QVCAQ · QVC Group, Inc.
$0.06
+0.01 (+20.00%)
At close · Jul 22
Market Cap
$485,646
Shares
8.09M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$9.23B
-8%
FY2025
Net Income
-$2.44B
-89.1%
FY2025
Gross Margin
34.3%
-0.7pp
FY2025
Operating Margin
-22.73%
-14.7pp
FY2025
Diluted EPS
-$302.97
-85.9%
FY2025
Operating Cash Flow
$274M
-47.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $9.08B | $9.23B | $10.04B | $10.92B | $12.11B | $14.04B | $14.18B | $13.46B | $14.07B | $10.4B | $10.65B | $9.99B | $10.5B | $10.22B | $9.89B | $9.62B | $8.93B | $8.31B | $9.82B | $9.38B | |
| — | $6.06B | $6.52B | $7.23B | — | — | — | — | — | — | — | — | — | $6.6B | $6.4B | $6.11B | $5.71B | $5.33B | $5.22B | $4.93B | |
| $3.12B | $3.17B | $3.51B | $3.69B | $3.78B | — | — | — | — | — | — | — | — | — | $3.66B | $3.5B | $3.23B | $2.97B | — | — | |
| — | 34.3% | 35% | 33.76% | 31.26% | — | — | — | — | — | — | — | — | — | 36.99% | 36.42% | 36.13% | 35.8% | — | — | |
| $1.79B | $1.74B | $1.71B | $1.87B | $1.95B | $1.93B | $1.89B | $1.76B | $1.9B | $1.19B | $1.19B | $1.08B | $1.2B | $1.16B | $955M | $862M | $749M | $614M | $1.15B | $913M | |
| — | — | $293M | $305M | $323M | $352M | $363M | $386M | $426M | $549M | $703M | $550M | $504M | $482M | $449M | $490M | $426M | $477M | $497M | $501M | |
| $376M | $398M | $383M | $407M | $481M | $537M | $562M | $606M | $637M | $725M | $874M | $703M | $669M | $629M | $591M | $641M | $571M | $666M | $688M | $663M | |
| — | — | — | — | — | — | — | — | — | $35M | — | — | — | — | — | — | — | — | — | — | |
| $11.18B | $11.33B | $10.85B | $10.33B | $14.15B | $12.96B | $12.61B | $13.27B | $12.75B | $9.36B | $9.68B | $8.87B | $9.31B | $9.08B | $8.73B | $8.48B | $2.12B | $1.93B | $10.58B | $8.62B | |
| -$2.1B | -$2.1B | -$809M | $590M | -$2.04B | $1.09B | $1.57B | $184M | $1.32B | $1.04B | $968M | $1.12B | $1.19B | $1.14B | $1.16B | $1.13B | $1.11B | $1.04B | -$758M | $758M | |
| — | -22.73% | -8.06% | 5.41% | -16.86% | 7.74% | 11.09% | 1.37% | 9.41% | 10.02% | 9.09% | 11.17% | 11.32% | 11.12% | 11.76% | 11.78% | 12.4% | 12.53% | -7.72% | 8.08% | |
| -$1.72B | -$1.7B | -$426M | $997M | -$1.56B | $1.62B | $2.13B | $790M | $1.96B | $1.77B | $1.84B | $1.82B | $1.86B | $1.77B | $1.75B | $1.77B | $1.68B | $1.71B | -$70M | $1.42B | |
| $516M | $496M | $468M | $451M | $456M | $468M | $408M | $374M | $381M | $355M | $363M | $360M | $387M | $380M | $466M | $427M | $626M | $594M | $667M | $641M | |
| -$408M | -$485M | -$482M | -$524M | -$267M | -$449M | -$521M | -$806M | -$441M | $7M | $123M | -$300M | -$413M | -$399M | -$280M | -$194M | -$144M | -$1.12B | -$2.27B | $1.51B | |
| — | — | — | — | -$1M | -$94M | -$156M | -$160M | -$162M | -$200M | -$68M | -$178M | -$19M | $33M | $47M | $140M | $112M | $24M | -$1.26B | $9M | |
| $54M | -$40M | -$60M | -$61M | $55M | $98M | -$110M | -$251M | $76M | $145M | $414M | — | — | — | — | — | — | — | — | — | |
| -$2.51B | -$2.58B | -$1.29B | $66M | -$2.31B | $638M | $1.05B | -$622M | $883M | $1.05B | $1.09B | $816M | $775M | $737M | $883M | $939M | $964M | -$82M | -$3.03B | $2.27B | |
| -$158M | -$185M | -$41M | $160M | $224M | $217M | -$203M | -$217M | $60M | -$985M | $316M | $185M | $237M | $183M | $278M | $352M | $128M | -$45M | -$742M | $313M | |
| -$2.39B | -$2.44B | -$1.29B | -$145M | -$2.59B | $340M | $1.2B | -$456M | $916M | $2.44B | $1.24B | $869M | $537M | $501M | $1.53B | $912M | $1.89B | $6.46B | $3.48B | $2.11B | |
| — | -26.42% | -12.85% | -1.33% | -21.43% | 2.42% | 8.44% | -3.39% | 6.51% | 23.46% | 11.6% | 8.7% | 5.11% | 4.9% | 15.47% | 9.48% | 21.18% | 77.81% | 35.44% | 22.54% | |
| $39M | $41M | $40M | $51M | $62M | $81M | $58M | $51M | $48M | $46M | $39M | $42M | $89M | $79M | $61M | $53M | $45M | $39M | $44M | $35M | |
