Skip to main content
$0.50 -0.08 (-14.38%) At close · Jul 23
Market Cap
$73.15M
Shares
146.30M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$300M +175.9%
FY2025 Revenue FY2020–FY2025
Net Income
-$45.35M +19.7%
FY2025 Net Income FY2020–FY2025
Gross Margin
43.07% +6.7pp
FY2025 Gross Margin FY2020–FY2025
Operating Margin
-8.98% +54pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$0.52 +57.4%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$15.33M +72%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$72.79M $300M $108.74M $87.62M $66.48M $68.82M $29.38M
$28.11M $170.79M $69.24M $69.83M $46.65M $40.12M $17.1M
$146.52M $129.21M $39.5M $17.79M $19.83M $28.69M $12.28M
43.07% 36.33% 20.3% 29.83% 41.7% 41.8%
$105.53M $90.1M $76.59M $32.1M $13.63M $5.78M $3.8M
$6.16M $5.18M $3.19M
$6.2M $700K $100K $100K $0
$3M $2M $930K $648K $463K $298K
$188.92M $156.14M $108.01M $70.15M $40.99M $36.02M $17.4M
-$42.4M -$26.93M -$68.51M -$52.36M -$21.16M -$7.33M -$5.12M
-8.98% -63% -59.76% -31.83% -10.65% -17.41%
-$23.93M -$66.51M -$51.43M -$20.51M -$6.86M -$4.82M
$19.15M $25.1M $16.22M $14.03M $4.99M $1.71M $523K
$3000 $19K $36K $5000 $105.68K
-$446K -$15.75M $14.07M -$43.86M $10.39M $8.91M -$41K
-$42.85M -$42.68M -$54.44M -$96.22M -$28M -$9.28M -$5.68M
$1.58M -$20K -$20K $27K $3000 $3000
-$44.92M -$45.35M -$56.45M -$269.56M -$29.48M -$9.28M -$5.68M
-15.12% -51.91% -307.65% -44.34% -13.49% -19.34%
-$44.92M -$45.35M -$56.45M $5.13M
-$44.92M -$45.35M -$56.45M -$269.44M -$29.45M -$9.28M -$5.68M
USD/shares -$0.52 -$0.85 -$4.94 -$1.31 -$0.77 -$0.58
USD/shares -$0.52 -$1.22 -$4.94 -$1.31 -$0.77 -$0.58
shares 87.11M 66.66M 24.72M 22.52M 11.99M 9.76M
shares 87.11M 75.79M 24.72M 22.52M 11.99M 9.76M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Solar median 3.57×
EV/EBIT
Solar median 28.08×
P/E (TTM)
Solar median 27.21×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Residential Solar Installation $160,987,000 $67,460,000
New Homes Business $124,595,000 $41,282,000
Dealer $14,418,000
Residential Solar Installations $87,616,000
Software Services $3,579,000
Solar Energy System Installations $62,896,000
Key facts CIK 1838987 CUSIP 20460L104 13F (30d) 11 filings 11 filers Visit website Investor relations