NPWR · NET Power Inc.
$1.36
-0.07 (-4.90%)
At close · Jul 29
Market Cap
$321.41M
Shares
224.76M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$0
-100%
FY2025
Net Income
-$578.63M
-1076.3%
FY2025
Gross Margin
87.6%
+35pp
FY2024
Operating Margin
-72528.4%
-63903.4pp
FY2024
Diluted EPS
-$7.34
-995.5%
FY2025
Operating Cash Flow
-$120.78M
-281.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| — | $0 | $250K | $580K | — | — | |
| — | $0 | $31K | — | — | — | |
| — | $0 | $219K | $305K | — | — | |
| — | — | 87.6% | 52.59% | — | — | |
| $96.61M | $99.51M | $63.85M | — | — | — | |
| $4.91M | $4.91M | $3.87M | $801K | — | — | |
| $40.54M | $40.35M | $30.27M | — | $5.8M | $632.13K | |
| $34.31M | $48.59M | $67.33M | $22K | — | — | |
| $44.11M | $62.39M | $81.62M | $13.39M | — | — | |
| $1.35B | $1.79B | $181.54M | $50.33M | — | — | |
| -$1.35B | -$1.79B | -$181.32M | -$50.03M | -$5.92M | -$697.13K | |
| — | — | -72528.4% | -8625% | — | — | |
| -$1.31B | -$1.73B | -$99.7M | -$36.64M | — | — | |
| — | — | — | — | $4.9M | $18.34K | |
| $21.03M | $114.02M | $6.1M | -$4.75M | — | — | |
| — | -$1.68B | -$175.22M | — | — | — | |
| -$4.7M | -$4.31M | -$10.58M | $0 | — | — | |
| -$469.14M | -$578.63M | -$49.19M | -$54.78M | $4.07M | -$10.19M | |
| — | — | -19676.4% | -9444.48% | — | — | |
| -$856.52M | -$1.09B | -$115.45M | $0 | $162.61K | -$391.89K | |
| — | — | -$34.18M | -$54.78M | — | -$9.8M | |
| -$469.17M | -$578.53M | -$49.16M | -$54.78M | — | — | |
| USD/shares | — | -$7.34 | -$0.67 | -$14.79 | — | — |
| USD/shares | — | -$7.34 | -$0.67 | -$14.79 | — | — |
| shares | — | 78.82M | 73.4M | 3.7M | — | — |
| shares | — | 78.82M | 73.4M | 3.7M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.19×
EV/EBIT
—
Peer median 18.34×
P/E (TTM)
—
Peer median 23.96×
Peer medians compare against the 27 similar-size Specialty Industrial Machinery companies (of 74 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2024 | FY2022 |
|---|---|---|
| Feasibility Studies | $250,000 | $125,000 |
| Test Data Sales | — | $150,000 |
| Testing Services | — | $305,000 |
Key facts
CIK
1845437
CUSIP
64107A105
13F (30d)
17 filings
17 filers
Visit website
Investor relations