ODYS · Odysight.ai Inc. · Financials
Market Cap
$57.98M
Shares
16.81M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$3.02M
-23.9%
FY2025
Net Income
-$17.04M
-44.8%
FY2025
Gross Margin
28.89%
-0.3pp
FY2025
Operating Margin
-601.49%
-286pp
FY2025
Diluted EPS
-$1.07
-3.9%
FY2025
Operating Cash Flow
-$13.7M
-66.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.09M | $3.02M | $3.96M | $3.03M | $665K | $387K | $491K | $309K | $391K | — | — | — | — | |
| $710K | $2.14M | $2.81M | $2.52M | $1.63M | $1.11M | $994K | $542K | $221K | — | — | — | — | |
| $380K | $871K | $1.16M | $509K | -$966K | -$721K | -$503K | -$233K | $170K | — | — | — | — | |
| — | 28.89% | 29.19% | 16.78% | -145.26% | -186.3% | -102.44% | -75.4% | 43.48% | — | — | — | — | |
| $9.59M | $9.64M | $6.88M | $5.6M | $4.2M | $2M | $725K | $274K | $183K | — | — | — | — | |
| $3.19M | $2.33M | $1.22M | $1.11M | $699K | $908K | $443K | $183K | $270K | — | — | — | — | |
| $6.61M | $7.04M | $5.56M | $4.43M | $3.58M | $5.48M | $3.04M | $1.12M | $240K | $4333 | $5293 | $7554 | $17.89K | |
| $164.5K | — | — | — | — | — | — | $91.5K | $23.37K | $33.41K | $64.05K | $25.3K | $39.68K | |
| -$19.01M | -$18.14M | -$12.51M | -$10.63M | -$9.44M | -$9.11M | -$4.71M | -$1.81M | -$523K | — | — | — | — | |
| — | -601.49% | -315.51% | -350.58% | -1419.4% | -2354.52% | -958.45% | -584.79% | -133.76% | — | — | — | — | |
| — | — | — | — | — | — | — | $8043 | $4602 | $2774 | $261 | — | — | |
| -$13.44K | — | — | — | — | — | — | -$8043 | -$4602 | $47.23K | — | — | — | |
| — | $17.04M | $11.77M | -$9.45M | -$9.47M | -$8.99M | -$4.67M | -$1.83M | -$523K | — | — | — | — | |
| — | $0 | — | — | — | $229K | $2000 | $2000 | $1000 | — | — | $0 | $0 | |
| -$18.2M | -$17.04M | -$11.77M | -$9.45M | -$9.47M | -$8.99M | -$4.67M | -$1.83M | -$524K | $13.82K | -$64.31K | -$25.68K | -$39.68K | |
| — | -565.01% | -296.85% | -311.41% | -1423.76% | -2322.22% | -950.51% | -591.91% | -134.02% | — | — | — | — | |
| USD/shares | -$1.11 | -$1.07 | -$1.03 | -$0.98 | -$1.33 | -$1.44 | — | — | — | — | — | — | — |
| USD/shares | -$1.11 | -$1.07 | -$1.03 | -$0.98 | -$1.33 | — | — | — | — | — | — | — | — |
| shares | — | 15.9K | 11.45K | 9.67M | 7122 | 6.24M | 3.53M | 1798.8889 | 1792.3333 | 281.08K | 281.08K | 281.08K | 275.43K |
| shares | — | 15.9K | 11.45K | 9.67M | 7122 | 6.24M | 3.53M | 1798.8889 | 1792.3333 | 281.08K | 281.08K | 281.08K | 275.43K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Scientific & Technical Instruments median 4.71×
EV/EBIT
—
Scientific & Technical Instruments median 30.98×
P/E (TTM)
—
Scientific & Technical Instruments median 35.37×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Corporate | $3,015,000 | $3,964,000 | $3,033,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $1,856,000 | $3,014,000 | $2,983,000 | $553,000 | $273,000 | $418,000 |
| Israel | $1,150,000 | $911,000 | $27,000 | — | $19,000 | $5,000 |
| Other | $9,000 | $39,000 | $23,000 | — | — | — |
| United Kingdom | — | — | — | $65,000 | $48,000 | $41,000 |
| Other | — | — | — | $47,000 | $47,000 | $27,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Development and Manufacturing Services | $1,150,000 | $863,000 | — | — | — |
| Product | — | — | $2,611,000 | $348,000 | $387,000 |
| Service | — | — | $422,000 | $317,000 | — |