PRPL · Purple Innovation, Inc.
$7.19
+0.19 (+2.71%)
At close · Jul 24
Market Cap
$831.58M
Shares
108.99M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$468.73M
-3.9%
FY2025
Net Income
-$51.41M
+47.5%
FY2025
Gross Margin
40.23%
+3.1pp
FY2025
Operating Margin
-9.18%
+9.7pp
FY2025
Diluted EPS
$12.00
+152.7%
FY2025
Operating Cash Flow
-$33.83M
-89.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $460.28M | $468.73MG | $487.88M | $510.54M | $575.69M | $726.23M | $648.47M | $428.36M | $285.79M | — | — | — | |
| — | — | — | — | $9.7M | — | — | — | — | — | — | — | |
| $277.58M | $280.17M | $306.75M | $338.72M | $365.11M | $431.25M | $343.37M | $239.39M | $173.19M | — | — | — | |
| $182.71M | $188.56M | $181.13M | $171.83M | $210.58M | $294.97M | $305.1M | $188.97M | $112.6M | — | — | — | |
| — | 40.23% | 37.13% | 33.66% | 36.58% | 40.62% | 47.05% | 44.12% | 39.4% | — | — | — | |
| $9.6M | $9.6M | $12.96M | $11.9M | $8.76M | $6.94M | $5.96M | $3.86M | $2.1M | — | — | — | |
| $141.97M | $147.04M | $171.26M | $182.31M | $165.39M | $239.29M | $187.99M | $141.98M | $103.82M | — | — | — | |
| $67.1M | $63.56M | $69.12M | $84.45M | $76.7M | $72.1M | $39.93M | $26.92M | $23.58M | $2.22M | $2.66M | $346K | |
| — | $3.2M | $4.2M | $5.3M | $1.2M | $300K | $2.4M | $700K | $100K | — | — | — | |
| — | $24.06M | $35.36M | $25.11M | $17.49M | $9.47M | $7.9M | $4.31M | $2.2M | — | — | — | |
| $228.1M | $231.59M | $273.32M | $285.54M | $250.85M | $318.32M | $233.87M | $172.76M | $129.5M | — | — | — | |
| -$45.39M | -$43.03M | -$92.18M | -$113.71M | -$40.26M | -$23.35M | $71.23M | $16.21M | -$16.89M | -$2.22M | -$2.66M | -$346K | |
| — | -9.18% | -18.89% | -22.27% | -6.99% | -3.22% | 10.98% | 3.79% | -5.91% | — | — | — | |
| — | -$18.97M | -$56.83M | -$88.61M | -$22.78M | -$13.88M | $79.13M | $20.52M | -$14.7M | — | — | — | |
| $32.22M | $28.77M | $17.51M | $1.97M | $3.54M | $1.87M | $4.65M | $5.18M | $3.73M | — | — | — | |
| -$17.32M | -$8.28M | -$5.85M | -$7.5M | $163.2M | $26M | -$344.76M | -$28.19M | -$2.72M | $3.43M | — | — | |
| -$62.71M | -$51.3M | -$98.04M | -$121.21M | — | $2.65M | -$273.53M | -$11.98M | — | $1.21M | — | — | |
| $213K | $207K | $63K | $8000 | $212.86M | -$1.22M | -$43.75M | $400K | — | $406K | — | — | |
| -$62.79M | -$51.41M | -$97.9M | -$120.76M | -$89.69M | $4.03M | -$236.87M | -$4.03M | -$4.32M | $803K | -$2.33M | -$303K | |
| — | -10.97% | -20.07% | -23.65% | -15.58% | 0.56% | -36.53% | -0.94% | -1.51% | — | — | — | |
| -$103K | -$97K | -$201K | -$458K | -$238K | -$160K | $7.09M | -$8.35M | -$15.29M | — | — | — | |
| -$62.82M | -$51.41M | $97.9M | — | -$89.69M | $4.03M | — | — | — | — | — | — | |
| USD/shares | — | $12.00 | -$22.75 | -$29.25 | -$27.50 | $1.50 | -$151.00 | -$10.00 | -$12.75 | $4.00 | — | — |
| USD/shares | — | $12.00 | -$22.75 | -$29.25 | -$27.50 | -$7.50 | -$151.00 | -$10.00 | -$12.75 | $1.25 | — | — |
| shares | — | 4.32M | 4.29M | 4.14M | 3.27M | 2.64M | 1.57M | 400.24K | 336.72 | 198.48K | 191.48K | 177.84K |
| shares | — | 4.33M | 4.29M | 4.16M | 3.27M | 2.69M | 1.57M | 400.24K | 336.72 | 707.56K | 191.48K | 177.84K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2022: $34.46M in buybacks, $100K in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.68×
EV/EBIT
—
Peer median 12.56×
P/E (TTM)
0.80×
Peer median 14.92×
Peer medians compare against the 19 similar-size Furnishings, Fixtures & Appliances companies (of 30 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2023 | FY2022 | FY2021 |
|---|---|---|---|
| United States | $506,538,000 | $563,927,000 | $708,976,000 |
| International | $4,003,000 | $9,274,000 | $16,023,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|
| Sales Category | $510,541,000 | — | $724,999,000 | — | — |
| Bedding | — | — | — | $598,046,000 | $401,499,000 |
| Other | — | — | $61,743,000 | $50,425,000 | $26,859,000 |
| Other Revenue | — | $50,895,000 | $61,743,000 | — | — |
| Sleep Products | — | $524,797,000 | $664,484,000 | — | $401,499,000 |
| Product | — | — | $724,999,000 | — | $428,358,000 |
Key facts
CIK
1643953
CUSIP
74640Y106
13F (30d)
13 filings
13 filers
Visit website
Investor relations