SLNH · Soluna Holdings, Inc
$1.36
+0.23 (+20.35%)
At close · Jul 20
Market Cap
$216.11M
Shares
157.75M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$29.72M
-21.8%
FY2025
Net Income
-$53.41M
+15.7%
FY2025
Gross Margin
6.05%
+68.5pp
FY2025
Operating Margin
-113.34%
+11.6pp
FY2025
Diluted EPS
-$2.38
+84.1%
FY2025
Operating Cash Flow
-$9.15M
-80.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $33.18M | $29.72M | $38.02M | $21.07M | $28.55M | $14.35M | $595K | $6.57M | — | — | — | — | — | $5.9M | $10.29M | $8.41M | $8.31M | |
| $25.98M | $23.26M | $28.63M | $15.83M | $36.51M | — | $2.67M | $2.21M | $2.23M | $2.72M | $2.48M | $3.28M | $3.25M | $2967 | $3.78M | $2.93M | $2.67M | |
| $1.95M | $1.8M | -$23.74M | $2.77M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | 6.05% | -62.43% | 13.15% | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.56M | — | — | — | — | — | $1.49M | $1.38M | $1.15M | $1.24M | $1.55M | $1.35M | $1.32M | $1.36M | $1.47M | $3.86M | $5.44M | |
| $40.71M | $30.52M | $18.58M | $15.39M | $19.2M | $9.17M | — | — | — | — | — | — | — | — | — | — | — | |
| $50.32M | $40.13M | $28.19M | $24.9M | $28.71M | $10.75M | $1.83M | $2.73M | $3.09M | $3.45M | $3.78M | $3.59M | $3.42M | $3813 | $4.99M | $5.02M | $3.28M | |
| $9.5M | $9.5M | $9.5M | $9.5M | $9.5M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $9.61M | $9.61M | $9.61M | $9.51M | $9.51M | $1.58M | — | — | — | — | — | — | -$5 | -$2 | $307K | $481K | $660K | |
| -$43.13M | -$33.68M | -$47.52M | -$20.24M | -$84.79M | -$4.48M | -$1.64M | $259K | $588K | -$361K | -$1.47M | $565K | $361K | -$2244 | $52K | -$3.39M | $45.2M | |
| — | -113.34% | -124.99% | -96.08% | -297.02% | -31.2% | -275.97% | 3.94% | — | — | — | — | — | -0.04% | 0.51% | -40.32% | 544.18% | |
| -$33.53M | -$24.07M | -$37.91M | -$10.73M | -$75.28M | -$2.9M | — | — | — | — | — | — | $361K | -$2246 | $359K | -$2.91M | $45.86M | |
| $5.48M | $4.84M | $2.53M | $2.75M | $8.38M | $1.88M | — | — | — | — | — | — | $0 | -$1 | $0 | $0 | $222K | |
| -$591K | -$700K | $304K | -$1.48M | $22K | $11K | $100K | $36K | $0 | -$7000 | -$2000 | $135K | -$366 | $162 | -$25K | $3000 | -$2000 | |
| -$70.05M | -$59.31M | -$60.79M | -$28.77M | -$108.36M | -$6.34M | -$1.54M | $295K | $588K | -$368K | -$1.47M | $700K | $3.61M | -$2083 | $100K | -$3.39M | -$3.57M | |
| -$2.52M | -$2.32M | -$2.49M | -$1.07M | -$1.35M | $44K | -$332K | -$28K | $6000 | -$9000 | $1.36M | -$40K | $35K | -$6 | -$1.55M | $4000 | -$208K | |
| -$64.87M | -$53.41M | -$63.33M | -$29.2M | -$98.72M | -$5.26M | $1.95M | $323K | $582K | -$359K | -$2.83M | $740K | $3.58M | -$2086 | $2.39M | -$1.76M | -$3.1M | |
| — | -179.73% | -166.58% | -138.62% | -345.8% | -36.67% | 327.06% | 4.92% | — | — | — | — | — | -0.04% | 23.18% | -20.9% | -37.31% | |
| -$4.22M | -$3.58M | $5.03M | $1.5M | -$380K | — | — | — | — | — | — | — | -$75K | $3 | -$738K | -$1.64M | -$265K | |
| -$78.97M | -$69.06M | -$76.33M | -$36.51M | -$104.53M | — | — | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | -$2.38 | -$14.94 | -$27.79 | -$174.41 | -$12.50 | $5.00 | $0.75 | $1.50 | -$1.50 | -$13.50 | $3.50 | $17.50 | -$10.00 | — | — | — |
| USD/shares | — | -$2.38 | -$14.94 | -$27.79 | -$174.41 | -$12.50 | $5.00 | $0.75 | $1.50 | -$1.50 | -$13.50 | $3.50 | $17.25 | -$10.00 | — | — | — |
| shares | — | 29.05M | 5.11M | 1.31M | 599.3K | 473.61K | 383.28K | 381.94K | 365.17K | 239.54K | 210.36K | 210.29K | 210.28K | 210.25K | 200.08K | — | — |
| shares | — | 29.05M | 5.11M | 1.31M | 599.3K | 473.61K | 383.28K | 384.1K | 373.31K | 239.54K | 210.36K | 218.56K | 212.34K | 210.25K | 200.08K | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $85K in buybacks, $4.17M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Capital Markets median 10.36×
EV/EBIT
—
P/E (TTM)
—
Capital Markets median 19.21×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Data Center Hosting | $16,998,000 | $18,838,000 |
| Cryptocurrency Mining | $11,406,000 | $17,027,000 |
| High Performance Computing Services | $28,000 | $16,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| External Customers | $28,432,000 | $35,881,000 | — | — | — | — | — |
| Data Hosting Revenue | $16,998,000 | $18,838,000 | — | — | — | — | — |
| Cryptocurrency Mining Revenue | $11,406,000 | $17,027,000 | — | — | — | — | — |
| Demand Response Services | $1,285,000 | $2,140,000 | — | — | — | — | — |
| High Performance Computing Service Revenue | $28,000 | $16,000 | — | — | — | — | — |
| Cryptocurrency Revenue | — | — | — | — | $10,932,000 | — | $595,000 |
| Data Hosting Revenue | — | — | — | — | $3,413,000 | $3,413,000 | — |
| Cryptocurrency Mining Revenue | — | $17,027,000 | $10,602,000 | $24,409,000 | $10,932,000 | — | — |
| Cryptocurrency Revenue | — | — | — | $24,409,000 | $10,932,000 | — | — |
| Data Hosting Revenue | — | $18,838,000 | $10,196,000 | $4,138,000 | $3,413,000 | — | — |
| Demand Response Services | — | $2,140,000 | $268,000 | — | — | — | — |
| High Performance Computing Service Revenue | — | $16,000 | — | — | — | — | — |