SGI · Somnigroup International Inc.
$72.86
+1.30 (+1.82%)
At close · Jul 27
Market Cap
$15.05B
Shares
210.34M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.48B
+51.6%
FY2025
Net Income
$384.1M
-0.1%
FY2025
Gross Margin
42.58%
-1.6pp
FY2025
Operating Margin
10.1%
-2.8pp
FY2025
Diluted EPS
$1.84
-14.8%
FY2025
Operating Cash Flow
$800.1M
+20%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $7.67B | $7.48B | $4.93B | $4.93B | $4.92B | $4.93B | $3.68B | $3.11B | $2.7B | $2.75B | $3.13B | $3.15B | $2.99B | $2.46B | $1.4B | $1.42B | $1.11B | |
| — | $4.29B | $4.29B | $2.75B | $2.8B | $2.87B | $2.77B | $2.04B | $1.76B | $1.58B | $1.61B | $1.82B | $1.9B | $1.84B | $1.45B | $688.3M | $674.85M | $549.99M | |
| — | $3.38B | $3.18B | $2.18B | $2.13B | $2.05B | $2.16B | $1.64B | $1.34B | $1.12B | $1.14B | $1.31B | $1.25B | $1.15B | $1.01B | $714.6M | $743.09M | $555.43M | |
| — | — | 42.58% | 44.21% | 43.22% | 41.65% | 43.78% | 44.56% | 43.21% | 41.46% | 41.41% | 41.87% | 39.63% | 38.48% | 41.18% | 50.94% | 52.41% | 50.25% | |
| — | — | $32.9M | $30.8M | $30.6M | $29.2M | $27.3M | $23.1M | $23M | $21.9M | $21.7M | $26.7M | $28.7M | $21.6M | $21M | $15.6M | $9.91M | — | |
| — | $1.8B | $1.74B | $1.09B | $1.06B | $992.5M | $923.1M | $740.2M | $666.3M | $587.8M | $601.3M | $648.5M | $648M | $619.9M | $522.9M | $319.1M | $276.87M | $199.72M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $280.6M | $266.3M | $147.2M | — | — | |
| — | — | $6M | $6.9M | $9.3M | $15.7M | $16.3M | $17.5M | $15.9M | $15.3M | $16.1M | $17.2M | $17.9M | $18.5M | $15.2M | $5.4M | $5.38M | — | |
| — | $296.9M | $290.5M | $201.5M | $183M | $180.2M | $174.6M | $202.5M | $116.5M | $111.9M | $94.6M | $89.5M | $93.9M | $89.7M | $91.5M | $42M | $50.99M | $32.36M | |
| — | $928.8M | $754.9M | $634.2M | $607.2M | $680.6M | $912.3M | $532.1M | $346.7M | $256.3M | $288.4M | $415.5M | $309.1M | $276.3M | $243.8M | $248.3M | $340.53M | $245.9M | |
| — | — | 10.1% | 12.86% | 12.33% | 13.83% | 18.5% | 14.47% | 11.16% | 9.48% | 10.47% | 13.29% | 9.81% | 9.24% | 9.89% | 17.7% | 24.02% | 22.25% | |
| — | $1.23B | $1.05B | $835.7M | $790.2M | $860.8M | $1.09B | $734.6M | $463.2M | $368.2M | $383M | $505M | $403M | $366M | $335.3M | $290.3M | $391.52M | $278.26M | |
| — | $266.6M | $267.9M | $134.8M | $129.9M | $103M | $66.3M | $77M | $85.7M | $92.3M | $108M | $85.2M | $96.1M | $91.9M | $110.8M | $18.8M | $11.95M | $14.5M | |
| — | -$261.2M | -$273.9M | -$129.9M | -$133.1M | -$103.4M | -$88.3M | -$79.7M | -$81.2M | -$91.3M | -$100M | -$132.2M | -$109M | -$101.4M | -$115.8M | -$19.1M | -$12.14M | -$15.04M | |
| — | $20.4M | $19.6M | $18.9M | $23M | $21.1M | $30.6M | $16.4M | $15.9M | $17.6M | $15.6M | — | $0 | $0 | $0 | $0 | — | — | |
| — | $667.6M | $481M | $504.3M | $474.1M | $577.2M | $824M | $452.4M | $265.5M | $165M | $188.4M | $283.3M | $200.1M | $174.9M | $128M | $229.2M | $328.39M | $230.87M | |
| — | $145.6M | $95.7M | $118.6M | $103.4M | $119M | $198.3M | $102.6M | $74.7M | $49.6M | $47.7M | $86.8M | $125.4M | $64.9M | $49.1M | $122.4M | $108.78M | $73.72M | |
| — | $521.4M | $384.1M | $384.3M | $368.1M | $455.7M | $624.5M | $348.8M | $189.5M | $100.5M | $151.4M | $202.1M | $73.5M | $108.9M | $78.6M | $106.8M | $219.61M | $157.15M | |
| — | — | 5.14% | 7.79% | 7.47% | 9.26% | 12.67% | 9.49% | 6.1% | 3.72% | 5.5% | 6.46% | 2.33% | 3.64% | 3.19% | 7.61% | 15.49% | 14.22% | |
| — | $1.8M | — | $1.4M | $2.6M | $2.1M | $500K | $1M | -$100K | -$2.9M | -$10.7M | -$800K | $1.2M | $1.1M | $300K | — | — | — | |
| — | $565.3M | $472.5M | $334.2M | $408.3M | $378M | $590.8M | $371M | $197.1M | $80.7M | $179.4M | $190.8M | $19.1M | $66.9M | $72.5M | $113.9M | $211.11M | $158.96M | |
| USD/shares | — | — | $1.86 | $2.21 | $2.14 | $2.61 | $3.17 | $1.68 | $0.87 | $0.46 | $0.70 | $0.86 | $0.30 | $0.45 | $0.33 | $0.44 | $0.82 | $0.56 |
