Champion Homes, Inc 10-Q for FY2024 Q2
Champion Homes, Inc. (SKY)
About this 10-Q
Champion Homes, Inc filed this 10-Q on November 1, 2023, covering the quarter ended September 30, 2023 (FY2024 Q2).
Headline figures
Quarter ended September 30, 2023, as reported in this filing, compared with the same period a year earlier where the filing states it.
- Revenue
- $464.24M
- down 42.5% from $806.83M a year earlier
- Net income
- $45.67M
- down 68.3% from net income of $144.09M a year earlier
- Diluted EPS
- $0.79
- down 68.5% from $2.51 a year earlier
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
(Exact name of registrant as specified in its charter)
|
||
(State of Incorporation) |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
|
|
||
(Address of Principal Executive Offices) |
|
(Zip Code) |
( |
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filers,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:):
☒ |
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
Emerging growth company |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
Number of shares of common stock outstanding as of October 23, 2023:
SKYLINE CHAMPION CORPORATION
FORM 10-Q
TABLE OF CONTENTS
i
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Skyline Champion Corporation
Condensed Consolidated Balance Sheets
(Dollars and shares in thousands, except per share amounts)
|
|
September 30, |
|
|
April 1, |
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Trade accounts receivable, net |
|
|
|
|
|
|
||
Inventories, net |
|
|
|
|
|
|
||
Other current assets |
|
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
|
||
Long-term assets: |
|
|
|
|
|
|
||
Property, plant, and equipment, net |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Amortizable intangible assets, net |
|
|
|
|
|
|
||
Deferred tax assets |
|
|
|
|
|
|
||
Other noncurrent assets |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
|
$ |
|
||
Other current liabilities |
|
|
|
|
|
|
||
Total current liabilities |
|
|
|
|
|
|
||
Long-term liabilities: |
|
|
|
|
|
|
||
Long-term debt |
|
|
|
|
|
|
||
Deferred tax liabilities |
|
|
|
|
|
|
||
Other liabilities |
|
|
|
|
|
|
||
Total long-term liabilities |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Stockholders' Equity: |
|
|
|
|
|
|
||
Common stock, $ |
|
|
|
|
|
|
||
Additional paid-in capital |
|
|
|
|
|
|
||
Retained earnings |
|
|
|
|
|
|
||
Accumulated other comprehensive loss |
|
|
( |
) |
|
|
( |
) |
Total stockholders’ equity |
|
|
|
|
|
|
||
Total liabilities and stockholders’ equity |
|
$ |
|
|
$ |
|
||
See accompanying Notes to Condensed Consolidated Financial Statements.
1
Skyline Champion Corporation
Condensed Consolidated Income Statements
(Unaudited, dollars in thousands, except per share amounts)
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
||||
Net sales |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general, and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest (income), net |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
See accompanying Notes to Condensed Consolidated Financial Statements.
2
Skyline Champion Corporation
Condensed Consolidated Statements of Comprehensive Income
(Unaudited, dollars in thousands)
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Total comprehensive income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
See accompanying Notes to Condensed Consolidated Financial Statements.
3
Skyline Champion Corporation
Condensed Consolidated Statements of Cash Flows
(Unaudited, dollars in thousands)
|
|
Six months ended |
|
|||||
|
|
September 30, |
|
|
October 1, |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Amortization of deferred financing fees |
|
|
|
|
|
|
||
Equity-based compensation |
|
|
|
|
|
|
||
Deferred taxes |
|
|
( |
) |
|
|
|
|
Loss (gain) on disposal of property, plant, and equipment |
|
|
|
|
|
( |
) |
|
Foreign currency transaction loss |
|
|
|
|
|
|
||
Change in assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
|
|
|
|
||
Floor plan receivables |
|
|
( |
) |
|
|
|
|
Inventories |
|
|
|
|
|
|
||
Other assets |
|
|
( |
) |
|
|
( |
) |
Accounts payable |
|
|
|
|
|
( |
) |
|
Accrued expenses and other liabilities |
|
|
( |
) |
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
|
||
Additions to property, plant, and equipment |
|
|
( |
) |
|
|
( |
) |
Cash paid for equity method investment |
|
|
( |
) |
|
|
|
|
Cash paid for investment in ECN common stock |
|
|
( |
) |
|
|
|
|
Cash paid for investment in ECN preferred stock |
|
|
( |
) |
|
|
|
|
Investment in floor plan loans |
|
|
( |
) |
|
|
|
|
Proceeds from floor plan loans |
|
|
|
|
|
|
||
Acquisitions, net of cash acquired |
|
|
|
|
|
( |
) |
|
Proceeds from disposal of property, plant, and equipment |
|
|
|
|
|
|
||
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Changes in floor plan financing, net |
|
|
|
|
|
|
||
Stock option exercises |
|
|
|
|
|
|
||
Tax payments for equity-based compensation |
|
|
( |
) |
|
|
( |
) |
Net cash (used in) provided by financing activities |
|
|
( |
) |
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
( |
) |
|
|
( |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
( |
) |
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
|
||
See accompanying Notes to Condensed Consolidated Financial Statements.
4
Skyline Champion Corporation
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited, dollars and shares in thousands)
|
|
Three months ended September 30, 2023 |
|
|||||||||||||||||||||
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Shares |
|
|
Amount |
|
|
Additional |
|
|
Retained |
|
|
Accumulated |
|
|
Total |
|
||||||
Balance at July 1, 2023 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Net common stock issued under equity-based compensation plans |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
||||
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at September 30, 2023 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Six months ended September 30, 2023 |
|
|||||||||||||||||||||
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Shares |
|
|
Amount |
|
|
Additional |
|
|
Retained |
|
|
Accumulated |
|
|
Total |
|
||||||
Balance at April 1, 2023 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Net common stock issued under equity-based compensation plans |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|||
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Balance at September 30, 2023 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
|
|
Three months ended October 1, 2022 |
|
|||||||||||||||||||||
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Shares |
|
|
Amount |
|
|
Additional |
|
|
Retained |
|
|
Accumulated |
|
|
Total |
|
||||||
Balance at July 2, 2022 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Net common stock issued under equity-based compensation plans |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|||
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at October 1, 2022 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Six months ended October 1, 2022 |
|
|||||||||||||||||||||
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Shares |
|
|
Amount |
|
|
Additional |
|
|
Retained |
|
|
Accumulated |
|
|
Total |
|
||||||
Balance at April 2, 2022 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Equity-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Net common stock issued under equity-based compensation plans |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|||
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at October 1, 2022 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Components of accumulated other comprehensive loss consisted solely of foreign currency translation adjustments.
See accompanying Notes to Condensed Consolidated Financial Statements.
5
Skyline Champion Corporation
Notes to Condensed Consolidated Financial Statements
1. Basis of Presentation and Business
Nature of Operations: Skyline Champion Corporation's (the “Company”) operations consist of manufacturing, retail, construction services, and transportation activities. At September 30, 2023, the Company operated
Basis of Presentation: The accompanying unaudited condensed consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for Quarterly Reports on Form 10-Q and Article 10 of SEC Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations.
The condensed consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries after elimination of intercompany balances and transactions. In the opinion of management, these statements include all normal recurring adjustments necessary to fairly state the Company’s consolidated results of operations, cash flows, and financial position. The Company has evaluated subsequent events after the balance sheet date through the date of the filing of this report with the SEC. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K, which was filed with the SEC on May 30, 2023 (the “Fiscal 2023 Annual Report”).
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and the accompanying notes thereto. Actual results could differ from those estimates. The condensed consolidated income statements, condensed consolidated statements of comprehensive income, and condensed consolidated statements of cash flows for the interim periods are not necessarily indicative of the results of operations or cash flows for the full year.
The Company’s fiscal year is a 52- or 53-week period that ends on the Saturday nearest to March 31. The Company’s current fiscal year, “fiscal 2024,” will end on March 30, 2024 and will include 52 weeks. References to “fiscal 2023” refer to the Company’s fiscal year ended April 1, 2023. The three and six months ended September 30, 2023 and October 1, 2022 each included 13 and 26 weeks, respectively.
