SUNE
SUNation Energy, Inc.Substantial doubt about the company's ability to continue as a going concern.
“Based on the Company’s current financial position, and the Company’s forecasted future cash flows for twelve months beyond the date of issuance of these financial statements, substantial doubt exists around the Company’s ability to continue as a going concern for a reasonable period of time.”View the 10-Q filed May 15, 2026
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $66.46M | $71.91M | $56.86M | $79.63M | $27.52M | $7.01M | $42.58M | $50.91M | $65.76M | $82.32M | $99.35M | $107.67M | $119.07M | $131.32M | $104.25M | $143.78M | |
| $41.76M | $44.36M | $36.44M | $51.94M | $20.14M | $4.58M | $25.37M | $28.72M | $44.46M | $61.49M | $72.77M | $76.12M | $76.91M | $86.42M | $62.75M | $84.88M | |
| $24.7M | $27.54M | $20.43M | $27.7M | $7.38M | $2.43M | $17.21M | $22.19M | $21.31M | $20.84M | $26.58M | $31.55M | $42.16M | $44.9M | $41.5M | — | |
| — | 38.31% | 35.92% | 34.78% | 26.81% | 34.72% | 40.41% | 43.58% | 32.4% | 25.31% | 26.75% | 29.3% | 35.41% | 34.19% | 39.81% | — | |
| — | — | — | — | — | — | $2.81M | $3.6M | $3.79M | $3.64M | $5.37M | $8.29M | $7.84M | $2.76M | $2.3M | — | |
| $26.3M | $26.98M | $27.05M | $29.07M | $12.21M | $7.13M | $19.22M | $22.18M | $27.5M | $28.7M | $35.19M | $40.83M | $38.63M | $36.74M | $38.1M | $40.11M | |
| $2.24M | $2.24M | $2.84M | $4.74M | $3.13M | $457K | $205K | $5000 | $12K | $30K | $74K | $101K | $107K | $102K | $103K | — | |
| $2.5M | $2.5M | $3.15M | $5.14M | $3.23M | $821.98K | $962.31K | $1.03M | $2.21M | $3.19M | $3.68M | $3.31M | $2.48M | $2.18M | $2.13M | $2.1M | |
| — | — | — | $56.72K | — | $467.83K | $960K | $364K | $363.68K | $2.28M | $0 | $0 | $237.84K | $1.15M | — | — | |
| $28.54M | $29.22M | $32.74M | $35.16M | $17.83M | $10.61M | $19.9M | $22.18M | $27.87M | $32.6M | — | — | — | — | — | — | |
| $105.75M | — | — | — | — | — | — | — | — | — | $103.81M | $118.18M | $115.78M | $130.16M | $100.85M | $126.26M | |
| -$3.84M | -$1.67M | -$12.32M | -$7.47M | -$10.45M | -$8.17M | -$2.7M | $9214 | -$6.56M | -$11.76M | -$4.46M | -$10.51M | $3.29M | $1.16M | $3.4M | $17.51M | |
| — | -2.33% | -21.66% | -9.38% | -37.96% | -116.57% | -6.34% | 0.02% | -9.97% | -14.29% | -4.49% | -9.76% | 2.77% | 0.88% | 3.26% | 12.18% | |
| -$1.34M | $830.08K | -$9.16M | -$2.33M | -$7.22M | -$7.35M | -$1.74M | $1.04M | -$4.34M | -$8.58M | -$773.54K | -$7.19M | $5.78M | $3.34M | $5.53M | $19.62M | |
| $604.04K | $1.04M | $3.09M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$7.6M | -$9.17M | -$3.5M | $646.15K | $7.18M | $17.76K | $922.02K | $226.14K | $171.65K | -$95.31K | -$3.4M | $104.15K | -$111.69K | -$53.24K | $1562 | $105.07K | |
| -$11.44M | -$10.84M | -$15.81M | -$6.82M | -$3.27M | -$8.15M | -$1.78M | $235.35K | -$6.39M | -$11.86M | -$7.86M | -$10.4M | $3.18M | $1.1M | $3.4M | $17.62M | |
