Skip to main content
$3.91 -0.04 (-1.01%) At close · Jul 28
Market Cap
$1.21B
Shares
308.95M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$348.97M +22.2%
FY2025 Revenue FY2010–FY2025
Net Income
$5.86M -78.7%
FY2025 Net Income FY2006–FY2025
Gross Margin
92.32% -1.6pp
FY2025 Gross Margin FY2016–FY2025
Operating Margin
11.12% -14.3pp
FY2025 Operating Margin FY2010–FY2025
Diluted EPS
$0.02 -80%
FY2025 Diluted EPS FY2014–FY2025
Operating Cash Flow
$18.26M -57.1%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007 FY2006 FY2005 FY2004 FY2003 FY2002 FY2001
$110M – $120M $360.78M $348.97M $285.5M $198.96M $99.77M $75.44M $65.14M $63.04M $27.86M $11.75M $174.76M $0 $0 $0 $35K $50K $93K
$30.54M $26.8M $17.43M $20.86M $16M $16.83M $15.08M $20.08M $19.39M $17.23M $17.12M $64.75M
$330.24M $322.17M $268.08M $178.1M $83.77M $58.61M $50.06M $42.96M $8.47M -$5.48M $157.64M -$64.75M
92.32% 93.9% 89.51% 83.96% 77.69% 76.85% 68.15% 30.39% -46.68% 90.2%
$72.56M $66.35M $45.89M $31.28M $19.72M $12.31M $6.25M $6.9M $8.74M $14.12M $14.92M $29.67M $100.24M $109.72M $101.52M $99.96M $112.28M $156.33M
$19.85M $1.59M $3.56M
$43.68M $42.54M $37.72M $31.89M $24.68M $27.07M $39.37M $75.83M $59.68M $45.47M $40.63M $40.31M $53.45M
$173.21M $144.14M $94.33M $94.31M $91.47M $77.42M $59.04M $74.67M $79.72M $74.96M $46.93M $40.96M $79.38M
$3.97M
$12.28M $7.37M $4.54M $3.33M $1.99M $2.15M $972K $2.86M $1.8M $2.4M $11M $9.8M $11.5M $13M $14.6M $16.5M $18.73M
$2.04M $6.04M $1.9M $400K $6.7M
$87.96M $76.6M $62.77M $57.5M $38.86M $24.64M $344.66M $179.63M $169.4M $147M $140.59M $152.59M $209.78M
$345.94M $310.17M $212.92M $190.28M $163.88M $122.46M $113.06M $107.64M $104.45M $119.93M $107.5M $344.66M $179.63M
$14.84M $38.8M $72.59M $8.68M -$64.11M -$47.02M -$47.91M -$44.6M -$76.6M -$108.19M $67.26M -$344.66M -$179.63M -$169.4M -$146.96M -$140.54M -$152.5M -$209.78M
11.12% 25.42% 4.36% -64.26% -62.33% -73.55% -70.75% -274.94% -921.15% 38.49% -419885.71% -281078% -163976.34%
$51.09M $79.96M $13.21M -$60.79M -$45.04M -$45.76M -$43.63M -$73.74M -$106.39M $69.66M -$333.66M -$169.83M -$157.9M -$133.96M -$125.94M -$136M -$191.05M
$16.66M $13.83M $11.98M $15.15M $15.01M $15.2M $24.1M $20.4M $21.5M $21.6M $21.8M $17.4M
$7.53M $8.05M $12.62M $6.15M $2.51M $112K $167K $997K $501K $293K $85K $18K $9000 $8000 $7000 $18K $40K $70K
-$43.42M -$37.39M -$42.07M -$19.06M -$23.29M -$33.9M -$9.55M -$7.31M -$10.14M -$9.09M $58.4M -$23.79M -$18.76M -$635K -$1.19M $1.54M -$725K $51K
-$28.58M $1.41M $30.52M -$10.38M -$87.4M -$80.93M -$57.46M -$51.9M -$86.74M -$117.28M $125.66M -$368.45M -$198.38M -$191.49M -$169.77M -$160.8M -$170.56M -$220.1M
-$4.66M -$4.46M $2.93M $1.56M $0 $0 -$218K $0 $240K $51K $0 $0 $0 $0 -$408K $26K
-$23.91M $5.86M $27.59M -$11.94M -$87.4M -$80.93M -$57.24M -$51.9M -$86.98M -$117.33M $125.66M -$368.45M -$198.38M -$191.49M -$169.37M -$160.8M -$170.56M -$220.1M -$303.04M -$293.19M -$230.55M -$114.34M -$75.99M -$65.88M -$206.27M -$48.25M
1.68% 9.66% -6% -87.6% -107.27% -87.87% -82.34% -312.2% -999% 71.91% -483902.86% -321608% -183397.85%
-$215.52M -$2.32B -$169.37M -$160.8M -$170.56M -$220.1M
-$25.09M $4.87M $28.7M -$11.94M -$87.4M -$80.93M -$57.26M -$51.9M -$86.98M -$117.33M $125.66M -$368.45M -$198.39M -$191.49M -$169.42M -$160.83M -$170.21M -$220.68M -$302.74M
USD/shares $0.02 $0.10 -$0.04 -$0.34 -$0.32 -$0.26 -$0.60 -$1.13 $1.37 -$4.54 -$2.57
USD/shares $0.02 $0.10 -$0.04 -$0.34 -$0.32 -$0.26 -$0.60 -$1.13 $1.36 -$4.54 -$2.57
shares 305.64M 274.42M 267.01M 257.09M 249.24M 222.59M 195.58M 144.14M 104.25M 92.05M 81.23M 77.05M 299.59M 180.86M
shares 314.11M 283.84M 267.01M 257.09M 249.24M 222.59M 195.58M 144.14M 104.25M 92.09M 81.23M 77.05M 299.59M 180.86M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals. Showing the latest 26 of 31 periods — chart a line item for full history.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2013: $3.08M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 8.17×
EV/EBIT
Peer median 17.68×
P/E (TTM)
Peer median 12.93×

Peer medians compare against the 292 similar-size Biotechnology companies (of 522 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
All Other Segments $348,966,000 $285,504,000 $198,962,000 $99,770,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Product Revenue $216,522,000 $178,557,000 $126,054,000 $81,073,000 $39,435,000
Royalty $128,116,000 $102,335,000 $71,979,000 $15,599,000
Product $114,137,000 $82,329,000 $74,029,000 $56,247,000 $39,168,000 $25,304,000
License And Service $106,713,000 $100,840,000 $52,954,000 $27,924,000 $36,274,000 $32,820,000 $37,734,000
Service $4,328,000 $4,612,000 $929,000 $3,098,000 $36,007,000
Manufacturing Services $1,600,000 $7,100,000
Product Sales $81,073,000 $39,435,000 $32,324,000
Key facts CIK 899460 CUSIP 56400P706 13F (30d) 52 filings 52 filers Visit website Investor relations