Skip to main content
SUNE logo

SUNE

SUNation Energy, Inc.
$2.11 +0.05 (+2.43%) At close · Jul 8
Market Cap
$8.70M
Shares
4,123,106

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$71.91M +26.5%
FY2025 Revenue FY2011–FY2025
Net Income
-$10.89M +31.3%
FY2025 Net Income FY2011–FY2025
Gross Margin
38.31% +2.4pp
FY2025 Gross Margin FY2012–FY2025
Operating Margin
-2.33% +19.3pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
-$4.38 +100%
FY2025 Diluted EPS FY2011–FY2025
Operating Cash Flow
$954.98K +115.2%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$66.46M $71.91M $56.86M $79.63M $27.52M $7.01M $42.58M $50.91M $65.76M $82.32M $99.35M $107.67M $119.07M $131.32M $104.25M $143.78M
$41.76M $44.36M $36.44M $51.94M $20.14M $4.58M $25.37M $28.72M $44.46M $61.49M $72.77M $76.12M $76.91M $86.42M $62.75M $84.88M
$24.7M $27.54M $20.43M $27.7M $7.38M $2.43M $17.21M $22.19M $21.31M $20.84M $26.58M $31.55M $42.16M $44.9M $41.5M
38.31% 35.92% 34.78% 26.81% 34.72% 40.41% 43.58% 32.4% 25.31% 26.75% 29.3% 35.41% 34.19% 39.81%
$2.81M $3.6M $3.79M $3.64M $5.37M $8.29M $7.84M $2.76M $2.3M
$26.3M $26.98M $27.05M $29.07M $12.21M $7.13M $19.22M $22.18M $27.5M $28.7M $35.19M $40.83M $38.63M $36.74M $38.1M $40.11M
$2.24M $2.24M $2.84M $4.74M $3.13M $457K $205K $5000 $12K $30K $74K $101K $107K $102K $103K
$2.5M $2.5M $3.15M $5.14M $3.23M $821.98K $962.31K $1.03M $2.21M $3.19M $3.68M $3.31M $2.48M $2.18M $2.13M $2.1M
$56.72K $467.83K $960K $364K $363.68K $2.28M $0 $0 $237.84K $1.15M
$28.54M $29.22M $32.74M $35.16M $17.83M $10.61M $19.9M $22.18M $27.87M $32.6M
$105.75M $103.81M $118.18M $115.78M $130.16M $100.85M $126.26M
-$3.84M -$1.67M -$12.32M -$7.47M -$10.45M -$8.17M -$2.7M $9214 -$6.56M -$11.76M -$4.46M -$10.51M $3.29M $1.16M $3.4M $17.51M
-2.33% -21.66% -9.38% -37.96% -116.57% -6.34% 0.02% -9.97% -14.29% -4.49% -9.76% 2.77% 0.88% 3.26% 12.18%
-$1.34M $830.08K -$9.16M -$2.33M -$7.22M -$7.35M -$1.74M $1.04M -$4.34M -$8.58M -$773.54K -$7.19M $5.78M $3.34M $5.53M $19.62M
$604.04K $1.04M $3.09M
-$7.6M -$9.17M -$3.5M $646.15K $7.18M $17.76K $922.02K $226.14K $171.65K -$95.31K -$3.4M $104.15K -$111.69K -$53.24K $1562 $105.07K
-$11.44M -$10.84M -$15.81M -$6.82M -$3.27M -$8.15M -$1.78M $235.35K -$6.39M -$11.86M -$7.86M -$10.4M $3.18M $1.1M $3.4M $17.62M
$47.88K $51.14K $34.82K $119.18K $12.24K $24.58K $20.34K -$15.27K $405.27K -$34.5K $256.95K -$753.42K $1.22M $2.06M $1.16M $7.82M
-$11.49M -$10.89M -$15.85M -$8.13M -$10.35M $2.97M -$171.66K $6.47M -$6.79M -$11.83M -$8.11M -$9.65M $1.96M -$957.89K $2.24M $9.8M
-15.15% -27.87% -10.21% -37.61% 42.42% -0.4% 12.71% -10.33% -14.36% -8.17% -8.96% 1.65% -0.73% 2.15% 6.81%
-$10.89M -$27.44M -$8.13M -$27.22M
-$15.85M -$8.12M -$10.36M $3.65M -$152.76K $6.52M -$6.93M -$11.75M -$8.13M -$9.62M $1.51M -$609.85K $1.54M $10.19M
USD/shares -$4.38 -$10,116.00 -$121,500.00 -$606,000.00 $186,000.00 -$12,000.00 $420,000.00 -$450,000.00 -$792,000.00 -$552,000.00 -$666,000.00 $138,000.00 -$66,000.00 $156,000.00 $696,000.00
USD/shares -$4.38 -$10,116.00 -$121,500.00 -$606,000.00 $186,000.00 -$12,000.00 $414,000.00 -$450,000.00 -$792,000.00 -$552,000.00 -$666,000.00 $138,000.00 -$66,000.00 $156,000.00 $690,000.00
shares 2.49M 2712.27 66.9065 44.943 15.8964 15.5378 15.4538 15.1813 14.9042 14.7196 14.5337 14.3701 14.2185 14.1808 14.081
shares 2.49M 2712.27 66.9065 44.943 16.1259 15.5378 15.5624 15.1813 14.9042 14.7196 14.5337 14.4007 14.2185 14.1977 14.1598
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $8.97M in buybacks, $70.02M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
0.02×
Solar median 28.58×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2021-12-31 2020-12-31
Sunation NY $49,600,311 $39,733,362
Hawaii Energy Connection $22,305,216 $17,128,391 $27,268,999
Services And Support Segment $7,483,000 $8,777,000
Sunation $52,363,710

By Product & Service (USD)

Component 2023-12-31 2022-12-31 2021-12-31
Residential Contracts $64,855,898 $25,375,067
Commercial Contracts $11,283,903 $1,673,403
Service $3,133,865 $412,388
Software $347,550
Other Product Or Service $11,493 $61,241
Commission Revenue $38,162

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2021-12-31 2020-12-31
Sunation NY $3,116,607 -$984,276
Hawaii Energy Connection $1,186,373 -$5,075,283 $851,996
Corporate And Other -$5,976,017 -$6,257,844 -$10,149,044
Services And Support Segment -$456,000 $310,000
Sunation $1,830,183
All Other Segments -$7,743,000 -$5,935,000

Operating Margin by Segment (%)

Component 2025-12-31 2024-12-31 2023-12-31 2021-12-31 2020-12-31
Sunation NY 6.3% -2.5%
Hawaii Energy Connection 5.3% -29.6% 3.1%
Services And Support Segment -6.1% 3.5%
Sunation 3.5%
Key facts CIK 22701 CUSIP 72303P503 13F (30d) 2 filings 2 filers Visit website Investor relations