SUNC · SunocoCorp LLC
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| $25.2B | $22.69B | $23.07B | |
| $22.41B | $20.6B | $21.7B | |
| $2.79B | $2.1B | $1.37B | |
| 11.08% | 9.25% | 5.92% | |
| $296M | $277M | $126M | |
| $45M | $37M | $44M | |
| $688M | $368M | $187M | |
| $24.27B | $21.9B | $22.43B | |
| $935M | $791M | $635M | |
| 3.71% | 3.49% | 2.75% | |
| $1.62B | $1.16B | $822M | |
| $541M | $391M | $217M | |
| $83M | $5M | $7M | |
| $143M | $60M | $5M | |
| $58M | $175M | $36M | |
| -$5M | $0 | $0 | |
| -0.02% | 0% | 0% | |
| $69M | $0 | $0 | |
| -$5M | — | — | |
| -$7M | $0 | $0 | |
| USD/shares | -$0.10 | — | — |
| USD/shares | -$0.10 | — | — |
| shares | 51.52M | — | — |
| shares | 51.52M | — | — |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 21 similar-size Oil & Gas Midstream companies (of 37 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Fuel Distribution | $23,933,000,000 | $21,822,000,000 | $22,986,000,000 |
| Terminals | $1,404,000,000 | $1,335,000,000 | $485,000,000 |
| Pipeline Systems | $751,000,000 | $565,000,000 | $1,000,000 |
| Refinery | $474,000,000 | $0 | $0 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $22,495,000,000 | $22,649,000,000 | $23,068,000,000 |
| Canada | $1,703,000,000 | $0 | $0 |
| Foreign | $1,003,000,000 | $44,000,000 | $0 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Sales Revenue | $23,702,000,000 | $21,588,000,000 | $22,663,000,000 |
| Service Revenue | $1,369,000,000 | $980,000,000 | $254,000,000 |
| Lease Revenue | $130,000,000 | $125,000,000 | $151,000,000 |