| USD/shares | $3.00 – $3.40* | — | $1.84 | $2.16 | $2.08 | $2.53 | $3.06 | $1.64 | $0.86 | $0.46 | $0.69 | $0.85 | $0.29 | $0.44 | $0.32 | $0.43 | $0.80 | $0.54 |
| shares | — | — | 206M | 173.6M | 172.2M | 174.9M | 197M | 207.9M | 218M | 217.6M | 216M | 236M | 246.8M | 243.2M | 241.2M | 246M | 268.28M | 281.39M |
| shares | — | — | 209.2M | 178.2M | 177.3M | 180.3M | 204.3M | 212.3M | 221.6M | 220.4M | 218.8M | 239.2M | 250.4M | 248.4M | 246.4M | 251.6M | 276.6M | 291.17M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $431.4M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.74×
EV/EBIT
—
Peer median 14.10×
P/E (TTM)
28.62×
Peer median 16.06×
Peer medians compare against the 8 similar-size Furnishings, Fixtures & Appliances companies (of 30 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Mattress Firm Segment | $3,505,400,000 | — | — | — | — | — | — | — |
| Tempur Sealy North America Segment | $2,701,200,000 | — | — | — | — | — | — | — |
| Tempur Sealy International Segment | $1,269,900,000 | — | — | — | — | — | — | — |
| International Segment | — | $1,142,000,000 | $1,069,900,000 | $1,035,100,000 | — | — | — | — |
| North America Segment | — | $3,788,900,000 | $3,855,500,000 | $3,886,100,000 | — | — | — | — |
| International Segment | — | — | — | — | $851,600,000 | $517,700,000 | $502,500,000 | $495,900,000 |
| North America Segment | — | — | — | — | $4,079,200,000 | $3,159,200,000 | $2,603,500,000 | $2,207,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $5,934,700,000 | $3,490,100,000 | $3,560,800,000 | $3,596,000,000 | $3,751,300,000 | $2,886,600,000 | $2,312,100,000 | $1,928,800,000 |
| Non Us | $1,541,800,000 | $1,440,800,000 | $1,364,600,000 | $1,325,200,000 | $1,179,500,000 | $790,300,000 | $793,900,000 | $774,100,000 |
| Canada | — | — | — | — | — | $790,300,000 | $793,900,000 | $207,300,000 |
| International | — | — | — | — | — | — | $572,700,000 | $566,700,000 |
| Other International | — | — | — | — | — | — | — | $566,700,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Bedding Products | $4,464,400,000 | $4,477,800,000 | $4,512,900,000 | — | — | — | — |
| Products Other | $461,000,000 | $443,400,000 | $417,900,000 | — | — | — | — |
| Mattresses | — | — | — | $3,353,800,000 | $2,837,000,000 | $2,455,300,000 | $2,473,400,000 |
| Other Products | — | — | — | $323,100,000 | $269,000,000 | $247,600,000 | $227,200,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Tempur Sealy North America Segment | $553,300,000 | $612,100,000 | $643,100,000 | — | — | — | — | — |
| Tempur Sealy International Segment | $221,200,000 | $194,900,000 | $170,900,000 | — | — | — | — | — |
| Mattress Firm Segment | $190,800,000 | — | — | — | — | — | — | — |
| International Segment | — | $194,900,000 | $170,900,000 | $187,200,000 | — | — | — | — |
| North America Segment | — | $612,100,000 | $643,100,000 | $642,400,000 | — | — | — | — |
| North America | — | — | — | — | — | — | $344,800,000 | $250,000,000 |
| International | — | — | — | — | — | — | $115,400,000 | $107,500,000 |
| International Segment | — | — | $170,900,000 | $187,200,000 | $200,000,000 | $127,600,000 | $110,300,000 | $101,000,000 |
| North America Segment | — | — | $643,100,000 | $642,400,000 | $856,700,000 | $591,400,000 | $349,900,000 | $256,500,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Mattress Firm Segment | 5.4% | — | — | — | — | — | — | — |
| Tempur Sealy North America Segment | 20.5% | — | — | — | — | — | — | — |
| Tempur Sealy International Segment | 17.4% | — | — | — | — | — | — | — |
| International Segment | — | 17.1% | 16% | 18.1% | — | — | — | — |
| North America Segment | — | 16.2% | 16.7% | 16.5% | — | — | — | — |
| International Segment | — | — | — | — | 23.5% | 24.6% | 22% | 20.4% |
| North America Segment | — | — | — | — | 21% | 18.7% | 13.4% | 11.6% |
Key facts
CIK
1206264
CUSIP
88023U101
13F (30d)
88 filings
88 filers
Visit website
Investor relations