SMTC · Semtech Corp
$136.93
-0.91 (-0.66%)
At close · Jul 22
Market Cap
$12.76B
Shares
93.15M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.05B
+15.5%
FY2026
Net Income
-$40.38M
+75.1%
FY2026
Gross Margin
51.63%
+1.4pp
FY2026
Operating Margin
3.1%
-2.4pp
FY2026
Diluted EPS
-$0.46
+79.6%
FY2026
Operating Cash Flow
$181.17M
+212.4%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.09B | $1.05B | $909.29M | $868.76M | $756.53M | $740.86M | $595.12M | $547.51M | $587.85M | $544.27M | $490.22M | $557.89M | $594.98M | $578.83M | $480.6M | $454.5M | |
| — | — | — | — | — | -$5.09M | -$5.34M | -$9.2M | -$7.96M | -$9.3M | — | — | — | — | — | — | |
| $527.61M | $507.83M | $452.76M | $572.51M | $277.98M | $274.78M | $231.57M | $210.83M | $235.88M | $219.41M | — | — | — | $264.22M | $194.96M | $186.2M | |
| $562.32M | $542.14M | $456.53M | $296.25M | $478.56M | $466.08M | $363.55M | $336.68M | $351.97M | $324.86M | $293.11M | $328.79M | $335.21M | $314.61M | $285.65M | $268.31M | |
| — | 51.63% | 50.21% | 34.1% | 63.26% | 62.91% | 61.09% | 61.49% | 59.87% | 59.69% | 59.79% | 58.94% | 56.34% | 54.35% | 59.43% | 59.03% | |
| $206.39M | $196.35M | $170.91M | $186.45M | $167.45M | $147.93M | $117.53M | $107.37M | $104.8M | $102.5M | $113.74M | $119.37M | $137.44M | $120.01M | $80.58M | $69.62M | |
| $242M | $221.85M | $222.37M | $220.22M | $235.8M | $168.21M | $162.83M | $163.11M | $146.3M | $136.43M | $136.15M | $128.53M | $125.38M | $149.07M | $100.63M | $110.4M | |
| $812K | $631K | $884K | $14.91M | $821K | $4.94M | $8.27M | $16.55M | $27.87M | $25.3M | $25.06M | $25.72M | $29M | $29.2M | — | $9.52M | |
| — | — | — | — | — | — | — | $39.58M | $49M | $47.06M | — | — | $21.8M | $17.92M | $18.54M | $16.45M | |
| $4.16M | $4.19M | $4.94M | $24.63M | $11.98M | $0 | -$238K | $2.17M | $6.3M | $2.28M | $4.53M | $1.29M | $3.09M | — | — | — | |
| $539.93M | $509.58M | $406.59M | $1.24B | $385.76M | $321.06M | $288.59M | $284.68M | $283.24M | $240.78M | $263.11M | $286.54M | $444.13M | $299.02M | $192.06M | — | |
| $22.39M | $32.57M | $49.93M | -$944.32M | $92.8M | $145.02M | $74.96M | $52.01M | $68.74M | $84.08M | $30M | $42.26M | -$108.92M | $15.59M | $93.59M | $78.76M | |
| — | 3.1% | 5.49% | -108.7% | 12.27% | 19.57% | 12.6% | 9.5% | 11.69% | 15.45% | 6.12% | 7.57% | -18.31% | 2.69% | 19.47% | 17.33% | |
| — | — | — | — | — | — | — | $91.59M | $117.74M | $131.14M | — | — | -$87.12M | $33.5M | $112.13M | $95.21M | |
| — | $40.62M | $90.07M | $95.81M | $17.65M | — | — | — | — | — | $7.82M | $5.93M | $18.17M | $14.36M | $139K | — | |
| — | — | — | — | — | — | — | — | — | $205K | $13K | $43K | $342K | $404K | $1.21M | — | |
| -$2.23M | -$5.26M | $267K | -$542K | -$1.33M | $480K | $124K | $2.89M | -$902K | -$1.72M | -$1.8M | $165K | -$486K | -$810K | $593K | $574K | |
| $1.21M | $636K | -$547K | $45K | $249K | $2.12M | $329K | $109K | -$254K | — | — | — | — | — | — | — | |
| -$23.08M | -$21.18M | -$183.36M | -$1.04B | $78.47M | $139.07M | $62.98M | $44.59M | $59.87M | $73.06M | $20.38M | $36.5M | -$128.48M | $249K | $94.18M | $79.33M | |
| $11.29M | $19.83M | -$22.01M | $50.52M | $17.34M | $15.54M | $3.44M | $12.83M | $23.19M | $18.4M | $8.88M | $8.55M | $35.99M | -$41.69M | $5.09M | $6.76M | |
| -$33.16M | -$40.38M | -$161.9M | -$1.09B | $61.38M | $125.66M | $59.9M | $31.87M | $36.43M | $54.66M | $11.5M | $27.95M | -$164.47M | $41.94M | $89.09M | $72.57M | |
