NPWR · Net Power Inc. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2022 |
|---|---|---|---|---|
| — | $0 | $250K | $580K | |
| — | $0 | $31K | — | |
| — | $0 | $219K | $305K | |
| — | — | 87.6% | 52.59% | |
| $74.21M | $99.51M | $63.85M | — | |
| $4.44M | $4.91M | $3.87M | $801K | |
| $33.38M | $40.35M | $30.27M | $5.8M | |
| $19.99M | $48.59M | $67.33M | $22K | |
| $25.9M | $62.39M | $81.62M | $13.39M | |
| $1.47B | $1.79B | $181.54M | $50.33M | |
| -$1.47B | -$1.79B | -$181.32M | -$50.03M | |
| — | — | -72528.4% | -8625% | |
| -$1.44B | -$1.73B | -$99.7M | -$36.64M | |
| — | — | — | $4.9M | |
| $17.16M | $114.02M | $6.1M | -$4.75M | |
| — | -$1.68B | -$175.22M | — | |
| -$3.08M | -$4.31M | -$10.58M | $0 | |
| -$521.28M | -$578.63M | -$49.19M | -$54.78M | |
| — | — | -19676.4% | -9444.48% | |
| -$929.25M | -$1.09B | -$115.45M | $0 | |
| — | — | — | -$54.78M | |
| -$521.39M | -$578.53M | -$49.16M | -$54.78M | |
| USD/shares | -$6.46 | -$7.34 | -$0.67 | -$14.79 |
| USD/shares | -$6.46 | -$7.34 | -$0.67 | -$14.79 |
| shares | — | 78.82M | 73.4M | 3.7M |
| shares | — | 78.82M | 73.4M | 3.7M |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 29 similar-size Specialty Industrial Machinery companies (of 78 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2024 | FY2022 |
|---|---|---|
| Feasibility Studies | $250,000 | $125,000 |
| Test Data Sales | — | $150,000 |
| Testing Services | — | $305,000 |