MYPS · PLAYSTUDIOS, Inc.
$0.60
-0.01 (-1.90%)
At close · Jul 28
Market Cap
$78.18M
Shares
128.36M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$235.1M
-18.8%
FY2025
Net Income
-$28.64M
+0.2%
FY2025
Operating Margin
-10.18%
+1.2pp
FY2025
Diluted EPS
-$0.23
-4.5%
FY2025
Operating Cash Flow
$26.34M
-42.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $230.8M | $235.1M | $289.43M | $310.89M | $290.31M | $287.42M | $269.88M | $239.42M | |
| $5.38M | — | — | $4.86M | $1.93M | -$235K | -$142K | -$264K | |
| $59.43M | $58.38M | $67.68M | $70.3M | $63.32M | $61.34M | $51.7M | $38.99M | |
| $63.33M | $55.48M | $64.62M | $74.36M | $80.82M | $79.04M | $57.12M | $59.93M | |
| $43.43M | $45.86M | $46.12M | $45.07M | $40.27M | $27.9M | $16.96M | $16.71M | |
| $34.9M | $34.5M | $40.6M | $39.7M | $30.9M | $24.6M | $700K | $1.4M | |
| $6.8M | $3.48M | $25.71M | $8.58M | $13.02M | $3.08M | $20.09M | $1.23M | |
| $265.28M | $259.02M | $322.29M | $321.37M | $318.39M | $290.41M | $259.53M | $222.28M | |
| -$34.49M | -$23.92M | -$32.86M | -$10.49M | -$28.08M | -$2.99M | $10.35M | $17.14M | |
| — | -10.18% | -11.35% | -3.37% | -9.67% | -1.04% | 3.83% | 7.16% | |
| — | — | — | — | — | — | $22.17K | — | |
| $251K | -$2.78M | $5.58M | $7.97M | $4.46M | $13.47M | $787K | $452K | |
| -$34.24M | -$26.7M | -$27.29M | -$2.52M | -$23.62M | $10.48M | $11.14M | $17.59M | |
| $2.2M | $1.94M | $1.4M | $16.87M | -$5.84M | -$258K | -$1.67M | $3.98M | |
| -$36.44M | -$28.64M | -$28.69M | -$19.39M | -$17.78M | $10.74M | $12.81M | $13.61M | |
| — | -12.18% | -9.91% | -6.24% | -6.13% | 3.74% | 4.75% | 5.69% | |
| — | — | — | — | — | — | -$7.64M | — | |
| -$34.05M | -$26.2M | -$29.44M | -$19.12M | -$18.33M | $10.65M | $13.19M | $13.79M | |
| USD/shares | — | -$0.23 | -$0.22 | -$0.15 | -$0.14 | $0.10 | $0.14 | $0.15 |
| USD/shares | — | -$0.23 | -$0.22 | -$0.15 | -$0.14 | $0.09 | $0.12 | $0.14 |
| shares | — | 125.68M | 129.44M | 132.98M | 128.35M | 111.72M | 92.92M | 92.44M |
| shares | — | 125.68M | 129.44M | 132.98M | 128.35M | 124.9M | 103.2M | 97.03M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $60.6M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Electronic Gaming & Multimedia median 1.10×
EV/EBIT
—
P/E (TTM)
—
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| PlayGAMES Segment | $234,089,000 | $289,367,000 | $306,714,000 | — | — |
| PlayAWARDS Segment | $1,008,000 | $62,000 | $4,172,000 | — | — |
| Play AWARDS | — | — | — | $5,833,000 | $0 |
| Play GAMES | — | — | — | $284,476,000 | $287,419,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United States | $196,381,000 | $244,184,000 | $265,660,000 | $253,556,000 | $250,252,000 | $228,568,000 | $200,418,000 |
| Non Us | $38,716,000 | $45,245,000 | $45,226,000 | $36,753,000 | $37,167,000 | $41,314,000 | $39,003,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Virtual Currency | $189,367,000 | $228,931,000 | $247,929,000 |
| Advertising | $45,708,000 | $60,197,000 | $58,236,000 |
| Product And Service Other | $22,000 | $301,000 | $4,721,000 |
Key facts
CIK
1823878
CUSIP
72815G108
13F (30d)
16 filings
16 filers
Visit website
Investor relations