STEM
Stem, Inc.
$6.63
+0.02 (+0.30%)
At close · Jul 15
Market Cap
$59.38M
Shares
8,956,953
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$156.27M
+8.1%
FY2025
Net Income
$137.76M
+116.1%
FY2025
Gross Margin
38.37%
+46pp
FY2025
Operating Margin
-35.64%
+545pp
FY2025
Diluted EPS
-$9.18
+91.3%
FY2025
Operating Cash Flow
$6.86M
+118.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| $140M – $190M | $152.75M | $156.27M | $144.58M | $461.52M | $362.98M | $127.37M | — | |
| — | $92.48M | $96.31M | $155.64M | $457.85M | $329.89M | $126.12M | — | |
| — | $60.28M | $59.96M | -$11.06M | $3.67M | $33.09M | $1.25M | — | |
| — | — | 38.37% | -7.65% | 0.79% | 9.12% | 0.98% | — | |
| — | $30.54M | $35.3M | $51.28M | $56.51M | $38.3M | $22.72M | — | |
| — | $28.44M | $28.72M | $37.76M | $51.56M | $48.88M | $19.95M | — | |
| — | $46.73M | $51.63M | $88.07M | $74.92M | $77.03M | $41.65M | $3.14M | |
| — | — | $15.3M | $15.3M | $15.7M | $16.8M | $5.3M | — | |
| — | — | $44.95M | $44.99M | $46.28M | $45.43M | $24.47M | — | |
| — | $109.03M | $115.64M | $828.4M | $182.98M | $164.21M | $84.32M | $3.5M | |
| — | -$48.75M | -$55.69M | -$839.46M | -$179.31M | -$131.12M | -$83.07M | -$3.5M | |
| — | — | -35.64% | -580.6% | -38.85% | -36.12% | -65.22% | — | |
| — | — | -$10.74M | -$794.47M | -$133.04M | -$85.69M | -$58.6M | — | |
| — | $27M | $23.93M | $18.29M | $14.98M | $10.47M | $17.4M | — | |
| — | $193.18M | $193.99M | -$14.23M | $39.33M | -$8.09M | -$18.14M | -$109.13M | |
| — | $144.43M | $138.3M | -$853.68M | -$139.98M | -$139.22M | -$101.21M | $112.63M | |
| — | $590K | $536K | $332K | $433K | -$15.16M | $0 | — | |
| — | $143.84M | $137.76M | -$854.01M | -$140.41M | -$124.05M | -$101.21M | -$112.63M | |
| — | — | 88.16% | -590.67% | -30.42% | -34.18% | -79.46% | — | |
| — | — | $0 | $0 | $0 | — | — | — | |
| — | — | $137.76M | -$854.01M | -$140.41M | -$124.05M | -$101.21M | — | |
| — | — | — | — | — | — | -$101M | — | |
| USD/shares | — | — | $16.52 | -$105.80 | -$18.00 | -$16.20 | -$19.20 | — |
| USD/shares | — | — | -$9.18 | -$105.80 | -$18.00 | -$16.20 | -$19.20 | — |
| shares | — | — | 8.34M | 8.07M | 7.78M | 7.67M | 5.28M | — |
| shares | — | — | 8.49M | 8.07M | 7.78M | 7.67M | 5.28M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Utilities - Renewable median 5.56×
EV/EBIT
—
Utilities - Renewable median 87.90×
P/E (TTM)
—
Utilities - Renewable median 0.68×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Reportable Segment | $156,266,000 | $144,584,000 | $461,515,000 | $362,980,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| United States | $148,534,000 | $139,405,000 | $443,450,000 | $353,792,000 | $127,230,000 | $36,181,000 |
| Non Us | $7,732,000 | $5,179,000 | $18,065,000 | $9,188,000 | $141,000 | $126,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Power Track Software Edge Hardware And Project And Professional Services Other | $111,218,000 | $89,850,000 | $75,968,000 | — | — | — | — |
| Service | $87,696,000 | $67,810,000 | $62,548,000 | $52,143,000 | $20,463,000 | $15,645,000 | $13,482,000 |
| Hardware | $68,570,000 | $76,774,000 | $398,967,000 | $310,837,000 | $106,908,000 | $20,662,000 | $4,070,000 |
| Edge Hardware | $53,731,000 | $45,429,000 | $38,763,000 | — | — | — | — |
| PowerTrack Software | $37,620,000 | $32,811,000 | $28,732,000 | — | — | — | — |
| Managed Services | $30,209,000 | $23,389,000 | $25,343,000 | — | — | — | — |
| Project and Professional Services and Other | $19,867,000 | $11,610,000 | $8,473,000 | — | — | — | — |
| Battery Hardware Resale | $14,839,000 | $31,345,000 | $360,204,000 | — | — | — | — |