NTRS · Northern Trust Corp
$180.44
+2.49 (+1.40%)
At close · Jul 24
Market Cap
$33.40B
Shares
185.05M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.09B
-2.5%
FY2025
Net Income
$1.74B
-14.5%
FY2025
Diluted EPS
$8.74
-10.5%
FY2025
Operating Cash Flow
$5.53B
+1238.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $8.35B | $8.09B | $8.29B | $6.77B | $6.76B | $6.46B | $6.1B | $6.07B | $5.96B | $5.38B | $4.96B | $4.7B | $4.33B | $4.09B | $3.9B | $3.77B | $3.65B | $3.79B | $4.28B | — | |
| $8.72B | $8.62B | $9.76B | $7.33B | $2.88B | $1.41B | $1.64B | $2.5B | $2.32B | $1.77B | $1.42B | $1.22B | $1.19B | $1.16B | $1.29B | $1.41B | $1.3B | $1.41B | $2.48B | $2.78B | |
| $2.5B | $2.41B | $2.18B | $1.98B | $1.89B | $1.38B | $1.44B | $1.68B | $1.62B | $1.43B | $1.23B | $1.07B | $1.01B | $933.1M | $990.3M | $1.01B | $918.7M | $999.8M | $1.08B | $845.4M | |
| $5.86B | $5.68B | $6.11B | $4.79B | $4.87B | $5.08B | $4.66B | $4.4B | $4.34B | $3.95B | $3.73B | $3.63B | $3.33B | $3.16B | $2.91B | $2.76B | $2.73B | $2.79B | $3.2B | $2.66B | |
| $8.35B | $8.09B | $8.29B | $6.77B | $6.76B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | $9.3M | $14.8M | $16.9M | $16.6M | $17.4M | $11.4M | $8.8M | $10.9M | $19.5M | $21.1M | — | $17.5M | $14.4M | $16.2M | $17.8M | $20.9M | |
| — | $779.1M | $716.8M | $634.6M | $553.6M | $515.6M | $500.3M | $458.9M | $460.9M | — | — | — | — | — | — | — | — | — | — | — | |
| $6.34B | — | — | $5.34B | $990.5M | $23.8M | $200.3M | $822M | $698.7M | $340.2M | $182M | $153.9M | $181.4M | $222.4M | $297.4M | $399.5M | $378M | $406.2M | $1.4B | $1.94B | |
| — | $0 | -$189.3M | -$169.5M | -$1.1M | -$300K | -$400K | — | — | — | — | — | — | — | — | -$23.9M | -$20.4M | -$23.4M | -$56.3M | $6.5M | |
| $2.52B | $2.34B | $2.66B | $1.46B | $1.77B | $2.01B | $1.63B | $1.94B | $1.96B | $1.63B | $1.52B | $1.47B | $1.19B | $1.08B | $992.3M | $883.7M | $989.8M | $1.26B | $1.28B | $1.06B | |
| $648.3M | $602.6M | $628.4M | $357.5M | $430.3M | $464.8M | $418.3M | $451.9M | $401.4M | $434.9M | $484.6M | $491.2M | $378.4M | $344.2M | $305M | $280.1M | $320.3M | $391M | $480.9M | $333.9M | |
| $1.87B | $1.74B | $2.03B | $1.11B | $1.34B | $1.55B | $1.21B | $1.49B | $1.56B | $1.2B | $1.03B | $973.8M | $811.8M | $731.3M | $687.3M | $603.6M | $669.5M | $864.2M | $794.8M | $726.9M | |
| — | 21.48% | 24.5% | 16.35% | 19.76% | 23.9% | 19.82% | 24.57% | 26.11% | 22.31% | 20.81% | 20.71% | 18.74% | 17.88% | 17.64% | 16.01% | 18.35% | 22.82% | 18.58% | — | |
| $1.83B | $1.7B | $1.99B | $1.07B | $1.29B | $1.5B | $1.15B | $1.45B | $1.51B | $1.15B | $1.01B | $950.4M | $802.3M | $731.3M | $687.3M | $603.6M | $669.5M | $753.1M | $782.8M | $726.9M | |
| $1.97B | $1.96B | $2.36B | $1.54B | -$197.6M | $1.08B | $1.83B | $1.75B | $1.54B | $1.15B | $1.04B | $920.8M | $736.4M | $770M | $749.9M | $563.3M | $725.8M | $997.5M | $390.2M | $785.2M | |