The Company’s allowance for credit losses on financial assets measured at amortized cost reflects management’s estimate of credit losses over the remaining expected life of such assets, measured primarily using historical experience, as well as current economic conditions and forecasts that affect the collectability of the reported amount. Expected credit losses for newly recognized financial assets, as well as changes to expected credit losses during the period, are recognized in earnings. Accounts receivable are reflected net of reserves of $
Floor plan receivables consist of loans the Company purchased from an independent financial institution in the first quarter of fiscal 2024 for $
The floor plan receivables are collateralized by the related homes, mitigating loss exposure. The Company and the financial institution evaluate the credit worthiness of each independent retailer prior to credit approval, including reviewing the independent retailer’s payment history, financial condition, and overall economic environment. We evaluate the risk of credit loss in aggregate on existing loans with similar terms, based on historic experience and current economic conditions, as well as individual retailers with past due balances or other indications of heightened credit risk. The allowance for credit losses related to floor plan receivables was not material as of September 30, 2023. Loans are considered past due if any required interest or curtailment payment remains unpaid 30 days after the due date. Receivables are placed on non-performing status if any interest or installment payments are past due over 90 days. Loans are placed on nonaccrual status when interest payments are past due over 90 days. At September 30, 2023, there were
6
Skyline Champion Corporation
Notes to Condensed Consolidated Financial Statements - Continued
Interest income from floor plan receivables is recognized on an accrual basis and is included in Interest Income in the accompanying Condensed Consolidated Income Statements. Interest income for the three and six months ended September 30, 2023 was $
In May 2022, the Company acquired certain operating assets from Manis Custom Builders, Inc. ("Manis"). In July 2022, the Company acquired
There were no accounting standards recently issued that are expected to have a material impact on the Company’s financial position or results of operations.
2. Inventories, net
The components of inventory, net of reserves for obsolete inventory, were as follows:
(Dollars in thousands) |
|
September 30, |
|
|
April 1, |
|
||
Raw materials |
|
$ |
|
|
$ |
|
||
Work in process |
|
|
|
|
|
|
||
Finished goods and other |
|
|
|
|
|
|
||
Total inventories, net |
|
$ |
|
|
$ |
|
||
At September 30, 2023 and April 1, 2023, reserves for obsolete inventory were $
3. Property, Plant, and Equipment
Property, plant, and equipment are stated at cost. Depreciation is calculated primarily on a straight-line basis, generally over the following estimated useful lives: land improvements –
The components of property, plant, and equipment were as follows:
(Dollars in thousands) |
|
September 30, |
|
|
April 1, |
|
||
Land and improvements |
|
$ |
|
|
$ |
|
||
Buildings and improvements |
|
|
|
|
|
|
||
Machinery and equipment |
|
|
|
|
|
|
||
Construction in progress |
|
|
|
|
|
|
||
Property, plant, and equipment, at cost |
|
|
|
|
|
|
||
Less: accumulated depreciation |
|
|
( |
) |
|
|
( |
) |
Property, plant, and equipment, net |
|
$ |
|
|
$ |
|
||
7
Skyline Champion Corporation
Notes to Condensed Consolidated Financial Statements - Continued
4. Goodwill, Intangible Assets, and Cloud Computing Arrangements
Goodwill
Goodwill represents the excess of the cost of an acquired business over the fair value of the identifiable tangible and intangible assets acquired and liabilities assumed in a business combination. At both September 30, 2023 and April 1, 2023, the Company had goodwill of $
Intangible Assets
The components of amortizable intangible assets were as follows:
(Dollars in thousands) |
|
September 30, 2023 |
|
|
April 1, 2023 |
|
||||||||||||||||||
|
|
Customer |
|
|
Trade |
|
|
Total |
|
|
Customer |
|
|
Trade |
|
|
Total |
|
||||||
Gross carrying amount |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Accumulated amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Amortizable intangibles, net |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
During the three months ended September 30, 2023 and October 1, 2022, amortization of intangible assets was $
Cloud Computing Arrangements
The Company capitalizes costs associated with the development of cloud computing arrangements in a manner consistent with internally developed software. At September 30, 2023 and April 1, 2023, the Company had capitalized cloud computing costs, net of amortization of $
5. Investment in ECN Capital Corporation
In September 2023, the Company entered into a share subscription agreement with ECN Capital Corp. ("ECN") and made a $
The Company's interest in the common stock investment in ECN is accounted for under the equity method and the Company’s share of the earnings or losses of ECN are recorded on a three-month lag. For the three and six months ended September 30, 2023, there were no earnings or losses recognized related to the equity method investment. At September 30, 2023, the investment in the common stock of ECN totaled $
The Company's investment in the Preferred Shares is included in Other Noncurrent Assets in the accompanying Condensed Consolidated Balance Sheets. The investment is measured using the measurement alternative for equity investments without a readily determinable fair value. The carrying amount of $
Amounts due to ECN, a related party, were not material at September 30, 2023. ECN, through its wholly-owned subsidiary Triad Financial Services, Inc. ("Triad") provides loan servicing for the Company's floor plan receivables, for which we pay a fee that was immaterial for the period subsequent to the investment in ECN. Triad also provides floor plan financing of the Company's products to independent retailers. At September 30, 2023, the Company had repurchase commitments on retailer floor plan loans outstanding with Triad of $
8
Skyline Champion Corporation
Notes to Condensed Consolidated Financial Statements - Continued
6. Other Current Liabilities
The components of other current liabilities were as follows:
(Dollars in thousands) |
|
September 30, |
|
|
April 1, |
|
||
Customer deposits |
|
$ |
|
|
$ |
|
||
Accrued volume rebates |
|
|
|
|
|
|
||
Accrued warranty obligations |
|
|
|
|
|
|
||
Accrued compensation and payroll taxes |
|
|
|
|
|
|
||
Accrued insurance |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Total other current liabilities |
|
$ |
|
|
$ |
|
||
7. Accrued Warranty Obligations
Changes in the accrued warranty obligations were as follows:
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
||||
Balance at beginning of period |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Warranty expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash warranty payments |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: noncurrent portion in other long-term liabilities |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Total current portion |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
8. Debt
Long-term debt consisted of the following:
(Dollars in thousands) |
|
September 30, |
|
|
April 1, |
|
||
Obligations under industrial revenue bonds due 2029 |
|
$ |
|
|
$ |
|
||
Revolving credit facility maturing in 2026 |
|
|
|
|
|
|
||
Total long-term debt |
|
$ |
|
|
$ |
|
||
On July 7, 2021, the Company entered into an Amended and Restated Credit Agreement with a syndicate of banks that provides for a revolving credit facility of up to $
On May 18, 2023, the Company further amended the Amended Credit Agreement, which removed references to the London Interbank Offer Rate ("LIBOR") and clarified language pertaining to the Secured Overnight Financing Rate ("SOFR") in regards to the interest rate on borrowings. The interest rate on borrowings under the Amended Credit Agreement is based on SOFR plus a SOFR adjustment, plus an interest rate spread. The interest rate spread adjusts based on the consolidated total net leverage of the Company from a high of
9
Skyline Champion Corporation
Notes to Condensed Consolidated Financial Statements - Continued
was
Obligations under industrial revenue bonds are supported by letters of credit and bear interest based on a municipal bond index rate. The weighted-average interest rate at September 30, 2023, including related costs and fees, was
The Amended Credit Agreement contains covenants that restrict the amount of additional debt, liens and certain payments, including equity buybacks, investments, dispositions, mergers and consolidations, among other restrictions as defined. The Company was in compliance with all covenants of the Amended Credit Agreement as of September 30, 2023.
9. Revenue Recognition
The following tables disaggregate the Company’s revenue by sales category:
|
|
Three months ended September 30, 2023 |
|
|||||||||||||
(Dollars in thousands) |
|
U.S. |
|
|
Canadian |
|
|
Corporate/ |
|
|
Total |
|
||||
Manufacturing and retail |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Transportation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Six months ended September 30, 2023 |
|
|||||||||||||
(Dollars in thousands) |
|
U.S. |
|
|
Canadian |
|
|
Corporate/ |
|
|
Total |
|
||||
Manufacturing and retail |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Transportation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended October 1, 2022 |
|
|||||||||||||
(Dollars in thousands) |
|
U.S. |
|
|
Canadian |
|
|
Corporate/ |
|
|
Total |
|
||||
Manufacturing and retail |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Commercial |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Transportation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Six months ended October 1, 2022 |
|
|||||||||||||
(Dollars in thousands) |
|
U.S. |
|
|
Canadian |
|
|
Corporate/ |
|
|
Total |
|
||||
Manufacturing and retail |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Commercial |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Transportation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
10
Skyline Champion Corporation
Notes to Condensed Consolidated Financial Statements - Continued
10. Income Taxes
For the three months ended September 30, 2023 and October 1, 2022, the Company recorded $
The Company’s effective tax rate for the three and six months ended September 30, 2023 differs from the federal statutory income tax rate of
At September 30, 2023, the Company had
11. Earnings Per Share
Basic net income per share attributable to the Company was computed by dividing net income attributable to the Company by the average number of common shares outstanding during the period. Diluted earnings per share is calculated using our weighted-average outstanding common shares, including the dilutive effect of stock awards as determined under the treasury stock method.
