PUBM · PubMatic, Inc. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $289.17M | $282.93M | $291.26MG | $267.01M | $256.38M | $226.91MG | $148.75M | $113.87M | |
| $9.5M | — | — | $8.83M | $2.21M | $300K | — | — | |
| $102.86M | $103.09M | $101.03M | $99.23M | $81.51M | $58.31M | $41.19M | $36.1M | |
| $186.31M | $179.84M | $190.23M | $167.79M | $174.87M | $168.6M | $107.56M | $77.77M | |
| — | 63.56% | 65.31% | 62.84% | 68.21% | 74.3% | 72.31% | 68.29% | |
| $33.07M | $33.82M | $33.26M | $26.73M | $20.85M | $15.89M | $12.25M | $12.45M | |
| $106.04M | $102.94M | $95.37M | $82.8M | $68.56M | $58.16M | $43.3M | $36.5M | |
| $61.8M | $60.34M | $57.67M | $56.22M | $44.94M | $35.76M | $20.26M | $20.31M | |
| $1.6M | $1.6M | $1.6M | $2.4M | $600K | — | — | — | |
| $16.7M | $19M | $24.8M | $28.5M | $23.6M | $15.7M | $15.7M | $6.9M | |
| $200.9M | $197.1M | $186.3M | $165.75M | $134.35M | $109.81M | $75.81M | $69.26M | |
| -$14.59M | -$17.26M | $3.93M | $2.04M | $40.52M | $58.79M | $31.76M | $8.51M | |
| — | -6.1% | 1.35% | 0.76% | 15.8% | 25.91% | 21.35% | 7.47% | |
| -$3.93M | $1.74M | $28.73M | $30.54M | $64.12M | $74.49M | $47.46M | $15.41M | |
| — | — | — | — | $2.21M | $300K | $537K | $1.29M | |
| $3.34M | $1.31M | $13.85M | $8.47M | -$3.05M | $6.01M | -$175K | $713K | |
| -$11.79M | -$15.95M | $17.77M | $10.51M | $37.47M | $64.8M | $31.58M | $9.22M | |
| $1.69M | -$1.49M | $5.27M | $1.62M | $8.76M | $8.2M | $4.97M | $2.58M | |
| -$13.48M | -$14.46M | $12.5M | $8.88M | $28.71M | $56.6M | $26.61M | $6.64M | |
| — | -5.11% | 4.29% | 3.33% | 11.2% | 24.95% | 17.89% | 5.83% | |
| — | -$14.46M | $12.5M | $8.88M | $28.71M | $56.6M | $6.43M | $439K | |
| -$13.8M | -$13.76M | $11.87M | $8.89M | $28.73M | $56.57M | $26.61M | $6.65M | |
| USD/shares | -$0.30 | -$0.31 | $0.25 | $0.17 | $0.55 | $1.13 | $0.51 | $0.04 |
| USD/shares | -$0.30 | -$0.31 | $0.23 | $0.16 | $0.50 | $1.00 | $0.46 | $0.04 |
| shares | — | 47.01M | 49.21M | 51.76M | 52.28M | 50.18M | 12.64M | 10.04M |
| shares | — | 47.01M | 54.29M | 56.03M | 56.91M | 56.63M | 17.13M | 12.17M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $181.16M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 96 similar-size Software - Application companies (of 216 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $282,926,000 | $291,256,000 | $267,014,000 | $256,380,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United States | $158,074,000 | $176,208,000 | $158,110,000 | $156,067,000 | $139,049,000 | $96,886,000 | $77,314,000 |
| EMEA | $90,549,000 | $83,385,000 | $84,919,000 | $71,869,000 | $62,531,000 | $34,156,000 | $23,642,000 |
| Asia Pacific | $28,436,000 | $25,002,000 | $19,287,000 | $24,844,000 | $20,910,000 | $15,087,000 | $10,988,000 |
| Rest of the World | $5,867,000 | $6,661,000 | $4,698,000 | $3,600,000 | $4,418,000 | $2,619,000 | $1,927,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | -$17,259,000 | $3,927,000 | $2,036,000 | $40,520,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | -6.1% | 1.3% | 0.8% | 15.8% |