NODK · NI Holdings, Inc. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $267.4M | $285.05M | $325.2M | $304.02M | $267.78M | $323.97M | $306.36M | $270.78M | $212.37M | $189.14M | $163.75M | $145.72M | $137.77M | |
| $250.28M | $270.66M | $310.11M | $292.12M | $271.74M | $299.59M | $283.66M | $246.44M | $195.72M | $179.46M | $152.76M | $139.47M | $131.95M | |
| $82.85M | $69.87M | $102.65M | $105.6M | $29.99M | $83.21M | $115.19M | $76.73M | $76.63M | $56.75M | $34.25M | $55.6M | — | |
| — | 24.51% | 31.56% | 34.73% | 11.2% | 25.68% | 37.6% | 28.34% | 36.08% | 30.01% | 20.92% | 38.15% | — | |
| — | $100K | — | $33K | $50K | $472K | $5.22M | $1.71M | $3.51M | — | $57K | $52K | $67K | |
| — | — | — | — | $708K | $694K | $709K | $538K | $492K | $500K | $441K | $523K | $491K | |
| $256.21M | $297.38M | $315.06M | $283.47M | $320.66M | $312.67M | $253.54M | $236.97M | $173.21M | $167.13M | $157.63M | $119.85M | $117.56M | |
| $5M | $1.7M | $2.33M | $2.12M | -$13.13M | $15.48M | $7.77M | $3.25M | $3.97M | -$330K | — | — | — | |
| $11.19M | -$12.33M | $10.15M | $20.55M | -$52.88M | $11.31M | $52.82M | $33.81M | $39.17M | $22.01M | $6.12M | $25.87M | $20.21M | |
| $3.35M | -$1.92M | $3.55M | $716K | -$14.19M | $2.97M | $11.47M | $7.31M | $7.92M | $6.39M | $1.48M | $8.29M | $6.4M | |
| $7.83M | -$10.41M | -$6.06M | -$5.48M | -$53.1M | $8.42M | $40.39M | $26.4M | $31.08M | $15.99M | $4.55M | $17.46M | $13.77M | |
| — | -3.65% | -1.86% | -1.8% | -19.83% | 2.6% | 13.18% | 9.75% | 14.64% | 8.45% | 2.78% | 11.98% | 10% | |
| — | — | — | $250K | -$679K | -$84K | $955K | $99K | $163K | -$379K | $87K | $129K | $38K | |
| $9.98M | -$2.78M | -$6.21M | $2.95M | -$89.6M | $477K | $48.66M | $34.06M | $21.54M | $18.62M | $3.5M | $14.23M | $16.78M | |
| USD/shares | $0.37 | -$0.50 | -$0.29 | -$0.26 | -$2.49 | $0.39 | $1.86 | $1.19 | $1.39 | $0.71 | — | — | — |
| USD/shares | $0.37 | -$0.50 | -$0.29 | -$0.26 | -$2.49 | $0.39 | $1.84 | $1.19 | $1.39 | $0.71 | — | — | — |
| shares | — | 20.99M | 20.97M | 21.16M | 21.33M | 21.42M | 21.77M | 22.18M | 22.36M | 22.51M | — | — | — |
| shares | — | 20.99M | 21.09M | 21.24M | 21.33M | 21.66M | 21.94M | 22.27M | 22.39M | 22.51M | — | — | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: $20.73M in buybacks, $15M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 22 similar-size Insurance - Property & Casualty companies (of 44 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2022 | FY2021 | FY2020 |
|---|---|---|---|
| Non-Standard Auto | $1,453,000 | $2,642,000 | $3,988,000 |