The following table sets forth the computation of basic and diluted earnings per common share:
|
|
Three months ended |
|
Six months ended |
|
|||||||||||
(Dollars and shares in thousands, except per share data) |
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to the Company's common shareholders |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted weighted-average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic net income per share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted net income per share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
12. Segment Information
Financial results for the Company's reportable segments have been prepared using a management approach, which is consistent with the basis and manner in which financial information is evaluated by the Company's chief operating decision maker in allocating resources and in assessing performance. The Company’s chief operating decision maker, the Chief Executive Officer, evaluates the performance of the Company’s segments primarily based on net sales, before elimination of inter-company shipments, earnings before interest, taxes, depreciation, and amortization (“EBITDA”) and operating assets.
The Company operates in
11
Skyline Champion Corporation
Notes to Condensed Consolidated Financial Statements - Continued
Selected financial information by reportable segment was as follows:
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
September 30, |
|
|
October 1, |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Factory-built Housing |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Canadian Factory-built Housing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate/Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated net sales |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Factory-built Housing EBITDA |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Canadian Factory-built Housing EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate/Other EBITDA |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other expense (income) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Depreciation |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Consolidated operating income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Factory-built Housing |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Canadian Factory-built Housing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate/Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated depreciation |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Amortization of U.S. Factory-built Housing intangible assets: |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Capital expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Factory-built Housing |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Canadian Factory-built Housing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate/Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated capital expenditures |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Dollars in thousands) |
|
|
|
|
|
|
|
September 30, |
|
|
April 1, |
|
||||
Total Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Factory-built Housing (1) |
|
|
|
|
|
|
|
$ |
|
|
$ |
|
||||
Canadian Factory-built Housing (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate/Other (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated total assets |
|
|
|
|
|
|
|
$ |
|
|
$ |
|
||||
13. Commitments, Contingencies, and Legal Proceedings
Repurchase Contingencies and Guarantees
The Company is contingently liable under terms of repurchase agreements with lending institutions that provide wholesale floor plan financing to retailers. These arrangements, which are customary in the manufactured housing industry, provide for the repurchase of products sold to retailers in the event of default by the retailer on its agreement to pay the financial institution. The risk of loss from these agreements is significantly reduced by the potential resale value of any products that are subject to repurchase and is spread over numerous retailers. The repurchase price is generally determined by the original sales price of the product less contractually defined curtailment payments. Based on these repurchase agreements and our historical loss experience, we established an associated loss reserve which was $
12
Skyline Champion Corporation
Notes to Condensed Consolidated Financial Statements - Continued
At September 30, 2023, the Company was contingently obligated for $
The Company has received claims for damage related to water intrusion in homes built in one of its manufacturing facilities. The Company is investigating the cause of the damage and assessing its responsibility to remediate. While it is reasonably possible that the Company will receive future claims that could result in additional costs to repair that could be significant in the aggregate, the Company is unable to estimate the number of such claims or the amount or range of any potential losses associated with such claims at this time.
In the normal course of business, the Company’s former subsidiaries that operated in the United Kingdom historically provided certain guarantees to two customers. Those guarantees provide contractual liability for proven construction defects up to
Legal Proceedings
The Company has agreed to indemnify counterparties in the ordinary course of its business in agreements to acquire and sell business assets and in financing arrangements. The Company is subject to various legal proceedings and claims that arise in the ordinary course of its business. As of the date of this filing, the Company believes the ultimate liability with respect to these contingent obligations will not have, either individually or in the aggregate, a material adverse effect on the Company’s financial condition, results of operations, or cash flows.
14. Subsequent Event
On October 13, 2023, the Company acquired
13
Item 2. MANAGEMENT’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following should be read in conjunction with Skyline Champion Corporation’s condensed consolidated financial statements and the related notes that appear in Item 1 of this Report.
Overview
Skyline Champion Corporation (the “Company”) is a leading producer of factory-built housing in the U.S. and Canada. The Company serves as a complete solutions provider across complementary and vertically integrated businesses including factory-built home manufacturing, company-owned retail locations, construction services, and transportation logistics services. The Company markets its homes under several nationally recognized brand names including Skyline Homes, Champion Home Builders, Genesis Homes, Athens Park Models, Dutch Housing, Atlantic Homes, Excel Homes, Homes of Merit, New Era, Redman Homes, ScotBilt Homes, Shore Park, Silvercrest, and Titan Homes in the U.S., and Moduline and SRI Homes in western Canada. The Company operates 39 manufacturing facilities throughout the U.S. and five manufacturing facilities in western Canada that primarily construct factory-built, timber-framed, manufactured and modular houses that are sold primarily to independent retailers, builders/developers, and manufactured home community operators. The Company’s retail operations consist of 31 sales centers that sell manufactured homes to consumers across the U.S. The Company’s transportation business engages independent owners/drivers to transport manufactured homes, recreational vehicles, and other products throughout the U.S. and Canada.
Acquisitions and Expansions
Over the last several years, demand for affordable housing in the U.S. has increased. As a result, the Company focused on operational improvements to increase capacity utilization and profitability at its existing manufacturing facilities as well as executed measured expansion of its manufacturing footprint through facility and equipment investments and acquisitions. During fiscal 2023, robust demand began to slow as inflation and higher interest rates made housing less affordable. Even though demand in the housing markets has returned to more normal levels recently, the Company continues to focus on growing in strong housing markets across the U.S. and Canada, as well as expanding products and services to provide more holistic solutions to homebuyers.
In October 2023, the Company acquired Regional, which operates three manufacturing facilities in Alabama and 43 retail sales centers across the Southeast U.S. Regional's strong presence in large markets in the Southeast U.S. will help expand our captive retail and manufacturing distribution in the region. In July 2022, the Company acquired 12 Factory Expo retail sales centers from Alta Cima Corporation, which expanded the internal retail network across a broader portion of the U.S. In May 2022, the Company acquired Manis Custom Builders, Inc. ("Manis") in order to expand its manufacturing footprint and further streamline its product offering in the Southeast U.S. In February 2021, the Company acquired ScotBilt Homes, LLC and related companies (collectively, "Scotbilt"), which operated two manufacturing facilities in Georgia providing affordable housing throughout Alabama, Florida, Georgia and the Carolinas. The ScotBilt acquisition complemented the Company’s prior manufacturing footprint in the attractive mid-south region.
In addition to those acquisitions, the Company is also focused on growing its U.S. manufacturing production capacity through various plant start-ups. The Company began production in a previously idled facility in Decatur, Indiana in the first quarter of fiscal 2024. In January 2021, the Company acquired two idle facilities in Pembroke, North Carolina, one of which began production in the fourth quarter of fiscal 2023. In June 2021, the Company acquired two idle facilities in Navasota, Texas and began production at one of those facilities during the fourth quarter of fiscal 2022. The Company is also in the process of opening a previously idled facility in Bartow, Florida, which is expected to begin production in fiscal 2024.
In September 2023, the Company entered into a share subscription agreement with ECN Capital Corp. ("ECN") in which the Company made a $137.8 million equity investment in ECN on a private placement basis to purchase 33.6 million common shares, representing approximately 12% of the total outstanding common shares of ECN, and 27.5 million mandatory convertible preferred shares. Following the private placement, the Company owns approximately 19.9% interest in ECN. In conjunction with the investment, the Company and ECN entered into a joint venture agreement to develop a captive finance company which allows us to leverage ECN's knowledge and systems to develop tailored dealer floor plan and retail consumer lending products which will facilitate further growth.
The Company's acquisitions and investments are part of a strategy to grow and diversify revenue with a focus on increasing the Company’s home building presence in the U.S. as well as improving the results of operations through streamlining production of similar product categories. These acquisitions and investments are included in the Company's consolidated results for periods subsequent to their respective acquisition dates.
Industry and Company Outlook
Since July 2020, the U.S. and Canadian housing industry demand has generally been robust. The limited availability of existing homes for sale and the broader need for newly built affordable, single-family housing has driven demand for new homes in those markets. In recent years, manufactured home construction experienced revenue growth due to a number of favorable demographic trends and demand drivers in the U.S., including underlying growth trends in key homebuyer groups, such as the population over 55 years of age, the population of first-time
14
homebuyers, and the population of households earning less than $60,000 per year. More recently, we have seen a number of market trends pointing to increased sales of accessory dwelling units ("ADUs") and urban-to-rural migration as customers accommodate working-from-home patterns, as well as people seeking rent-to-own single-family options.