| -$2.26B | -$2.13B | -$1.39B | -$77M | -$2.5B | $189M | $1.32B | -$456M | $918M | $2.57B | $1.15B | $748M | $338M | $452M | $1.53B | $869M | $1.77B | $6.74B | $516M | $235M | |
| USD/shares | — | -$302.97 | -$163.00 | -$18.50 | -$341.50 | $42.00 | $144.00 | -$54.00 | — | — | — | — | — | — | — | — | — | — | — | — |
| USD/shares | — | -$302.97 | -$163.00 | -$18.50 | -$341.50 | $41.00 | $142.00 | -$54.00 | — | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 8.05M | 7.92M | 7.74M | 7.6M | 8.06M | 8.32M | 8.48M | 9.24M | 8.9M | 9.52M | — | — | — | — | — | — | — | — | — |
| shares | — | 8.05M | 7.92M | 7.74M | 7.66M | 8.3M | 8.42M | 8.48M | 9.3M | 8.96M | 9.62M | — | — | — | — | — | — | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $10.29B in buybacks, $1.78B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.46×
Internet Retail median 2.36×
EV/EBIT
—
P/E (TTM)
—
Internet Retail median 34.16×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| QxH | $5,936,000,000 | $6,598,000,000 | $6,995,000,000 | — | — | — | — | — |
| QVC International | $2,357,000,000 | $2,399,000,000 | $2,454,000,000 | — | — | — | — | — |
| Cornerstone Brands Inc. | $937,000,000 | $1,040,000,000 | $1,165,000,000 | — | — | — | — | — |
| Cbi | — | — | $1,165,000,000 | $1,313,000,000 | $1,238,000,000 | $1,070,000,000 | — | — |
| QVC International | — | — | $2,454,000,000 | $2,528,000,000 | $3,077,000,000 | $2,967,000,000 | $2,709,000,000 | $2,738,000,000 |
| Qxh | — | — | $6,995,000,000 | $7,359,000,000 | $8,277,000,000 | $8,505,000,000 | $8,277,000,000 | $8,544,000,000 |
| Zulily | — | — | — | — | $1,453,000,000 | $1,636,000,000 | $1,571,000,000 | $1,817,000,000 |
| Cbi | — | — | $1,165,000,000 | $1,313,000,000 | — | — | — | — |
| Qvc International | — | — | $2,454,000,000 | $2,528,000,000 | — | — | — | — |
| QXH | — | — | $6,995,000,000 | $7,359,000,000 | — | — | — | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $6,873,000,000 | $7,638,000,000 | $8,442,000,000 | $9,514,000,000 | $10,864,000,000 | $11,119,000,000 | $10,666,000,000 | $11,233,000,000 |
| Japan | $825,000,000 | $870,000,000 | $945,000,000 | $1,017,000,000 | $1,167,000,000 | $1,132,000,000 | $1,028,000,000 | $947,000,000 |
| Germany | $784,000,000 | $785,000,000 | $788,000,000 | $813,000,000 | $1,027,000,000 | $978,000,000 | $890,000,000 | $943,000,000 |
| Other Foreign Countries | $748,000,000 | $744,000,000 | $740,000,000 | $762,000,000 | — | — | — | — |
| Other Foreign Countries | — | — | — | — | $986,000,000 | $948,000,000 | $874,000,000 | $947,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Home | $4,115,000,000 | $4,465,000,000 | $4,810,000,000 | $5,217,000,000 | — | — | — | — |
| Apparel | $1,683,000,000 | $1,771,000,000 | $1,937,000,000 | $2,240,000,000 | — | — | — | — |
| Beauty | $1,428,000,000 | $1,576,000,000 | $1,685,000,000 | $1,729,000,000 | — | — | — | — |
| Accessories | $914,000,000 | $1,007,000,000 | $1,133,000,000 | $1,294,000,000 | — | — | — | — |
| Electronics | $507,000,000 | $608,000,000 | $687,000,000 | $874,000,000 | — | — | — | — |
| Jewelry | $434,000,000 | $454,000,000 | $480,000,000 | $528,000,000 | — | — | — | — |
| Manufactured Product Other | $149,000,000 | $156,000,000 | $183,000,000 | $224,000,000 | $225,000,000 | $205,000,000 | $209,000,000 | $208,000,000 |
| Accessories | — | — | — | — | $1,540,000,000 | $1,598,000,000 | $1,597,000,000 | $1,679,000,000 |
| Apparel | — | — | — | — | $2,012,000,000 | $2,357,000,000 | $2,484,000,000 | $2,642,000,000 |
| Beauty | — | — | — | — | $2,541,000,000 | $2,058,000,000 | $2,016,000,000 | $2,020,000,000 |
| Electronics | — | — | — | — | $1,096,000,000 | $1,208,000,000 | $1,261,000,000 | $1,271,000,000 |
| Home | — | — | — | — | $5,993,000,000 | $6,121,000,000 | $5,214,000,000 | $5,510,000,000 |
| Jewelry | — | — | — | — | $637,000,000 | $630,000,000 | $677,000,000 | $740,000,000 |