STEM · Stem, Inc.
Market Cap
$52.37M
Shares
9.63M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$156.27M
+8.1%
FY2025
Net Income
$137.76M
+116.1%
FY2025
Gross Margin
38.37%
+46pp
FY2025
Operating Margin
-35.64%
+545pp
FY2025
Diluted EPS
-$9.18
+91.3%
FY2025
Operating Cash Flow
$6.86M
+118.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|
| $140M – $190M | $148.03M | $156.27M | $144.58MG | $461.52MG | $362.98MG | $127.37M | $36.31M | $17.55M | |
| — | $86.67M | $96.31M | $155.64M | $457.85M | $329.89M | $126.12M | $40.22M | $20.81M | |
| — | $61.36M | $59.96M | -$11.06M | $3.67M | $33.09M | $1.25M | -$3.91M | -$3.26M | |
| — | — | 38.37% | -7.65% | 0.79% | 9.12% | 0.98% | -10.77% | -18.57% | |
| — | $27.01M | $35.3M | $51.28M | $56.51M | $38.3M | $22.72M | $15.94M | $14.7M | |
| — | $28.63M | $28.72M | $37.76M | $51.56M | $48.88M | $19.95M | $14.83M | $17.46M | |
| — | $46.04M | $51.63M | $88.07M | $74.92M | $77.03M | $41.65M | $14.71M | $12.43M | |
| — | — | $15.3M | $15.3M | $15.7M | $16.8M | $0 | $0 | $3.1M | |
| — | $44.62M | $44.95M | $44.99M | $46.28M | $45.43M | $24.47M | $17.74M | $13.89M | |
| — | $104.45M | $115.64M | $828.4M | $182.98M | $164.21M | $84.32M | $45.48M | $44.59M | |
| — | -$43.08M | -$55.69M | -$839.46M | -$179.31M | -$131.12M | -$83.07M | -$49.39M | -$47.85M | |
| — | — | -35.64% | -580.6% | -38.85% | -36.12% | -65.22% | -136.03% | -272.62% | |
| — | $1.54M | -$10.74M | -$794.47M | -$133.04M | -$85.69M | -$58.6M | -$31.65M | -$33.96M | |
| — | $30.44M | $23.93M | $18.29M | $14.98M | $10.47M | $17.4M | $20.81M | $12.55M | |
| — | -$29.87M | $193.99M | -$14.23M | $39.33M | -$8.09M | -$18.14M | -$106.73M | -$11.56M | |
| — | — | — | — | — | — | — | $129K | $76K | |
| — | -$72.95M | $138.3M | -$853.68M | -$139.98M | -$139.22M | -$101.21M | -$156.12M | -$59.41M | |
| — | $128K | $536K | $332K | $433K | -$15.16M | $0 | $5000 | $6000 | |
| — | -$73.08M | $137.76M | -$854.01M | -$140.41M | -$124.05M | -$101.21M | -$156.12M | -$59.41M | |
| — | — | 88.16% | -590.67% | -30.42% | -34.18% | -79.46% | -430.01% | -338.5% | |
| — | — | $0 | $0 | $0 | $0 | $0 | — | — | |
| — | — | $137.76M | -$854.01M | -$140.41M | -$124.05M | -$101.21M | -$165.61M | -$64.77M | |
| — | — | — | — | — | — | -$101M | -$156.37M | -$59.36M | |
| USD/shares | — | -$8.54 | $16.52 | -$105.80 | -$18.05 | -$16.20 | -$19.20 | -$82.60 | -$30.20 |
| USD/shares | — | -$8.14 | -$9.18 | -$105.80 | -$18.05 | -$16.20 | -$19.20 | -$82.60 | -$30.20 |
| shares | — | — | 8.34M | 8.07M | 7.78M | 7.67M | 5.28M | 2M | 2.14M |
| shares | — | — | 8.49M | 8.07M | 7.78M | 7.67M | 5.28M | 2M | 2.14M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Utilities - Renewable median 7.45×
EV/EBIT
—
Utilities - Renewable median 70.91×
P/E (TTM)
—
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $156,266,000 | $144,584,000 | $461,515,000 | $362,980,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $148,534,000 | $139,405,000 | $443,450,000 | $353,792,000 | $127,230,000 | $36,181,000 |
| Non Us | $7,732,000 | $5,179,000 | $18,065,000 | $9,188,000 | $141,000 | $126,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Service | $87,696,000 | $67,810,000 | $62,548,000 | $52,143,000 | $20,463,000 | $15,645,000 | $13,482,000 |
| Hardware | $68,570,000 | $76,774,000 | $398,967,000 | $310,837,000 | $106,908,000 | $20,662,000 | $4,070,000 |
| Edge Hardware | $53,731,000 | $45,429,000 | $38,763,000 | — | — | — | — |
| PowerTrack Software | $37,620,000 | $32,811,000 | $28,732,000 | — | — | — | — |
| Managed Services | $30,209,000 | $23,389,000 | $25,343,000 | — | — | — | — |
| Project and Professional Services and Other | $19,867,000 | $11,610,000 | $8,473,000 | — | — | — | — |
| Battery Hardware Resale | $14,839,000 | $31,345,000 | $360,204,000 | — | — | — | — |
Key facts
CIK
1758766
CUSIP
85859N300
13F (30d)
72 filings
62 filers
Visit website
Investor relations