| — | -3.85% | -17.8% | -125.7% | 8.11% | 16.96% | 10.07% | 5.82% | 6.2% | 10.04% | 2.35% | 5.01% | -27.64% | 7.25% | 18.54% | 15.97% | |
| — | $0 | $0 | $1000 | -$8000 | -$19K | -$36K | -$5000 | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $31.87M | — | — | — | — | — | — | — | — | |
| — | -$35.97M | -$170.98M | -$1.1B | $66.82M | $131.76M | $57.9M | $29.31M | $36.52M | $52.71M | $490K | -$90K | -$100K | -$182K | — | — | |
| USD/shares | — | -$0.46 | -$2.26 | -$17.03 | $0.96 | $1.94 | $0.92 | $0.48 | $0.55 | $0.84 | $0.18 | $0.42 | -$2.44 | $0.64 | $1.37 | $1.16 |
| USD/shares | — | -$0.46 | -$2.26 | -$17.03 | $0.96 | $1.92 | $0.91 | $0.47 | $0.54 | $0.83 | $0.17 | $0.41 | -$2.44 | $0.62 | $1.32 | $1.12 |
| shares | — | 88.37M | 71.61M | 64.13M | 63.77M | 64.66M | 65.21M | 66.26M | 66.03M | 65.43M | 65.66M | 67.11M | 67.47M | 65.81M | 65.1M | 62.34M |
| shares | — | 88.37M | 71.61M | 64.13M | 64.01M | 65.57M | 66.06M | 67.42M | 67.61M | 66.11M | 65.96M | 67.69M | 67.47M | 67.47M | 67.35M | 64.52M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $526.72M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Semiconductors median 10.18×
EV/EBIT
—
Semiconductors median 52.26×
P/E (TTM)
—
Semiconductors median 56.49×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Semiconductor Products Group | $696,052,000 | $584,646,000 | $437,297,000 | — | — | — | $390,300,000 | $627,196,000 |
| Advanced Protection and Sensing Products Group | $373,444,000 | $322,899,000 | $260,264,000 | $443,239,000 | $454,599,000 | $243,085,000 | — | — |
| IoT Systems and Connectivity | $353,923,000 | $324,641,000 | $431,461,000 | $15,004,000 | — | — | — | — |
| Signal Integrity Products Group | $322,608,000 | $261,747,000 | $177,033,000 | — | — | — | — | — |
| IoT Connected Services Group | — | — | $96,557,000 | — | $0 | $0 | — | — |
| IoT System Products Group | — | — | $334,904,000 | — | $0 | $96,392,000 | — | — |
| Signal Integrity and Timing Products | — | $261,747,000 | $177,033,000 | $298,290,000 | $286,259,000 | $255,640,000 | — | — |
| System Protection Group | — | — | — | — | — | — | $157,212,000 | — |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Asia Pacific | $697,597,000 | $574,710,000 | $505,603,000 | $543,795,000 | $583,852,000 | $474,040,000 | $421,584,000 | $480,680,000 |
| North America | $231,877,000 | $204,479,000 | $237,132,000 | $109,444,000 | $90,796,000 | $71,866,000 | $76,652,000 | $118,664,000 |
| Europe | $120,501,000 | $130,098,000 | $126,023,000 | $103,294,000 | $66,210,000 | $49,211,000 | $49,276,000 | $49,353,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Product | $942,087,000 | $794,379,000 | $754,018,000 | $750,108,000 | — | — | — | — |
| Service | $107,888,000 | $114,908,000 | $114,740,000 | $6,425,000 | — | — | — | — |
| Protection Products | — | — | — | — | $203,570,000 | $161,943,000 | $157,212,000 | $182,068,000 |
| Signal Integrity and Timing Products | — | — | — | — | $291,114,000 | $255,640,000 | $222,846,000 | $276,040,000 |
| Wireless and Sensing Products | — | — | — | — | $246,174,000 | $177,534,000 | $167,454,000 | $190,589,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|
| Semiconductor Products Group | $139,535,000 | $124,911,000 | $186,975,000 | $160,810,000 |
Operating Margin by Segment (%)
| Component | FY2020 | FY2019 |
|---|---|---|
| Semiconductor Products Group | 32% | 29.8% |