| USD/shares | — | $8.78 | $9.80 | $5.09 | $6.16 | $7.16 | $5.48 | $6.66 | $6.68 | $4.95 | $4.35 | $4.03 | $3.34 | $3.01 | $2.82 | $2.47 | $2.74 | $3.18 | $3.51 | $3.28 |
| USD/shares | — | $8.74 | $9.77 | $5.08 | $6.14 | $7.14 | $5.46 | $6.63 | $6.64 | $4.92 | $4.32 | $3.99 | $3.32 | $2.99 | $2.81 | $2.47 | $2.74 | $3.16 | $3.47 | $3.23 |
| shares | — | 191.36M | 201.26M | 207.25M | 208.31M | 208.08M | 208.32M | 214.53M | 223.15M | 228.26M | 227.58M | 232.28M | 235.83M | 239.27M | 240.42M | 241.4M | 242.03M | 235.51M | 221.45T | 219.68M |
| shares | — | 192.25M | 201.87M | 207.56M | 208.87M | 208.9M | 209.01M | 215.6M | 224.49M | 229.65M | 229.15M | 234.22M | 237.72M | 240.55M | 240.88M | 241.81M | 242.5M | 236.42M | 224.05T | 223.08M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $7.95B in buybacks, $7.83B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
18.90×
Asset Management median 14.01×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Asset Servicing Segment | $4,764,700,000 | $4,360,500,000 | $4,135,600,000 | $4,100,700,000 | — | — | — | — |
| Wealth Management Segment | $3,376,700,000 | $3,212,700,000 | $2,883,800,000 | $2,941,700,000 | $1,873,800,000 | $1,673,400,000 | $1,640,600,000 | $1,580,600,000 |
| Corporate and Institutional Service Segment | — | — | $2,461,900,000 | $2,496,300,000 | $2,487,300,000 | $2,321,600,000 | $2,211,500,000 | $2,173,100,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $5,651,800,000 | $6,167,200,000 | $4,687,600,000 | $4,487,900,000 | $4,447,000,000 | $4,363,200,000 | — | — |
| Non Us | $2,434,600,000 | $2,123,200,000 | $2,085,900,000 | $2,273,300,000 | $2,017,500,000 | $1,737,600,000 | — | — |
| Domestic Country | — | — | — | — | — | — | $4,183,600,000 | $3,942,100,000 |
| Foreign Country | — | — | — | — | — | — | $1,889,500,000 | $2,018,100,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Investment Management and Advisory | $2,659,700,000 | $2,491,500,000 | $2,232,300,000 | $2,299,100,000 | $2,140,000,000 | $2,029,300,000 | $1,930,600,000 | $1,862,600,000 |
| Custody and Fund Administration | $2,026,700,000 | $1,915,200,000 | $1,805,300,000 | $1,816,000,000 | $1,917,500,000 | $1,674,300,000 | $1,636,400,000 | $1,589,100,000 |
| Other Trust Investment and Other Servicing Fees | $248,400,000 | $246,800,000 | $240,300,000 | $235,900,000 | $226,700,000 | $203,100,000 | $197,400,000 | $199,200,000 |
| Securities Commission and Trading | $162,900,000 | $143,700,000 | $115,900,000 | $116,800,000 | $112,100,000 | $102,400,000 | $87,100,000 | $86,700,000 |
| Securities Lending | $83,000,000 | $74,300,000 | $83,900,000 | $81,600,000 | $76,900,000 | $88,300,000 | $87,700,000 | $102,800,000 |
| Products and Services Other Operating Income | $41,800,000 | $39,300,000 | $38,900,000 | $37,200,000 | $53,900,000 | $42,800,000 | $41,800,000 | $44,000,000 |
Key facts
CIK
73124
CUSIP
665859104
13F (30d)
256 filings
254 filers
Visit website
Investor relations