MSB · Mesabi Trust · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $98.6M | $22.86M | $7.74M | $71.46M | $25.95M | $31.99M | $47.29M | $34.5M | $10.89M | $9.72M | $26.08M | $22.05M | $31.56M | $34.16M | $33.34M | $13.24M | |
| — | $1.96M | $769.4K | $245.66K | $523.37K | $35.49K | $283.02K | — | — | — | — | — | — | — | — | — | — | |
| — | $5.32M | $3.88M | $2.43M | $2.69M | $2.54M | $1.94M | $1.73M | $1.07M | $1.12M | — | — | — | — | — | — | — | |
| — | $93.27M | $18.98M | $5.31M | $68.77M | $23.41M | $30.06M | $45.56M | $33.42M | $9.76M | — | — | — | — | — | — | — | |
| — | 94.6% | 83.03% | 68.58% | 96.23% | 90.2% | 93.95% | 96.33% | 96.89% | 89.68% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $1.07M | $1.12M | $1.16M | $1.31M | — | — | $920.99K | $878.68K | $818.01K | |
| — | — | — | — | — | — | — | — | — | — | $1.16M | $1.31M | $988.86K | $908.21K | $920.99K | $878.68K | — | |
| $2859 | — | — | — | — | $35.49K | $283.02K | $259.97K | $92.53K | $5126 | $7091 | $9069 | $2562 | $1464 | $4144 | — | — | |
| — | $93.27M | $18.98M | $5.31M | $68.77M | $23.41M | $30.06M | $45.56M | $33.42M | $9.76M | $8.56M | $24.77M | $21.06M | $30.65M | $33.24M | $32.46M | $12.42M | |
| — | 94.6% | 83.03% | 68.58% | 96.23% | 90.2% | 93.95% | 96.33% | 96.89% | 89.68% | 88.04% | 94.97% | 95.51% | 97.12% | 97.3% | 97.36% | 93.82% | |
| USD/shares | — | $7.11 | $1.45 | $0.41 | $5.24 | $1.78 | $2.29 | $3.47 | $2.55 | $0.74 | $0.65 | $1.89 | $1.61 | $2.34 | $2.53 | $2.47 | $0.95 |
| shares | — | 13.12M | 13.12M | 13.12M | 13.12M | 13.12M | 13.12M | 13.12M | 13.12M | 13.12M | 13.12M | 13.12M | 13.12M | — | — | — | — |
| shares | — | — | — | — | — | — | — | — | — | — | — | 13.12M | 13.12M | 13.12M | 13.12M | — | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $268.96M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 6 similar-size Steel companies (of 13 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2021 | FY2020 | FY2019 |
|---|---|---|---|
| Royalties from Leases | $25,416,522 | $30,983,327 | $46,430,497 |
| Royalties from Lease Fees | $498,556 | $724,532 | $603,294 |