| $47.88K | $51.14K | $34.82K | $119.18K | $12.24K | $24.58K | $20.34K | -$15.27K | $405.27K | -$34.5K | $256.95K | -$753.42K | $1.22M | $2.06M | $1.16M | $7.82M | |
| -$11.49M | -$10.89M | -$15.85M | -$8.13M | -$10.35M | $2.97M | -$171.66K | $6.47M | -$6.79M | -$11.83M | -$8.11M | -$9.65M | $1.96M | -$957.89K | $2.24M | $9.8M | |
| — | -15.15% | -27.87% | -10.21% | -37.61% | 42.42% | -0.4% | 12.71% | -10.33% | -14.36% | -8.17% | -8.96% | 1.65% | -0.73% | 2.15% | 6.81% | |
| — | -$10.89M | -$27.44M | -$8.13M | -$27.22M | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | -$15.85M | -$8.12M | -$10.36M | $3.65M | -$152.76K | $6.52M | -$6.93M | -$11.75M | -$8.13M | -$9.62M | $1.51M | -$609.85K | $1.54M | $10.19M | |
| USD/shares | — | -$4.38 | -$10,116.00 | -$121,500.00 | -$606,000.00 | $186,000.00 | -$12,000.00 | $420,000.00 | -$450,000.00 | -$792,000.00 | -$552,000.00 | -$666,000.00 | $138,000.00 | -$66,000.00 | $156,000.00 | $696,000.00 |
| USD/shares | — | -$4.38 | -$10,116.00 | -$121,500.00 | -$606,000.00 | $186,000.00 | -$12,000.00 | $414,000.00 | -$450,000.00 | -$792,000.00 | -$552,000.00 | -$666,000.00 | $138,000.00 | -$66,000.00 | $156,000.00 | $690,000.00 |
| shares | — | 2.49M | 2712.27 | 66.9065 | 44.943 | 15.8964 | 15.5378 | 15.4538 | 15.1813 | 14.9042 | 14.7196 | 14.5337 | 14.3701 | 14.2185 | 14.1808 | 14.081 |
| shares | — | 2.49M | 2712.27 | 66.9065 | 44.943 | 16.1259 | 15.5378 | 15.5624 | 15.1813 | 14.9042 | 14.7196 | 14.5337 | 14.4007 | 14.2185 | 14.1977 | 14.1598 |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $8.97M in buybacks, $70.02M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Sunation NY | $49,600,311 | $39,733,362 | — | — | — |
| Hawaii Energy Connection | $22,305,216 | $17,128,391 | $27,268,999 | — | — |
| Services And Support Segment | — | — | — | $7,483,000 | $8,777,000 |
| Sunation | — | — | $52,363,710 | — | — |
By Product & Service (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Residential Contracts | $64,855,898 | $25,375,067 | — |
| Commercial Contracts | $11,283,903 | $1,673,403 | — |
| Service | $3,133,865 | $412,388 | — |
| Software | $347,550 | — | — |
| Other Product Or Service | $11,493 | $61,241 | — |
| Commission Revenue | — | — | $38,162 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Sunation NY | $3,116,607 | -$984,276 | — | — | — |
| Hawaii Energy Connection | $1,186,373 | -$5,075,283 | $851,996 | — | — |
| Corporate And Other | -$5,976,017 | -$6,257,844 | -$10,149,044 | — | — |
| Services And Support Segment | — | — | — | -$456,000 | $310,000 |
| Sunation | — | — | $1,830,183 | — | — |
| All Other Segments | — | — | — | -$7,743,000 | -$5,935,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Sunation NY | 6.3% | -2.5% | — | — | — |
| Hawaii Energy Connection | 5.3% | -29.6% | 3.1% | — | — |
| Services And Support Segment | — | — | — | -6.1% | 3.5% |
| Sunation | — | — | 3.5% | — | — |