Skip to main content
$3.63 -0.05 (-1.36%) At close · Jul 24
Market Cap
$75.05M
Shares
20.62M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$606.68K -72%
FY2025 Revenue FY2023–FY2025
Net Income
-$14.32M -92.8%
FY2025 Net Income FY2023–FY2025
Gross Margin
33.33% -8.4pp
FY2025 Gross Margin FY2023–FY2025
Operating Margin
-2397.56% -2067.8pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$0.85 -21.4%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$6.22M -51.8%
FY2025 Operating Cash Flow FY2023–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023
$1.64M $606.68K $2.17M $917.72K
$670.97K $404.5K $1.26M $606.64K
$971.04K $202.18K $906.15K $311.08K
33.33% 41.77% 33.9%
$394.21K $90.37K $373.66K
$2.53M $2.13M $1.25M $449.87K
$271.68K $300.73K $271.24K $180.93K
$356.79K $381.33K $341.08K $239.01K
$14.43M $14.75M $8.06M $6.62M
-$13.46M -$14.55M -$7.15M -$6.31M
-2397.56% -329.71% -687.24%
-$13.1M -$14.16M -$6.81M -$6.07M
$14.18K $12.83K $306.52K $8227
$178.48K $30.06K $508
$305.98K $222.75K -$276.46K -$7719
-$13.15M -$14.32M -$7.43M -$6.31M
-2360.84% -342.46% -688.08%
USD/shares -$0.85 -$0.70 -$0.79
USD/shares -$0.85 -$0.70 -$0.79
shares 16.91M 10.61M 7.98M
shares 16.91M 10.61M 7.98M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Aerospace & Defense median 3.90×
EV/EBIT
Aerospace & Defense median 30.93×
P/E (TTM)
Aerospace & Defense median 39.25×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
SafePro USA $340,776 $873,274 $622,455
Airborne Response $191,500 $1,280,863 $295,265
SafeProAI $74,405 $15,041

By Geography (USD)

Component FY2024 FY2023
Europe $1,750,668 $609,366
United States $420,942
Asia Pacific -$2,432 $308,354

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Product $361,266 $1,029,502 $622,455
Service $245,415 $1,139,676 $295,265
Key facts CIK 2011208 CUSIP 78642D101 13F (30d) 1 filings 1 filers Visit website