941
|
(13,225
|
)
|
4,379
|
(14,286
|
)
|
(8,397
|
)
|
||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Repayment of leases liabilities
|
(867
|
)
|
(686
|
)
|
(330
|
)
|
(228
|
)
|
(928
|
)
|
||||||||||
|
Proceeds from exercise of warrants and share options
|
3,624
|
1,210
|
2,786
|
600
|
1,210
|
|||||||||||||||
|
Proceeds from issuance of shares, net
|
28,169
|
22,436
|
28,169
|
22,436
|
22,165
|
|||||||||||||||
|
Repayment of IIA grants
|
(214
|
)
|
(219
|
)
|
(100
|
)
|
(99
|
)
|
(219
|
)
|
||||||||||
|
Repayment of liabilities in respect of TEVA
|
-
|
(2,834
|
)
|
-
|
(2,000
|
)
|
(2,834
|
)
|
||||||||||||
|
Net cash provided by financing activities
|
30,712
|
19,907
|
30,525
|
20,709
|
19,394
|
|||||||||||||||
|
Exchange rate differences on cash and cash equivalent balances
|
34
|
(86
|
)
|
13
|
18
|
(84
|
)
|
|||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
23,582
|
(5,391
|
)
|
31,678
|
2,685
|
(2,711
|
)
|
|||||||||||||
|
Balance of cash and cash equivalents at the beginning of the period
|
9,155
|
11,866
|
1,059
|
3,790
|
11,866
|
|||||||||||||||
|
Balance of cash and cash equivalents at the end of the period
|
32,737
|
6,475
|
32,737
|
6,475
|
9,155
|
|||||||||||||||
MediWound Ltd.
Adjusted EBITDA
U.S. dollars in thousands
|
Nine months ended
|
Three months ended
|
Year Ended
|
||||||||||||||||||
|
September 30,
|
September 30,
|
December 31,
|
||||||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
2024
|
||||||||||||||||
|
Net loss
|
(16,696
|
)
|
(26,316
|
)
|
(2,652
|
)
|
(10,282
|
)
|
(30,224
|
)
|
||||||||||
|
Adjustments:
|
||||||||||||||||||||
|
Financial income (expenses), net
|
866
|
(12,974
|
)
|
3,926
|
(5,180
|
)
|
(10,763
|
)
|
||||||||||||
|
Other expenses
|
(4
|
)
|
-
|
-
|
-
|
(18
|
)
|
|||||||||||||
|
Taxes on income
|
(96
|
)
|
(43
|
)
|
(53
|
)
|
(21
|
)
|
(61
|
)
|
||||||||||
|
Depreciation and amortization
|
(1,170
|
)
|
(1,086
|
)
|
(418
|
)
|
(361
|
)
|
(1,483
|
)
|
||||||||||
|
Share-based compensation expenses
|
(2,446
|
)
|
(2,316
|
)
|
(740
|
)
|
(1,046
|
)
|
(3,138
|
)
|
||||||||||
|
Total adjustments
|
(2,850
|
)
|
(16,419
|
)
|
2,715
|
(6,608
|
)
|
(15,463
|
)
|
|||||||||||
|
Adjusted EBITDA
|
(13,846
|
)
|
(9,897
|
)
|
(5,367
|
)
|
(3,674
|
)
|
(14,761
|
)
|
||||||||||