NTSK · Netskope Inc
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2027 (G) | TTM | FY2026 | FY2025 | FY2024 |
|---|---|---|---|---|---|
| $888M – $892M | $802.64M | $709M | $538.27M | $406.88M | |
| — | $241.45M | $226.33M | $190.37M | $163.63M | |
| — | $561.19M | $482.67M | $347.9M | $243.25M | |
| — | — | 68.08% | 64.63% | 59.78% | |
| — | $575.79M | $509.03M | $254.19M | $224.5M | |
| — | $457.91M | $393.74M | $280.83M | $263.1M | |
| — | $287.27M | $232.48M | $68.62M | $68.46M | |
| — | $10.3M | $15.8M | $22.7M | $21.1M | |
| — | $42.53M | $45.9M | $51.54M | $49.55M | |
| — | -$759.79M | -$652.58M | -$255.74M | -$312.8M | |
| — | — | -92.04% | -47.51% | -76.88% | |
| — | -$717.26M | -$606.68M | -$204.2M | -$263.25M | |
| — | $30.81M | $18.78M | $4.1M | $13.31M | |
| — | — | -$668.05M | -$350.27M | -$338.07M | |
| — | $12.57M | $11.34M | $4.24M | $6.78M | |
| — | -$737.16M | -$679.39M | -$354.51M | -$344.85M | |
| — | — | -95.82% | -65.86% | -84.75% | |
| — | -$743.96M | -$738.76M | -$335.12M | -$358.08M | |
| USD/shares | — | -$2.14 | -$3.18 | -$3.64 | -$3.77 |
| USD/shares | $-0.15* | -$2.14 | -$3.18 | -$3.64 | -$3.77 |
| shares | — | — | 213.9M | 97.52M | 91.39M |
| shares | — | — | 213.9M | 97.52M | 91.39M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2026: $565K in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 68 similar-size Software - Infrastructure companies (of 141 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Americas | $400,518,000 | $306,770,000 | $246,192,000 |
| United States | $317,000,000 | $250,600,000 | $205,200,000 |
| EMEA | $177,149,000 | $130,323,000 | $88,362,000 |
| Asia Pacific and Japan | $131,330,000 | $101,175,000 | $72,329,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Indirect Channels | $675,743,000 | $502,544,000 | $374,186,000 |
| Direct End Customers | $33,254,000 | $35,724,000 | $32,697,000 |