The rise in interest rates in response to inflation have impacted the demand for the Company's products in both the U.S. and Canada. In addition, many of our community customers have reduced order rates in response to excess inventory in their sales channels. As a result, the Company's backlog was $257.8 million as of September 30, 2023 compared to $814.0 million as of October 1, 2022. Cancellation of end-consumer orders, at the retail level, have been minimal.
For the six months ended September 30, 2023, approximately 86% of the Company’s U.S. manufacturing sales were generated from the manufacture of homes that comply with the U.S. Department of Housing and Urban Development ("HUD") code construction standard in the U.S. Industry shipments of HUD-code homes are reported on a one-month lag. According to data reported by the Manufactured Housing Institute, HUD-code industry home shipments were 22,984 and 30,130 units during the three months ended August 31, 2023 and 2022, respectively. Based on industry data, the Company’s U.S. wholesale market share of HUD code homes sold was 18.0% and 22.5%, for the three months ended August 31, 2023 and 2022, respectively. Annual HUD-code industry shipments have generally increased since calendar year 2009 when only 50,000 HUD-coded manufactured homes were shipped, the lowest level since the industry began recording statistics in 1959. While shipments of HUD-coded manufactured homes have improved modestly in recent years, manufactured housing’s most recent annual shipment levels still operate at lower levels than the long-term historical average of over 200,000 units annually. Manufactured home sales represent approximately 11% of all of U.S. single family home starts. Our market share in the U.S. total housing market was approximately 2.0% for the twelve months ended September 30, 2023.
UNAUDITED INCOME STATEMENTS FOR THE SECOND QUARTER OF FISCAL 2024 VS. 2023
|
|
Three months ended |
|
|||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
||
Income Statements Data: |
|
|
|
|
|
|
||
Net sales |
|
$ |
464,236 |
|
|
$ |
806,825 |
|
Cost of sales |
|
|
347,747 |
|
|
|
532,719 |
|
Gross profit |
|
|
116,489 |
|
|
|
274,106 |
|
Selling, general, and administrative expenses |
|
|
64,454 |
|
|
|
83,915 |
|
Operating income |
|
|
52,035 |
|
|
|
190,191 |
|
Interest (income), net |
|
|
(10,480 |
) |
|
|
(1,974 |
) |
Other expense |
|
|
2,065 |
|
|
|
— |
|
Income before income taxes |
|
|
60,450 |
|
|
|
192,165 |
|
Income tax expense |
|
|
14,781 |
|
|
|
48,073 |
|
Net income |
|
$ |
45,669 |
|
|
$ |
144,092 |
|
|
|
|
|
|
|
|
||
Reconciliation of Adjusted EBITDA: |
|
|
|
|
|
|
||
Net income |
|
$ |
45,669 |
|
|
$ |
144,092 |
|
Income tax expense |
|
|
14,781 |
|
|
|
48,073 |
|
Interest (income), net |
|
|
(10,480 |
) |
|
|
(1,974 |
) |
Depreciation and amortization |
|
|
6,786 |
|
|
|
6,941 |
|
Transaction costs |
|
|
2,065 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
58,821 |
|
|
$ |
197,132 |
|
As a percent of net sales: |
|
|
|
|
|
|
||
Gross profit |
|
|
25.1 |
% |
|
|
34.0 |
% |
Selling, general, and administrative expenses |
|
|
13.9 |
% |
|
|
10.4 |
% |
Operating income |
|
|
11.2 |
% |
|
|
23.6 |
% |
Net income |
|
|
9.8 |
% |
|
|
17.9 |
% |
Adjusted EBITDA |
|
|
12.7 |
% |
|
|
24.4 |
% |
15
NET SALES
The following table summarizes net sales for the three months ended September 30, 2023 and October 1, 2022:
|
|
Three months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Net sales |
|
$ |
464,236 |
|
|
$ |
806,825 |
|
|
$ |
(342,589 |
) |
|
|
(42.5 |
%) |
U.S. manufacturing and retail net sales |
|
$ |
428,132 |
|
|
$ |
754,237 |
|
|
$ |
(326,105 |
) |
|
|
(43.2 |
%) |
U.S. homes sold |
|
|
4,842 |
|
|
|
7,274 |
|
|
|
(2,432 |
) |
|
|
(33.4 |
%) |
U.S. manufacturing and retail average home selling price |
|
$ |
88.4 |
|
|
$ |
103.7 |
|
|
$ |
(15.3 |
) |
|
|
(14.8 |
%) |
Canadian manufacturing net sales |
|
$ |
29,256 |
|
|
$ |
39,198 |
|
|
$ |
(9,942 |
) |
|
|
(25.4 |
%) |
Canadian homes sold |
|
|
232 |
|
|
|
303 |
|
|
|
(71 |
) |
|
|
(23.4 |
%) |
Canadian manufacturing average home selling price |
|
$ |
126.1 |
|
|
$ |
129.4 |
|
|
$ |
(3.3 |
) |
|
|
(2.6 |
%) |
Corporate/Other net sales |
|
$ |
6,848 |
|
|
$ |
13,390 |
|
|
$ |
(6,542 |
) |
|
|
(48.9 |
%) |
U.S. manufacturing facilities in operation at end of period |
|
|
39 |
|
|
|
37 |
|
|
|
|
|
|
|
||
U.S. retail sales centers in operation at end of period |
|
|
31 |
|
|
|
31 |
|
|
|
|
|
|
|
||
Canadian manufacturing facilities in operation at end of period |
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
||
Net sales for the three months ended September 30, 2023 were $464.2 million, a decrease of $342.6 million, or 42.5%, compared to the three months ended October 1, 2022. The following is a summary of the change by operating segment.
U.S. Factory-built Housing:
Net sales for the Company’s U.S. manufacturing and retail operations decreased by $326.1 million, or 43.2%, for the three months ended September 30, 2023 compared to the three months ended October 1, 2022. The decrease was primarily due to a 33.4% decrease in the number of homes sold during the period, as well as a 14.8% decrease in the average home selling price. The decrease in the number of homes sold was due to lower customer demand and production volumes compared to the prior year. The average selling price decrease was due, in part, to the impact of disaster relief housing sales of $117.8 million to the Federal Emergency Management Agency ("FEMA") in the second quarter of fiscal 2023, as well as customers choosing smaller homes with fewer or lower cost options on new homes, and decrease in material surcharges. FEMA units generally have more specifications than our typical products and therefore drive a higher average selling price per home. The decline in sales was partially offset by sales from the start-up of new plants.
Canadian Factory-built Housing:
The Canadian Factory-built Housing segment net sales decreased by $9.9 million, or 25.4% for the three months ended September 30, 2023 compared to the same period in the prior fiscal year, primarily due to a 23.4% decrease in homes sold and a 2.6% decrease in average home selling price. The decrease in homes sold is due to slowing demand. We also reduced prices on certain models in order to respond to changes in demand. On a constant currency basis, net sales for the Canadian segment were unfavorably impacted by approximately $0.9 million due to fluctuations in the translation of the Canadian dollar to the U.S. dollar during the three months ended September 30, 2023 as compared to the same period of the prior fiscal year.
Corporate/Other:
Net sales for Corporate/Other includes the Company’s transportation business and the elimination of intersegment sales. For the three months ended September 30, 2023, net sales decreased $6.5 million, or 48.9%, primarily attributable to the decrease in recreational vehicle shipments.
16
GROSS PROFIT
The following table summarizes gross profit for the three months ended September 30, 2023 and October 1, 2022:
|
|
Three months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Factory-built Housing |
|
$ |
105,084 |
|
|
$ |
256,744 |
|
|
$ |
(151,660 |
) |
|
|
(59.1 |
%) |
Canadian Factory-built Housing |
|
|
8,007 |
|
|
|
13,170 |
|
|
|
(5,163 |
) |
|
|
(39.2 |
%) |
Corporate/Other |
|
|
3,398 |
|
|
|
4,192 |
|
|
|
(794 |
) |
|
|
(18.9 |
%) |
Total gross profit |
|
$ |
116,489 |
|
|
$ |
274,106 |
|
|
$ |
(157,617 |
) |
|
|
(57.5 |
%) |
Gross profit as a percent of net sales |
|
|
25.1 |
% |
|
|
34.0 |
% |
|
|
|
|
|
|
||
Gross profit as a percent of sales during the three months ended September 30, 2023 was 25.1% compared to 34.0% during the three months ended October 1, 2022. The following is a summary of the change by operating segment.
