SVCO · Silvaco Group, Inc.
$6.89
-0.63 (-8.38%)
At close · Jul 29
Market Cap
$245.76M
Shares
32.68M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$63.06M
+5.7%
FY2025
Net Income
-$41.21M
-4.6%
FY2025
Gross Margin
78.29%
-1.5pp
FY2025
Operating Margin
-72.78%
-5.3pp
FY2025
Diluted EPS
-$1.39
+9.2%
FY2025
Operating Cash Flow
-$33.91M
-71.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 |
|---|---|---|---|
| $66.73M | $63.06M | $59.68M | |
| $13.1M | $13.69M | $12.04M | |
| $53.63M | $49.37M | $47.64M | |
| — | 78.29% | 79.82% | |
| $34.22M | $29.86M | $20.74M | |
| $18.41M | $18.31M | $18.3M | |
| $32.92M | $34.03M | $37.57M | |
| $3.83M | $3.07M | $1M | |
| — | $3.47M | $1.29M | |
| — | $1.27M | — | |
| $85.55M | $95.27M | $87.92M | |
| -$31.92M | -$45.9M | -$40.28M | |
| — | -72.78% | -67.49% | |
| — | -$42.43M | -$38.99M | |
| $1.08M | — | $899K | |
| $1.13M | $1.95M | $2.98M | |
| — | -$697K | — | |
| -$31.31M | -$44.65M | -$38.92M | |
| -$3.52M | -$3.44M | $484K | |
| -$27.79M | -$41.21M | -$39.4M | |
| — | -65.34% | -66.03% | |
| -$27.95M | -$40.87M | -$39.68M | |
| USD/shares | — | -$1.39 | -$1.53 |
| USD/shares | — | -$1.39 | -$1.53 |
| shares | — | 29.74M | 25.67M |
| shares | — | 29.74M | 25.67M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.00×
EV/EBIT
—
Peer median 23.96×
P/E (TTM)
—
Peer median 28.22×
Peer medians compare against the 85 similar-size Software - Application companies (of 201 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $63,064,000 | $59,680,000 | $54,246,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $23,327,000 | $21,934,000 | $16,214,000 |
| China | $12,305,000 | $11,010,000 | $12,410,000 |
| All Other Countries | $7,481,000 | $8,987,000 | $10,561,000 |
| South Korea | $7,000,000 | $3,106,000 | $7,505,000 |
| Taiwan | $6,818,000 | $3,847,000 | — |
| Japan | $6,133,000 | $10,796,000 | $7,556,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| License | $42,885,000 | $43,991,000 | $39,331,000 |
| Software Maintenance and Service | $20,179,000 | $15,689,000 | $14,915,000 |
Key facts
CIK
1943289
CUSIP
82728C102
13F (30d)
15 filings
15 filers
Visit website
Investor relations