U.S. Factory-built Housing:
Gross profit for the U.S. Factory-built Housing segment decreased by $151.7 million, or 59.1%, during the three months ended September 30, 2023 compared to the same period in the prior fiscal year. Gross profit was 24.5% as a percent of segment net sales for the three months ended September 30, 2023 compared to 34.0% in the same period of the prior fiscal year. The decrease in gross profit as a percent of segment net sales is being driven by lower product prices, unit volume and changes in product mix including the decrease in FEMA sales which are generally at higher prices than our core products.
Canadian Factory-built Housing:
Gross profit for the Canadian Factory-built Housing segment decreased by $5.2 million, or 39.2%, during the three months ended September 30, 2023 compared to the same period in the prior fiscal year. The decrease in gross profit is primarily due to lower product prices, sales volumes and production. Gross profit as a percent of net sales was 27.4% for the three months ended September 30, 2023, compared to 33.6% in the same period of the prior year, primarily the result of decreased leverage of fixed manufacturing costs due to lower sales volumes.
Corporate/Other:
Gross profit for the Corporate/Other segment decreased $0.8 million, or 18.9%, during the three months ended September 30, 2023 compared to the same period of the prior fiscal year. Gross profit increased as a percent of segment net sales to 49.6% from 31.3% due to revenue mix in the Company's transportation business.
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES
Selling, general, and administrative expenses include foreign currency transaction gains and losses, equity compensation, and intangible amortization expense. The following table summarizes selling, general, and administrative expenses for the three months ended September 30, 2023 and October 1, 2022:
|
|
Three months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Selling, general, and administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Factory-built Housing |
|
$ |
46,614 |
|
|
$ |
63,741 |
|
|
$ |
(17,127 |
) |
|
|
(26.9 |
%) |
Canadian Factory-built Housing |
|
|
2,600 |
|
|
|
3,373 |
|
|
|
(773 |
) |
|
|
(22.9 |
%) |
Corporate/Other |
|
|
15,240 |
|
|
|
16,801 |
|
|
|
(1,561 |
) |
|
|
(9.3 |
%) |
Total selling, general, and administrative expenses |
|
$ |
64,454 |
|
|
$ |
83,915 |
|
|
$ |
(19,461 |
) |
|
|
(23.2 |
%) |
Selling, general, and administrative expense as a percent of net sales |
|
|
13.9 |
% |
|
|
10.4 |
% |
|
|
|
|
|
|
||
Selling, general, and administrative expenses were $64.5 million for the three months ended September 30, 2023, a decrease of $19.5 million, or 23.2%, compared to the same period in the prior fiscal year. The following is a summary of the change by operating segment.
17
U.S. Factory-built Housing:
Selling, general, and administrative expenses for the U.S. Factory-built Housing segment decreased $17.1 million, or 26.9%, during the three months ended September 30, 2023 as compared to the same period in the prior fiscal year. Selling, general, and administrative expenses, as a percent of segment net sales increased to 10.9% for the three months ended September 30, 2023 compared to 8.5% during the comparable period of the prior fiscal year primarily due to lower sales volume in relation to certain fixed costs. The decrease in selling, general, and administrative expenses resulted from lower sales commissions and incentive compensation which is generally based on sales volume or a measure of profitability.
Canadian Factory-built Housing:
Selling, general, and administrative expenses for the Canadian Factory-built Housing segment decreased $0.8 million, or 22.9%, for the three months ended September 30, 2023 when compared to the same period of the prior fiscal year. The decrease in selling, general, and administrative expenses is due primarily to incentive compensation which is based on sales volume and profitability. Selling, general, and administrative expenses as a percent of segment net sales increased to 8.9% for the three months ended September 30, 2023 compared to 8.6% during the comparable period of the prior fiscal year due to less absorption of fixed costs caused by lower sales.
Corporate/Other:
Selling, general, and administrative expenses for Corporate/Other includes the Company’s transportation operations, corporate costs incurred for all segments, and intersegment eliminations. Selling, general, and administrative expenses for Corporate/Other decreased $1.6 million, or 9.3%, during the three months ended September 30, 2023 as compared to the same period of the prior fiscal year due primarily to lower incentive compensation offset in part by higher equity-based compensation.
INTEREST (INCOME), NET
The following table summarizes the components of interest (income) expense, net for the three months ended September 30, 2023 and October 1, 2022:
|
|
Three months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Interest expense |
|
$ |
362 |
|
|
$ |
992 |
|
|
$ |
(630 |
) |
|
|
(63.5 |
%) |
Less: interest income |
|
|
(10,842 |
) |
|
|
(2,966 |
) |
|
|
(7,876 |
) |
|
|
265.5 |
% |
Interest (income), net |
|
$ |
(10,480 |
) |
|
$ |
(1,974 |
) |
|
$ |
(8,506 |
) |
|
* |
|
|
Average outstanding floor plan payable |
|
$ |
— |
|
|
$ |
37,086 |
|
|
|
|
|
|
|
||
Average outstanding long-term debt |
|
$ |
12,430 |
|
|
$ |
12,430 |
|
|
|
|
|
|
|
||
* indicates that the calculated percentage is not meaningful
Interest income, net was $10.5 million for the three months ended September 30, 2023, compared to $2.0 million in the same period of the prior fiscal year. The change was primarily due to higher interest income from higher average invested cash balances, higher interest rates earned on those cash balances, and the repayment of floor plan payables in the third quarter of fiscal 2023.
OTHER EXPENSE (INCOME)
The following table summarizes other income for the three months ended September 30, 2023 and October 1, 2022:
|
|
Three months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Other expense (income) |
|
$ |
2,065 |
|
|
$ |
— |
|
|
$ |
2,065 |
|
|
|
100.0 |
% |
Other expense of $2.1 million for the three months ended September 30, 2023 represents transaction costs incurred for the acquisition of Regional.
18
INCOME TAX EXPENSE
The following table summarizes income tax expense for the three months ended September 30, 2023 and October 1, 2022:
|
|
Three months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Income tax expense |
|
$ |
14,781 |
|
|
$ |
48,073 |
|
|
$ |
(33,292 |
) |
|
|
(69.3 |
%) |
Effective tax rate |
|
|
24.5 |
% |
|
|
25.0 |
% |
|
|
|
|
|
|
||
Income tax expense for the three months ended September 30, 2023 was $14.8 million, representing an effective tax rate of 24.5%, compared to income tax expense of $48.1 million, representing an effective tax rate of 25.0% for the three months ended October 1, 2022.
The Company’s effective tax rate for the three months ended September 30, 2023 differs from the federal statutory income tax rate of 21.0% due primarily to the effect of state and local income taxes, non-deductible expenses, tax credits, and results in foreign jurisdictions. The Company’s effective tax rate for the three months ended October 1, 2022 differed from the federal statutory income tax rate of 21.0% due primarily to the effect of state and local income taxes, non-deductible expenses, tax credits, and results in foreign jurisdictions.
ADJUSTED EBITDA
The following table reconciles net income, the most directly comparable U.S. GAAP measure, to Adjusted EBITDA, a non-GAAP financial measure, for the three months ended September 30, 2023 and October 1, 2022:
|
|
Three months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Net income |
|
$ |
45,669 |
|
|
$ |
144,092 |
|
|
$ |
(98,423 |
) |
|
|
(68.3 |
%) |
Income tax expense |
|
|
14,781 |
|
|
|
48,073 |
|
|
|
(33,292 |
) |
|
|
(69.3 |
%) |
Interest (income), net |
|
|
(10,480 |
) |
|
|
(1,974 |
) |
|
|
(8,506 |
) |
|
* |
|
|
Depreciation and amortization |
|
|
6,786 |
|
|
|
6,941 |
|
|
|
(155 |
) |
|
|
(2.2 |
%) |
Transaction costs |
|
|
2,065 |
|
|
|
— |
|
|
|
2,065 |
|
|
* |
|
|
Adjusted EBITDA |
|
$ |
58,821 |
|
|
$ |
197,132 |
|
|
$ |
(138,311 |
) |
|
|
(70.2 |
%) |
* indicates that the calculated percentage is not meaningful
Adjusted EBITDA for the three months ended September 30, 2023 was $58.8 million, a decrease of $138.3 million from the same period of the prior fiscal year. The decrease is primarily a result of lower operating income due to decreases in sales volume, average selling prices and gross margins, partially offset by lower SG&A expenses primarily related to incentive compensation on sales and profit levels.
19
UNAUDITED INCOME STATEMENTS FOR THE FIRST HALF OF FISCAL 2024 VS. 2023
|
|
Six months ended |
|
|||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
||
Income Statements Data: |
|
|
|
|
|
|
||
Net sales |
|
$ |
929,005 |
|
|
$ |
1,532,706 |
|
Cost of sales |
|
|
682,843 |
|
|
|
1,029,265 |
|
Gross profit |
|
|
246,162 |
|
|
|
503,441 |
|
Selling, general, and administrative expenses |
|
|
134,893 |
|
|
|
156,197 |
|
Operating income |
|
|
111,269 |
|
|
|
347,244 |
|
Interest (income), net |
|
|
(19,781 |
) |
|
|
(1,884 |
) |
Other expense (income) |
|
|
2,065 |
|
|
|
(634 |
) |
Income before income taxes |
|
|
128,985 |
|
|
|
349,762 |
|
Income tax expense |
|
|
32,047 |
|
|
|
88,519 |
|
Net income |
|
$ |
96,938 |
|
|
$ |
261,243 |
|
|
|
|
|
|
|
|
||
Reconciliation of Adjusted EBITDA: |
|
|
|
|
|
|
||
Net income |
|
$ |
96,938 |
|
|
$ |
261,243 |
|
Income tax expense |
|
|
32,047 |
|
|
|
88,519 |
|
Interest (income), net |
|
|
(19,781 |
) |
|
|
(1,884 |
) |
Depreciation and amortization |
|
|
14,378 |
|
|
|
12,557 |
|
Transaction costs |
|
|
2,065 |
|
|
|
338 |
|
Other |
|
|
— |
|
|
|
(973 |
) |
Adjusted EBITDA |
|
$ |
125,647 |
|
|
$ |
359,800 |
|
As a percent of net sales: |
|
|
|
|
|
|
||
Gross profit |
|
|
26.5 |
% |
|
|
32.8 |
% |
Selling, general, and administrative expenses |
|
|
14.5 |
% |
|
|
10.2 |
% |
Operating income |
|
|
12.0 |
% |
|
|
22.7 |
% |
Net income |
|
|
10.4 |
% |
|
|
17.0 |
% |
Adjusted EBITDA |
|
|
13.5 |
% |
|
|
23.5 |
% |
NET SALES
The following table summarizes net sales for the six months ended September 30, 2023 and October 1, 2022:
|
|
Six months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Net sales |
|
$ |
929,005 |
|
|
$ |
1,532,706 |
|
|
$ |
(603,701 |
) |
|
|
(39.4 |
%) |
U.S. manufacturing and retail net sales |
|
$ |
856,917 |
|
|
$ |
1,415,318 |
|
|
$ |
(558,401 |
) |
|
|
(39.5 |
%) |
U.S. homes sold |
|
|
9,659 |
|
|
|
14,087 |
|
|
|
(4,428 |
) |
|
|
(31.4 |
%) |
U.S. manufacturing and retail average home selling price |
|
$ |
88.7 |
|
|
$ |
100.5 |
|
|
$ |
(11.8 |
) |
|
|
(11.7 |
%) |
Canadian manufacturing net sales |
|
$ |
55,376 |
|
|
$ |
84,260 |
|
|
$ |
(28,884 |
) |
|
|
(34.3 |
%) |
Canadian homes sold |
|
|
453 |
|
|
|
655 |
|
|
|
(202 |
) |
|
|
(30.8 |
%) |
Canadian manufacturing average home selling price |
|
$ |
122.2 |
|
|
$ |
128.6 |
|
|
$ |
(6.4 |
) |
|
|
(5.0 |
%) |
Corporate/Other net sales |
|
$ |
16,712 |
|
|
$ |
33,128 |
|
|
$ |
(16,416 |
) |
|
|
(49.6 |
%) |
U.S. manufacturing facilities in operation at end of period |
|
|
39 |
|
|
|
37 |
|
|
|
|
|
|
|
||
U.S. retail sales centers in operation at end of period |
|
|
31 |
|
|
|
31 |
|
|
|
|
|
|
|
||
Canadian manufacturing facilities in operation at end of period |
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
||
Net sales for the six months ended September 30, 2023 were $929.0 million, a decrease of $603.7 million, or 39.4%, compared to the six months ended October 1, 2022. The following is a summary of the change by operating segment.
U.S. Factory-built Housing:
Net sales for the Company’s U.S. manufacturing and retail operations decreased by $558.4 million, or 39.5%, for the six months ended September 30, 2023 compared to the six months ended October 1, 2022. The decrease was primarily due to a 31.4% decrease in the number of homes sold during the period, as well as an 11.7% decrease in the average home selling price. The decrease in the number of homes sold was due to lower customer demand and lower production volume compared to the prior year. The average selling price decrease was due, in part, to
20
the impact of disaster relief housing sales of $200.3 million to FEMA in the first half of fiscal 2023, as well as customers choosing smaller homes with fewer or lower cost options and a reduction in material surcharges. FEMA units generally have more specifications than our typical products and therefore drive a higher average selling price per home. The decline in sales was partially offset by sales from the start-up of new plants.
Canadian Factory-built Housing:
The Canadian Factory-built Housing segment net sales decreased by $28.9 million, or 34.3% for the six months ended September 30, 2023 compared to the same period in the prior fiscal year, primarily due to a 30.8% decrease in homes sold and a 5.0% decrease in average home selling price. The decrease in homes sold is due to slowing demand. We also reduced prices on certain models in order to respond to changes in demand. On a constant currency basis, net sales for the Canadian segment were unfavorably impacted by approximately $2.6 million due to fluctuations in the translation of the Canadian dollar to the U.S. dollar during the six months ended September 30, 2023 as compared to the same period of the prior fiscal year.
Corporate/Other:
Net sales for Corporate/Other includes the Company’s transportation business and the elimination of intersegment sales. For the six months ended September 30, 2023, net sales decreased $16.4 million, or 49.6%, primarily attributable to the decrease in recreational vehicle shipments.
GROSS PROFIT
The following table summarizes gross profit for the six months ended September 30, 2023 and October 1, 2022:
|
|
Six months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Factory-built Housing |
|
$ |
223,508 |
|
|
$ |
466,381 |
|
|
$ |
(242,873 |
) |
|
|
(52.1 |
%) |
Canadian Factory-built Housing |
|
|
15,035 |
|
|
|
27,965 |
|
|
|
(12,930 |
) |
|
|
(46.2 |
%) |
Corporate/Other |
|
|
7,619 |
|
|
|
9,095 |
|
|
|
(1,476 |
) |
|
|
(16.2 |
%) |
Total gross profit |
|
$ |
246,162 |
|
|
$ |
503,441 |
|
|
$ |
(257,279 |
) |
|
|
(51.1 |
%) |
Gross profit as a percent of net sales |
|
|
26.5 |
% |
|
|
32.8 |
% |
|
|
|
|
|
|
||
Gross profit as a percent of sales during the six months ended September 30, 2023 was 26.5% compared to 32.8% during the six months ended October 1, 2022. The following is a summary of the change by operating segment.
U.S. Factory-built Housing:
Gross profit for the U.S. Factory-built Housing segment decreased by $242.9 million, or 52.1%, during the six months ended September 30, 2023 compared to the same period in the prior fiscal year. Gross profit was 26.1% as a percent of segment net sales for the six months ended September 30, 2023 compared to 33.0% in the same period of the prior fiscal year. The decrease in gross profit as a percent of segment net sales is being driven by lower unit volume and changes in product mix including the decrease in FEMA sales which are generally at higher prices than our core products.
Canadian Factory-built Housing:
Gross profit for the Canadian Factory-built Housing segment decreased by $12.9 million, or 46.2% during the six months ended September 30, 2023 compared to the same period in the prior fiscal year. The decrease in gross profit is primarily due to lower sales volumes and production. Gross profit as a percent of net sales was 27.2% for the six months ended September 30, 2023, compared to 33.2% in the same period of the prior year, primarily the result of decreased leverage of fixed manufacturing costs.
Corporate/Other:
Gross profit for the Corporate/Other segment decreased $1.5 million, or 16.2%, during the six months ended September 30, 2023 compared to the same period of the prior fiscal year. Gross profit increased as a percent of segment net sales to 45.6% from 27.5% due to revenue mix in the Company's transportation business.
21
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES
Selling, general, and administrative expenses include foreign currency transaction gains and losses, equity compensation, and intangible amortization expense. The following table summarizes selling, general, and administrative expenses for the six months ended September 30, 2023 and October 1, 2022:
|
|
Six months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Selling, general, and administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Factory-built Housing |
|
$ |
97,893 |
|
|
$ |
116,795 |
|
|
$ |
(18,902 |
) |
|
|
(16.2 |
%) |
Canadian Factory-built Housing |
|
|
5,220 |
|
|
|
7,122 |
|
|
|
(1,902 |
) |
|
|
(26.7 |
%) |
Corporate/Other |
|
|
31,780 |
|
|
|
32,280 |
|
|
|
(500 |
) |
|
|
(1.5 |
%) |
Total selling, general, and administrative expenses |
|
$ |
134,893 |
|
|
$ |
156,197 |
|
|
$ |
(21,304 |
) |
|
|
(13.6 |
%) |
Selling, general, and administrative expense as a percent of net sales |
|
|
14.5 |
% |
|
|
10.2 |
% |
|
|
|
|
|
|
||
Selling, general, and administrative expenses were $134.9 million for the six months ended September 30, 2023, a decrease of $21.3 million, or 13.6%, compared to the same period in the prior fiscal year. The following is a summary of the change by operating segment.
U.S. Factory-built Housing:
Selling, general, and administrative expenses for the U.S. Factory-built Housing segment decreased $18.9 million, or 16.2%, during the six months ended September 30, 2023 as compared to the same period in the prior fiscal year. Selling, general, and administrative expenses, as a percent of segment net sales increased to 11.4% for the six months ended September 30, 2023 compared to 8.3% during the comparable period of the prior fiscal year primarily due to lower sales volume in relation to certain fixed costs and the investment in new plant operations and the acquisition of Factory Expo. The decrease in selling, general, and administrative expenses resulted from lower sales commissions and incentive compensation which is generally based on sales volume or a measure of profitability, partially offset by expenses for business acquired in fiscal 2023 and investments in new capacity.
Canadian Factory-built Housing:
Selling, general, and administrative expenses for the Canadian Factory-built Housing segment decreased $1.9 million, or 26.7%, for the six months ended September 30, 2023 when compared to the same period of the prior fiscal year. Selling, general, and administrative expenses as a percent of segment net sales increased to 9.4% for the six months ended September 30, 2023 compared to 8.5% during the comparable period of the prior fiscal year due to less absorption of fixed costs caused by lower sales. The decrease in selling, general, and administrative expenses is due primarily to a reduction in incentive compensation which is based on sales volume and profitability.
Corporate/Other:
Selling, general, and administrative expenses for Corporate/Other includes the Company’s transportation operations, corporate costs incurred for all segments, and intersegment eliminations. Selling, general, and administrative expenses for Corporate/Other decreased $0.5 million, or 1.5%, during the six months ended September 30, 2023 as compared to the same period of the prior fiscal year due primarily to lower incentive compensation, more favorable currency translation adjustments for Canadian denominated cash offset in part by higher equity-based compensation.
22
INTEREST (INCOME) EXPENSE, NET
The following table summarizes the components of interest (income) expense, net for the six months ended September 30, 2023 and October 1, 2022:
|
|
Six months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Interest expense |
|
$ |
739 |
|
|
$ |
1,895 |
|
|
$ |
(1,156 |
) |
|
|
(61.0 |
%) |
Less: interest income |
|
|
(20,520 |
) |
|
|
(3,779 |
) |
|
|
(16,741 |
) |
|
* |
|
|
Interest (income), net |
|
$ |
(19,781 |
) |
|
$ |
(1,884 |
) |
|
$ |
(17,897 |
) |
|
* |
|
|
Average outstanding floor plan payable |
|
$ |
— |
|
|
$ |
37,522 |
|
|
|
|
|
|
|
||
Average outstanding long-term debt |
|
$ |
12,430 |
|
|
$ |
12,430 |
|
|
|
|
|
|
|
||
* indicates that the calculated percentage is not meaningful
Interest income, net was $19.8 million for the six months ended September 30, 2023, compared to $1.9 million in the same period of the prior fiscal year. The change was primarily due to higher interest income from higher average invested cash balances and higher interest rates earned on those cash balances, as well as lower interest expense due to the repayment of floor plan payables in the third quarter of fiscal 2023.
OTHER EXPENSE (INCOME)
The following table summarizes other income for the six months ended September 30, 2023 and October 1, 2022:
|
|
Six months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Other expense (income) |
|
$ |
2,065 |
|
|
$ |
(634 |
) |
|
$ |
2,699 |
|
|
|
(425.7 |
%) |
Other expense of $2.1 million for the six months ended September 30, 2023 represents transaction costs incurred for the acquisition of Regional. Other income of $0.6 million for the six months ended October 1, 2022 was a result of insurance proceeds for partial settlement of certain Champion Home Builders’ pre-bankruptcy workers compensation claims, which was partially offset by transaction costs incurred for the acquisition of Manis.
INCOME TAX EXPENSE
The following table summarizes income tax expense for the six months ended September 30, 2023 and October 1, 2022:
|
|
Six months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Income tax expense |
|
$ |
32,047 |
|
|
$ |
88,519 |
|
|
$ |
(56,472 |
) |
|
|
(63.8 |
%) |
Effective tax rate |
|
|
24.8 |
% |
|
|
25.3 |
% |
|
|
|
|
|
|
||
Income tax expense for the six months ended September 30, 2023 was $32.0 million, representing an effective tax rate of 24.8%, compared to income tax expense of $88.5 million, representing an effective tax rate of 25.3% for the six months ended October 1, 2022.
The Company’s effective tax rate for the six months ended September 30, 2023 differs from the federal statutory income tax rate of 21.0% due primarily to the effect of state and local income taxes, non-deductible expenses, tax credits, and results in foreign jurisdictions. The Company’s effective tax rate for the six months ended October 1, 2022 differed from the federal statutory income tax rate of 21.0% due primarily to the effect of state and local income taxes, non-deductible expenses, tax credits, and results in foreign jurisdictions.
ADJUSTED EBITDA
The following table reconciles net income, the most directly comparable U.S. GAAP measure, to Adjusted EBITDA, a non-GAAP financial measure, for the six months ended September 30, 2023 and October 1, 2022:
23
|
|
Six months ended |
|
|
|
|
|
|
|
|||||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
|
$ |
|
|
% |
|
||||
Net income |
|
$ |
96,938 |
|
|
$ |
261,243 |
|
|
$ |
(164,305 |
) |
|
|
(62.9 |
%) |
Income tax expense |
|
|
32,047 |
|
|
|
88,519 |
|
|
|
(56,472 |
) |
|
|
(63.8 |
%) |
Interest (income), net |
|
|
(19,781 |
) |
|
|
(1,884 |
) |
|
|
(17,897 |
) |
|
* |
|
|
Depreciation and amortization |
|
|
14,378 |
|
|
|
12,557 |
|
|
|
1,821 |
|
|
|
14.5 |
% |
Transaction costs |
|
|
2,065 |
|
|
|
338 |
|
|
|
1,727 |
|
|
* |
|
|
Other |
|
|
— |
|
|
|
(973 |
) |
|
|
973 |
|
|
* |
|
|
Adjusted EBITDA |
|
$ |
125,647 |
|
|
$ |
359,800 |
|
|
$ |
(234,153 |
) |
|
|
(65.1 |
%) |
* indicates that the calculated percentage is not meaningful
Adjusted EBITDA for the six months ended September 30, 2023 was $125.6 million, a decrease of $234.2 million from the same period of the prior fiscal year. The decrease is primarily a result of lower operating income due to decreases in sales volume, average selling prices and gross margins, partially offset by lower SG&A expenses.
The Company defines Adjusted EBITDA as net income or loss plus expense or minus income: (a) the provision for income taxes; (b) interest (income) expense, net; (c) depreciation and amortization; (d) gain or loss from discontinued operations; (e) non-cash restructuring charges and impairment of assets; and (f) other non-operating income and costs, including but not limited to those costs for the acquisition and integration or disposition of businesses and idle facilities. Adjusted EBITDA is not a measure of earnings calculated in accordance with U.S. GAAP, and should not be considered an alternative to, or more meaningful than, net income or loss, net sales, operating income or earnings per share prepared on a U.S. GAAP basis. Adjusted EBITDA does not purport to represent cash flow provided by, or used in, operating activities as defined by U.S. GAAP, which is presented in the Statement of Cash Flows. In addition, Adjusted EBITDA is not necessarily comparable to similarly titled measures reported by other companies.
Adjusted EBITDA is presented as a supplemental measure of the Company’s financial performance that management believes is useful to investors, because the excluded items may vary significantly in timing or amounts and/or may obscure trends useful in evaluating and comparing the Company’s operating activities across reporting periods. Management believes Adjusted EBITDA is useful to an investor in evaluating operating performance for the following reasons: (i) Adjusted EBITDA is widely used by investors to measure a company’s operating performance without regard to items such as interest income and expense, taxes, depreciation and amortization and equity-based compensation, which can vary substantially from company to company depending upon accounting methods and the book value of assets, capital structure and the method by which assets were acquired; and (ii) analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in the industry.
Management uses Adjusted EBITDA for planning purposes, including the preparation of internal annual operating budget and periodic forecasts: (i) in communications with the Board of Directors and investors concerning financial performance; (ii) as a factor in determining bonuses under certain incentive compensation programs; and (iii) as a measure of operating performance used to determine the ability to provide cash flows to support investments in capital assets, acquisitions and working capital requirements for operating expansion.
BACKLOG
Although orders from customers can be canceled at any time without penalty, and unfilled orders are not necessarily an indication of future business, the Company’s unfilled U.S. and Canadian manufacturing orders at September 30, 2023 totaled $257.8 million compared to $814.0 million at October 1, 2022. The decrease in backlog is due to the reduction in overall housing demand. In addition, many of our community customers have reduced order rates in response to excess inventory in their sales channels. Cancellation of end-customer orders, at the retail level, has been minimal.
24
Liquidity and Capital Resources
Sources and Uses of Cash
The following table presents summary cash flow information for the six months ended September 30, 2023 and October 1, 2022:
|
|
Six months ended |
|
|||||
(Dollars in thousands) |
|
September 30, |
|
|
October 1, |
|
||
Net cash provided by (used in): |
|
|
|
|
|
|
||
Operating activities |
|
$ |
129,138 |
|
|
$ |
278,566 |
|
Investing activities |
|
|
(174,639 |
) |
|
|
(32,291 |
) |
Financing activities |
|
|
(758 |
) |
|
|
2,260 |
|
Effect of exchange rate changes on cash, cash equivalents |
|
|
(39 |
) |
|
|
(6,944 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(46,298 |
) |
|
|
241,591 |
|
Cash and cash equivalents at beginning of period |
|
|
747,453 |
|
|
|
435,413 |
|
Cash and cash equivalents at end of period |
|
$ |
701,155 |
|
|
$ |
677,004 |
|
The Company’s primary sources of liquidity are cash flows from operations and existing cash balances. Cash balances and cash flows from operations for the next year are expected to be adequate to cover working capital requirements, capital expenditures, and strategic initiatives and investments. The Company has an Amended Credit Agreement which provides for a $200.0 million revolving credit facility, including a $45.0 million letter of credit sub-facility. At September 30, 2023, $166.0 million was available for borrowing under the Amended Credit Agreement. The Company’s revolving credit facility includes (i) a maximum consolidated total net leverage ratio of 3.25 to 1.00, subject to an upward adjustment upon the consummation of a material acquisition, and (ii) a minimum interest coverage ratio of 3.00 to 1.00. The Company anticipates compliance with its debt covenants and projects its level of cash availability to be in excess of cash needed to operate the business for the next year and beyond. In the event operating cash flow and existing cash balances were deemed inadequate to support the Company’s liquidity needs, and one or more capital resources were to become unavailable, the Company would revise its operating strategies.
Cash provided by operating activities was $129.1 million for the six months ended September 30, 2023 compared to $278.6 million for the six months ended October 1, 2022. The decrease was primarily driven by lower net income in fiscal 2024, partially offset by more favorable changes in working capital items during the first six months of fiscal 2024.
Cash used in investing activities was $174.6 million for the six months ended September 30, 2023 compared to $32.3 million for the six months ended October 1, 2022. The increase in cash used for investing activities was related to the Company's investment in ECN common and preferred stock in fiscal 2024 and the Company's investment in floor plan loans in fiscal 2024, net of payments received.
Cash used in financing activities was $0.8 million for the six months ended September 30, 2023 compared to cash provided by financing activities of $2.3 million for the six months ended October 1, 2022. The change in cash between periods was primarily due to borrowings on floor plan financing in fiscal 2023 that did not reoccur in fiscal 2024.
Critical Accounting Policies
For a discussion of our critical accounting policies that management believes affect its more significant judgments and estimates used in the preparation of our Consolidated Financial Statements, see Part II, Item 7 of the Fiscal 2023 Annual Report, under the heading “Critical Accounting Policies.” There have been no significant changes in our significant accounting policies or critical accounting estimates discussed in the Fiscal 2023 Annual Report, other than those included in Note 1, "Basis of Presentation".
Recently Issued Accounting Pronouncements
For information on the impact of recently issued accounting pronouncements, see Note 1, “Basis of Presentation – Recently Issued Accounting Pronouncements,” to the condensed consolidated financial statements included in this Report.
25
Forward-Looking Statements
Some of the statements in this Report are not historical in nature and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements about our expectations regarding our future liquidity, earnings, expenditures, and financial condition. These statements are often identified by the words “will,” “could”, “should,” “anticipate,” “believe,” “expect,” “intend,” “estimate,” “hope,” or similar expressions. These statements reflect management’s current views with respect to future events and are subject to risks and uncertainties. There are risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those in our forward-looking statements, including regional, national and international economic, financial, public health and labor conditions, and the following:
If any of the risks or uncertainties referred to above materializes or if any of the assumptions underlying our forward-looking statements proves to be incorrect, then differences may arise between our forward-looking statements and our actual results, and such differences may be material. Investors should not place undue reliance on our forward-looking statements, which speak only as of the date of this report. We assume no obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof, except as required by law.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
26
For a discussion of the Company’s interest rate and foreign exchange risks, see Part II, Item 7A of the Fiscal 2023 Annual Report, under the heading "Quantitative and Qualitative Disclosures about Market Risk." There have been no significant changes in such risks since April 1, 2023.
Item 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
The Company maintains disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported within the specified time periods and accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
The Company’s management, with the participation of the CEO and CFO, evaluated the effectiveness of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(e) of the Exchange Act at September 30, 2023. Based upon this evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2023.
Changes in internal control over financial reporting
There have been no changes in our internal control over financial reporting during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
27
PART II – OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
We are involved from time to time in various legal proceedings and claims, including, without limitation, commercial or contractual disputes, product liability claims and other matters. For additional information on legal proceedings, see Note 13 “Commitments, Contingencies and Legal Proceedings – Legal Proceedings,” to the condensed consolidated financial statements included in this Report.
28
Item 6. EXHIBITS
Exhibit Number |
|
Description |
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
101 (INS) |
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101(SCH) |
|
Inline XBRL Taxonomy Extension Schema Document. |
101(CAL)
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101(DEF)
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
101(LAB)
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
101(PRE)
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
|
|
|
|
|
|
† Filed herewith.
29
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Skyline Champion Corporation
Registrant
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Mark Yost |
|
President and Chief Executive Officer |
|
November 1, 2023 |
Mark Yost |
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ Laurie Hough |
|
Executive Vice President, Chief Financial Officer and Treasurer |
|
November 1, 2023 |
Laurie Hough |
|
(Principal Financial Officer) |
|
|
30
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
I, Mark Yost, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Skyline Champion Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Dated: |
|
November 1, 2023 |
By: |
|
/s/ Mark Yost |
|
|
Mark Yost |
|
|
Chief Executive Officer (Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002
I, Laurie Hough, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Skyline Champion Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Dated: |
|
November 1, 2023 |
By: |
|
/s/ Laurie Hough |
|
|
Laurie Hough |
|
|
Executive Vice President, Chief Financial Officer, and Treasurer (Principal Financial Officer) |
Exhibit 32
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND
CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. §1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Skyline Champion Corporation (the “Registrant”) for the period ending September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned officers of the Registrant hereby certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that to his or her knowledge:
1. The Report fully complies with the requirements of Sections 13(a) - 15(e) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
November 1, 2023 |
|
/s/ Mark Yost |
Mark Yost |
Chief Executive Officer (Principal Executive Officer) |
|
/s/ Laurie Hough |
Laurie Hough |
Executive Vice President, Chief Financial Officer, and Treasurer |
(Principal Financial Officer) |